EX-99.1 2 tm2035760d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

Condensed Consolidated Interim Financial Statements of

(Unaudited)

 

BELLUS HEALTH INC.

 

Periods ended September 30, 2020 and 2019

(In thousands of United States dollars)

 

 

 

 

Bellus health INC.

Condensed Consolidated Interim Financial Statements

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(In thousands of United States dollars)

 

Condensed Consolidated Interim Financial Statements   
    
Condensed Consolidated Interim Statements of Financial Position  1
    
Condensed Consolidated Interim Statements of Loss and Other Comprehensive Income  2
    
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity  3
    
Condensed Consolidated Interim Statements of Cash Flows  4
    
Notes to Condensed Consolidated Interim Financial Statements  5

 

 

 

 

bellus health INC.

Condensed Consolidated Interim Statements of Financial Position

(Unaudited)

 

September 30, 2020 and December 31, 2019 and January 1, 2019

(In thousands of United States dollars)

 

 

   September 30,   December 31,   January 1, 
   2020   2019   2019 
       (Recast –
note 2 (c))
   (Recast –
note 2 (c))
 
Assets               
                
Current assets:               
Cash and cash equivalents (note 4)  $53,564   $18,688   $10,950 
Short-term investments (note 4)   16,470    71,292    24,912 
Trade and other receivables   287    241    113 
Research tax credit receivable   543    1,036    480 
Prepaid expenses and other assets   753    2,988    843 
Total current assets   71,617    94,245    37,298 
                
Non-current assets:               
Right-of-use asset (note 5)   546    204    114 
Other assets   163    107    56 
In-process research and development asset (note 6)   50,100    1,816    1,730 
Total non-current assets   50,809    2,127    1,900 
Total Assets  $122,426   $96,372   $39,198 
                
Liabilities and Shareholders' Equity               
                
Current liabilities:               
Trade and other payables  $5,993   $7,445   $1,992 
Lease liability (note 5)   160    167    114 
Total current liabilities   6,153    7,612    2,106 
                
Non-current liabilities:               
Lease liability (note 5)   375    21     
Total non-current liabilities   375    21     
Total Liabilities   6,528    7,633    2,106 
                
Shareholders' equity:               
Share capital (note 7 (a))   535,036    486,401    405,626 
Other equity (notes 7 (b) (i) and (ii))   29,946    26,858    25,682 
Deficit   (458,382)   (433,818)   (401,087)
Accumulated other comprehensive income (note 2 (c))   9,298    9,298    6,871 
Total Shareholders’ Equity   115,898    88,739    37,092 
Commitments (note 10)               
Subsequent event (note 13)               
Total Liabilities and Shareholders’ Equity  $122,426   $96,372   $39,198 

 

See accompanying notes to unaudited condensed consolidated interim financial statements.

 

 1 

 

 

bellus health INC.

Condensed Consolidated Interim Statements of Loss and Other Comprehensive Income

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data)

 

 

   Three-month periods ended   Nine-month periods ended 
   September 30,   September 30, 
   2020   2019   2020   2019 
       (Recast –
note 2(c))
       (Recast –
note 2(c))
 
Revenues  $3   $7   $11   $20 
                     
Expenses:                    
Research and development   5,926    5,725    18,498    12,412 
Research tax credits   (130)   (125)   (293)   (282)
    5,796    5,600    18,205    12,130 
                     
General and administrative   456    1,666    6,657    4,493 
Total operating expenses   6,252    7,266    24,862    16,623 
Loss from operating activities   (6,249)   (7,259)   (24,851)   (16,603)
Finance income   547    744    949    691 
Finance costs   (7)   (5)   (361)   (123)
Net finance income (note 8)   540    739    588    568 
Net loss for the period  $(5,709)  $(6,520)  $(24,263)  $(16,035)
Other comprehensive (loss) income:                    
Currency translation adjustment (note 2 (c))       (658)       715 
Other comprehensive (loss) income for the period       (658)       715 
Total comprehensive loss for the period  $(5,709)  $(7,178)  $(24,263)  $(15,320)
                     
Loss per share (note 9)                    
Basic and diluted  $(0.09)  $(0.14)  $(0.43)  $(0.36)

 

See accompanying notes to unaudited condensed consolidated interim financial statements.

 

 2 

 

 

bellus health INC.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars)

 

 

               Accumulated     
               other     
   Share   Other       comprehensive     
   capital   equity   Deficit   income   Total 
   (note 7 (a))                 
Balance, December 31, 2019 (Recast – note 2 (c))  $486,401   $26,858   $(433,818)  $9,298   $88,739 
                          
Total comprehensive loss for the period:                         
Net loss and comprehensive loss           (24,263)       (24,263)
Total comprehensive loss for the period           (24,263)       (24,263)
                          
Transactions with shareholders, recorded directly in shareholders’ equity:                         
                          
Issued in consideration for acquisition of remaining BLU-5937 Assets (note 6)   47,749        (301)       47,448 
                          
Stock-based compensation (note 7 (b) (i))       3,377            3,377 
                          
Issued upon stock options exercise (note 7 (b) (i))   334    (158)           176 
                          
Issued upon broker warrants exercise (note 7 (b) (ii))   552    (131)           421 
                          
Balance, September 30, 2020  $535,036   $29,946   $458,382   $9,298   $115,898 

 

               Accumulated     
               other     
   Share   Other       comprehensive     
   capital   equity   Deficit   income   Total 
   (note 7 (a))                 
Balance, December 31, 2018 and January 1, 2019 (Recast – note 2 (c))  $405,626   $25,682   $(401,087)  $6,871   $37,092 
                          
Total comprehensive loss for the period:                         
Net loss           (16,035)       (16,035)
Other comprehensive income               715    715 
Total comprehensive loss for the period           (16,035)   715    (15,320)
                          
Transactions with shareholders, recorded directly in shareholders’ equity:                         
                          
Issued in connection with the 2019 Offering (note 7 (a) (i))   79,374        (6,723)       72,651 
                          
Issued upon stock option exercise (note 7 (b) (i))   103    (47)           56 
                          
Issued upon broker warrants exercise (note 7 (b) (ii))   1,298    (387)           911 
                          
Stock-based compensation (note 7 (b) (i))       1,062            1,062 
                          
Balance, September 30, 2019  $486,401   $26,310   $(423,845)  $7,586   $96,452 

 

See accompanying notes to unaudited condensed consolidated interim financial statements.

 

 3 

 

 

bellus health INC.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars)

 

 

   Nine-month periods ended 
   September 30, 
   2020   2019 
       (Recast –
note 2 (c))
 
Cash flows from operating activities:          
Net loss for the period  $(24,263)  $(16,035)
Adjustments for:          
Depreciation (note 5)   134    81 
Stock-based compensation   3,377    1,062 
Loss on lease modification   4     
Net finance income   (588)   (568)
Other items   11    (9)
Changes in operating assets and liabilities          
Trade and other receivables   (46)   (83)
Research tax credits receivable   462    (268)
Prepaid expenses and other assets   2,363    32 
Trade and other payables   (1,378)   4,377 
    (19,924)   (11,411)
           
Cash flows from financing activities:          
Issuance of common shares through 2019 Offering, net of share issue costs       73,576 
Issuance of common shares through 2018 Offering, net of share issue costs       (303)
Issuance of common shares upon stock options exercise   176    56 
Issuance of common shares upon broker warrants exercise   421    911 
Deferred financing costs   (136)    
Lease liability – principal repayments   (123)   (85)
Interest paid   (16)   (5)
    322    74,150 
           
Cash flows from investing activities:          
Sales of short-term investments   66,882    11,179 
Purchases of short-term investments   (12,590)   (60,769)
Acquisition of in-process research and development asset, total contribution paid and transaction costs (note 6)   (836)    
Interest received   1,234    342 
    54,690    (49,248)
Net increase in cash and cash equivalents   35,088    13,491 
           
Cash and cash equivalents, beginning of period   18,688    10,950 
           
Effect of foreign exchange on cash and cash equivalents   (212)   162 
           
Cash and cash equivalents, end of period  $53,564   $24,603 
Supplemental cashflow disclosure:          
Non-cash transactions:          
Initial recognition of right-of-use asset and lease liability (note 5)  $   $114 
Addition to right-of-use asset and lease liability – Lease modification       110 
Issuance of common shares in consideration for acquisition of remaining BLU-5937 Assets (note 6)   47,749     
Share issue costs related to equity offerings, in Trade and other payables   50    975 
Ascribed value related to issuance of common shares upon stock options exercise (note 7 (b) (i))   158    47 
Ascribed value related to issuance of common shares upon broker warrants exercise (note 7 (b) (ii))   131    387 
Value of DSUs in Prepaid expenses (note 7 (b) (iii))   121    120 

 

See accompanying notes to unaudited condensed consolidated interim financial statements.

 

 4 

 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

1.     Reporting entity:

 

BELLUS Health Inc. (“BELLUS Health” or the “Company”) is a clinical-stage biopharmaceutical company developing novel therapeutics for the treatment of chronic cough and other hypersensitization-related disorders. The Company's product candidate, BLU-5937, is being developed for the treatment of chronic cough and chronic pruritus. The Company is domiciled in Canada. The address of the Company’s registered office is 275 Armand-Frappier Blvd., Laval, Quebec, H7V 4A7. BELLUS Health’s common shares trade on the Nasdaq Capital Market (“Nasdaq”) and on the Toronto Stock Exchange (“TSX”), both under the symbol BLU.

 

These condensed consolidated interim financial statements include the accounts of BELLUS Health Inc. and its subsidiaries.

 

The annual consolidated financial statements of the Company as at and for the year ended December 31, 2019 are available on our web site at www.bellushealth.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov/edgar.

 

2.     Basis of preparation:

 

(a)Statement of compliance:

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting of International Financial Reporting Standards (“IFRS”). The condensed consolidated interim financial statements do not include all the information required for full annual consolidated financial statements and should be read in conjunction with the annual consolidated financial statements as at and for the year ended December 31, 2019. These condensed consolidated interim financial statements have not been reviewed by the Company’s auditors.

 

These condensed consolidated interim financial statements for the three and nine-month periods ended September 30, 2020 were approved by the Board of Directors on November 11, 2020.

 

(b)Use of estimates and judgements:

 

The preparation of the condensed consolidated interim financial statements in accordance with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The reported amounts and note disclosures reflect management’s best estimate of the most probable set of economic conditions and planned course of actions. Actual results may differ from these estimates.

 

5 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

2.     Basis of preparation (continued):

 

(b)Use of estimates and judgements (continued):

 

In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those applied to the consolidated financial statements for the year ended December 31, 2019, except for the addition of the following: the estimation of the cost of the in-process research and development (IPR&D) asset using the fair value of the issued share-based consideration related to the remaining BLU-5937 Assets the Company acquired in March 2020 (refer to note 6).

 

(c)Functional and presentation currency:

 

Effective January 1, 2020, the Company has adopted the United State dollar ("USD") as its functional and presentation currency. Prior to these condensed consolidated interim financial statements, the functional and presentation currency was the Canadian dollar ("CAD"). The change in the functional currency from the CAD to the USD reflects the primary economic environment in which the Company operates in. As a result of the advancement of the Company’s development programs, the Company anticipates higher research and development costs in future periods which will be denominated mainly in USD. In addition, these costs will be financed from proceeds received from the financing in USD that closed in September 2019. The Company also anticipates that potential future sales revenues and financings will be primarily denominated in USD.

 

As such, these condensed consolidated interim financial statements are presented in USD. On January 1, 2020, the change in functional currency resulted in the assets and liabilities as of December 31, 2019 being translated in USD using the exchange rate in effect on that date, and equity transactions were translated at historical rates. The change in functional currency is applied prospectively.

 

The change in presentation currency was applied retrospectively and therefore, these condensed consolidated interim financial statements are presented in USD, together with the comparative information as at December 31, 2019, for the three and nine-month periods ended September 30, 2019, and on the consolidated statement of financial position as at January 1, 2019. For comparative purposes, historical consolidated financial statements were recast in USD by translating assets and liabilities at the closing rate in effect at the end of the respective period, revenues, expenses and cash flows at the average rate in effect for the respective period and equity transactions at historical rates. Any exchange difference resulting from the translation was included in Accumulated other comprehensive income presented in shareholders’ equity.

 

6 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

3.     Significant accounting policies and basis of measurement:

 

The accounting policies and basis of measurement applied in these condensed consolidated interim financial statements are the same as those applied by BELLUS Health in its consolidated financial statements for the year ended December 31, 2019.

 

4.     Cash, cash equivalents and short-term investments:

 

Cash, cash equivalents and short-term investments consist of cash balances with banks and short-term investments:

 

   September 30,   December 31,   January 1, 
   2020   2019   2019 
Cash balances with banks  $12,155   $5,494   $1,073 
Short-term investments with initial maturities of less than three months or that can be withdrawn on demand:               
High interest savings accounts and term deposits, yielding interest at 0.20% to 0.38% as at September 30, 2020 (December 31, 2019 – 1.28% to 1.85%)   41,409    13,194    9,877 
Cash and cash equivalents   53,564    18,688    10,950 
                
Short-term investments with initial maturities greater than three months and less than one year:               
Term deposits issued in USD, yielding interest as at 0.46% to
0.55% as at September 30, 2020 (December 31, 2019 – 1.80%
to 2.15%)
   8,502    36,701    10,510 
Term deposits issued in CAD (CAD $15,700), yielding interest at 0.85% to 2.60% as at September 30, 2020 (December 31,
2019 – (CAD $15,555), 1.92% to 2.60%)
   7,968    11,975    14,402 
Bearer deposit notes issued in USD, yielding interest at 1.76% to 1.80% as at September 30, 2020 (December 31, 2019 – yielding interest at 1.76% to 1.83%)       22,616     
Short-term investments   16,470    71,292    24,912 
Cash, cash equivalents and short-term investments  $70,034   $89,980   $35,862 

 

5.     Right-of-use asset and lease liability:

 

BELLUS Health Inc. leases office space in Laval, Quebec, Canada. The Company’s main property lease was amended in September 2020 to lease new office space at the same location, effective October 1, 2020 and expiring on September 30, 2023. The amendment caused the previous lease to expire on September 30, 2020 (initial expiry date of January 31, 2021).

 

In November 2019, the Company had entered into a new property lease for additional office space at the same location, the expiry of which was modified to September 30, 2020 (initial expiry date of January 31, 2021) by a lease amendment dated April 2020.

 

7 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

5.     Right-of-use asset and lease liability (continued):

 

Right-of-use asset:

 

   Carrying 
   value 
Cost:     
Balance as at January 1, 2019  $114 
Additions to right-of-use asset   204 
Currency translation adjustment (note 2 (c))   8 
Balance as at December 31, 2019   326 
Additions to right-of-use asset   535 
Derecognition due to lease modification   (59)
Balance as at September 30, 2020  $802 
      
Accumulated amortization:     
Balance as at January 1, 2019  $ 
Depreciation   (120)
Currency translation adjustment (note 2 (c))   (2)
Balance as at December 31, 2019   (122)
Depreciation   (134)
Balance as at September 30, 2020  $(256)
      
Net carrying value:     
Balance as at January 1, 2019  $114 
Balance as at December 31, 2019   204 
Balance as at September 30, 2020   546 

 

8 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

5.     Right-of-use asset and lease liability (continued):

 

Lease liability:

 

   Carrying 
   value 
Balance as at January 1, 2019  $114 
Additions to lease liability   204 
Interest expense   12 
Principal repayment   (146)
Currency translation adjustment (note 2 (c))   4 
Balance as at December 31, 2019  $188 
      
Addition to lease liability   535 
Derecognition due to lease modification   (55)
Interest expense   8 
Principal repayment   (123)
Foreign exchange gain   (18)
Balance as at September 30, 2020  $535 
Current portion of lease liability   160 
Non-current portion of lease liability  $375 

 

The remaining weighted average life of the Company’s property lease as of September 30, 2020 is 3 years.

 

Lease payments were discounted using an incremental borrowing rate of 5%.

 

Minimum annual payments under the non-cancelable leases, undiscounted, are as follows:

 

Years ending December 31,    
2020 (remainder of the year)  $48 
2021   192 
2022   197 
2023 and after   154 
   $591 

 

9 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

6.     In-process research and development asset:

 

On March 25, 2020, the Company closed an asset purchase and sale agreement to acquire all of the remaining BLU-5937 and related P2X3 antagonists intellectual property assets (the “BLU-5937 Assets”) from adMare BioInnovations’ NEOMED Institute (“adMare”) , which is accounted for as an acquisition of assets.

 

In consideration of the foregoing, the Company issued to adMare and AstraZeneca AB (“AstraZeneca”) an aggregate of 4,770,000 BELLUS Health common shares from treasury, having an aggregate fair value of $47,749 at the date of the closing of the transaction, calculated using the average of the BELLUS Health’s March 25, 2020 opening and closing share price, plus a cash consideration paid to adMare of $352 (CAD $500). AstraZeneca assigned the BLU-5937 Assets to adMare in 2012.

 

The total consideration paid for the in-process research and development (“IPR&D") asset related to the remaining BLU-5937 Assets was $48,284, consisting of the shares issued and cash paid referred to above, as well as transaction costs in relation to the acquisition of $183. Transactions costs in relation to the share issuance amounted to $301 and have been charged to the deficit. This acquisition was accounted for as a non-employee share-based payment transaction and measured using the consideration transferred by the Company.

 

The Company no longer has any obligations to adMare, or any other third party, in respect to tiered royalty obligations and revenue share that would have been otherwise owed to adMare under and subject to the February 2017 license agreement, pursuant to which the Company had exclusive rights to develop and commercialize the BLU-5937 Assets, and which license agreement was terminated as part of this transaction. No amount was payable under this agreement prior to its termination.

 

As at September 30, 2020, the aggregate carrying value of the IPR&D asset related to BLU-5937 amounted to $50,100 ($1,816 as at December 31, 2019).

 

The Company assesses at each reporting date whether there is an indication that the asset may be impaired. Due to the topline results of its Phase 2 RELIEF trial of BLU-5937 in refractory chronic cough, the Company performed an impairment review of the IPR&D asset as at June 30, 2020. The carrying amount of the IPR&D asset did not exceed its estimated recoverable amount. The IPR&D asset related to BLU-5937 is accounted for as an indefinite-lived intangible asset until the project, currently in its clinical phase, is completed or abandoned, at which point it will be amortized or impaired, respectively.

 

10 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

7.     Shareholders’ equity:

 

(a)Share capital:

 

Changes in issued and outstanding common shares for the nine-month periods ended September 30, 2020 and 2019 were as follows:

 

   Number   Dollars 
Balance, December 31, 2019   55,378,660   $486,401 
           
Issued in consideration for acquisition of remaining
BLU-5937 Assets (note 7 (a) (i))
   4,770,000    47,749 
           
Issued upon stock options exercise (note 7 (b) (i))   128,222    334 
           
Issued upon broker warrants exercise (note 7 (b) (ii))   171,590    552 
           
Balance, September 30, 2020   60,448,472   $535,036 

 

   Number   Dollars 
Balance, December 31, 2018   43,622,136   $405,626 
           
Issued in connection with the 2019 Offering (note 7 (a) (ii))   11,179,451    79,374 
           
Issued upon stock options exercise (note 7 (b) (i))   41,667    103 
           
Issued upon broker warrants exercise (note 7 (b) (ii))   535,406    1,298 
           
Balance, September 30, 2019   55,378,660   $486,401 

 

(i)On March 25, 2020, the Company issued 4,770,000 common shares from treasury in consideration for the acquisition of the remaining BLU-5937 Assets (refer to note 6).

 

(ii)On September 9, 2019, the Company closed an equity offering, issuing 9,859,155 common shares from treasury at a price of $7.10 per share for gross proceeds of $70,000, and on September 17, 2019, the underwriters of the equity offering partially exercised their option to purchase additional common shares (over-allotment option) to purchase common shares of the Company, resulting in the issuance of an additional 1,320,296 common shares from treasury at a price of $7.10 per share, for additional gross proceeds of $9,374 (together, the “2019 Offering”). Share issue costs of $6,723, comprised mainly of agents’ commission, legal, professional and filing fees, have been charged to the deficit.

 

11 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

7.     Shareholders’ equity (continued):

 

(b)    Share-based payment arrangements:

 

(i)Stock option plan:

 

Changes in outstanding stock options issued under the stock option plan for the nine-month periods ended September 30, 2020 and 2019 were as follows:

 

   Number  

Weighted

average

exercise price (5)

 
Balance, December 31, 2019   4,726,943    $2.16 (CAD $2.88) 
Granted (1) (2) (3)   1,160,000    $9.91 (CAD $13.20) 
Exercised   (128,222)   $1.44 (CAD $1.92) 
Cancelled   (88,055)   $4.87 (CAD $6.49) 
Balance, September 30, 2020   5,670,666    $3.72 (CAD $4.96) 

 

   Number  

Weighted

average

exercise price (5)

 
Balance, December 31, 2018   3,220,280    $1.11 (CAD $1.47) 
Granted (4) (5)   1,036,108    $3.40 (CAD $4.50) 
Exercised   (41,667)   $1.36 (CAD $1.80) 
Balance, September 30, 2019   4,214,721    $1.67 (CAD $2.21) 

 

(1)1,010,000 stock options were granted on April 1, 2020, having an exercise price of $10.44 (CAD $13.91); 750,000 stock options granted to key management personnel and 260,000 granted to other employees.

(2)65,000 stock options were granted to other employees on May 14, 2020, having an exercise price of $11.05 (CAD $14.72).

(3)85,000 stock options were granted to other employees on August 12, 2020, having an exercise price of $2.69 (CAD $3.58).

(4)1,015,275 stock options were granted on February 20, 2019, having an exercise price of $3.29 (CAD $4.36); 895,830 stock options granted to key management personnel and 119,445 granted to other employees.

(5)20,833 stock options were granted to other employees on August 7, 2019, having an exercise price of $8.62 (CAD $11.41).

(6)USD equivalent is presented at the closing rate of the corresponding period.

 

12 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

7.     Shareholders’ equity (continued):

 

(b)Share-based payment arrangements (continued):

 

(i)Stock option plan (continued):

 

The following table summarizes information about stock options outstanding and exercisable as at September 30, 2020:

 

   Options outstanding   Options exercisable 
       Weighted     
       average years     
Exercise price/share (1)  Number   To expiration   Number 
$0.81 (CAD $1.08)   719,445    6.8    432,223 
$0.95 (CAD $1.26)   1,127,779    7.4    441,111 
$1.13 (CAD $1.51)   41,667    7.1    16,667 
$1.35 (CAD $1.80)   1,077,777    1.9    1,077,777 
$1.54 (CAD $2.05)   41,667    7.8    16,667 
$2.69 (CAD $3.58)   70,000    9.9     
$2.84 (CAD $3.78)   5,667    1.9    5,667 
$3.03 (CAD $4.03)   28,611    5.4    22,889 
$3.27 (CAD $4.36)   974,998    8.4    190,556 
$6.30 (CAD $8.39)   512,222    9.1     
$8.57 (CAD $11.41)   20,833    8.9    4,167 
$10.44 (CAD $13.91)   985,000    9.5     
$11.05 (CAD $14.72)   65,000    9.6     
    5,670,666    6.9    2,207,724 

 

(1)    USD equivalent is presented at the closing rate.

 

Stock-based compensation

 

For the three and nine-month periods ended September 30, 2020, the Company recorded a stock-based compensation expense related to the stock option plan (excluding compensation under the DSU plans) in the amount of $1,432 and $3,377, respectively in the condensed consolidated interim statement of loss and other comprehensive income; from these amounts, $570 and $1,432, respectively, is presented in Research and development expenses and $862 and $1,945, respectively, is presented in General and administrative expenses ($401 and $1,062 for the corresponding periods of the previous year, $74 and $188 respectively presented in Research and development and $328 and $874 respectively presented in General and administrative expenses).

 

13 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

 

7.     Shareholders’ equity (continued):

 

(b)Share-based payment arrangements (continued):

 

(i)Stock option plan (continued):

 

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes pricing model. Expected volatility is estimated by considering historic average share price volatility for a period commensurate with the expected life. The weighted average assumptions for stock options granted during the nine-month periods ended September 30, 2020 and 2019 were as follows:

 

   2020 (1) (3)   2019 (2) (3) 
Weighted average fair value of stock options at grant date   $7.46 (CAD $10.56)    $2.93 (CAD $3.86) 
Weighted average share price   $9.32 (CAD $13.20)    $3.41 (CAD $4.50) 
Weighted average exercise price   $9.32 (CAD $13.20)    $3.41 (CAD $4.50) 
Risk-free interest rate   0.56%   1.82%
Expected volatility   100%   100%
Expected life in years   7    7 
Expected dividend yield   Nil    Nil 

 

(1)     Stock options were granted on April 1, 2020, May 14, 2020 and August 12, 2020.

(2)     All stock options were granted on February 20, 2019 and August 7, 2019.

(3)     USD equivalent is presented at the historical rate.

 

Dividend yield was excluded from the calculation since it is the present policy of the Company to retain all earnings to finance operations and future growth.

 

(ii)Broker warrants:

 

Changes in outstanding broker warrants for the nine-month periods ended September 30, 2020 and 2019 were as follows:

 

   Number   Dollars 
Balance, December 31, 2019   171,590   $131 
Exercised – from the 2018 Offering (1)   (171,590)   (131)
Balance, September 30, 2020      $ 

 

14 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

7.     Shareholders’ equity (continued):

 

(b)Share-based payment arrangements (continued):

 

(ii)Broker warrants (continued):

 

   Number   Dollars 
Balance, December 31, 2018   710,278   $521 
Exercised – from the 2018 Offering (2)   (231,261)   (166)
Exercised – from the 2017 Offering (3)   (304,145)   (221)
Expired – from the 2017 Offering   (3,282)   (3)
Balance, September 30, 2019   171,590   $131 

 

(1)During the nine-month period ended September 30, 2020, the Company issued a total of 171,590 common shares from treasury upon the exercise of a total of 171,590 broker warrants issued in connection with the Company’s equity offering in December 2018 (the “2018 Offering”). Each broker warrant entitled the holders to buy one common share at a price of $2.57 (CAD $3.42) per share for a period of 18 months from the closing of the 2018 Offering. As a result of their exercise, the aggregate carrying value of the broker warrants of $131, initially allocated to Other equity pending the issuance of common shares, was reclassified to Share capital.

 

(2)During the nine-month period ended September 30, 2019, the Company issued a total of 231,261 common shares from treasury upon the exercise of a total of 231,261 broker warrants issued in connection with the 2018 Offering. As a result of their exercise, the aggregate carrying value of the broker warrants of $166, initially allocated to Other equity pending the issuance of common shares, was reclassified to Share capital.

 

(3)During the nine-month period ended September 30, 2019, the Company issued a total of 304,145 common shares from treasury upon the exercise of a total of 304,145 broker warrants issued in connection with the Company’s equity offering in December 2017 (the “2017 Offering”). Each broker warrant entitled the holders to buy one common share at a price of $1.03 (CAD $1.37) per share for a period of 18 months from the closing of the 2017 Offering. As a result of their exercise, the aggregate carrying value of the broker warrants of $221, initially allocated to Other equity pending the issuance of common shares, was reclassified to Share capital.

 

15

 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 

7.     Shareholders’ equity (continued):

 

(b)Share-based payment arrangements (continued):

 

(iii)Deferred share unit (“DSU”) plan:

 

Changes in the number of units outstanding for the nine-month periods ended September 30, 2020 and 2019 were as follows:

 

Number of units  2020   2019 
Balance, beginning of period   234,633    181,352 
Units granted (1)   18,395    53,281 
Balance, end of period   253,028    234,633 
Balance of DSU liability, included in Trade and other payables (2)  $577   $1,508 

 

(1)  All DSUs were granted to key management personnel.

 

(2) Balance of DSU liability as at December 31, 2019 amounted to $1,772, and as at January 1, 2019, to $488.

 

The stock-based compensation net (recovery) expense related to DSU plan recorded in the condensed consolidated interim statement of loss and other comprehensive income for the three and nine-month periods ended September 30, 2020 amounted to $(2,016) and $(1,194), respectively; from these amount, $(2) and nil, respectively, is presented in Research and development expenses and $(2,014) and $(1,194), respectively, is presented in General and administrative expenses ($(231) and $930 for the corresponding periods of the previous year, $(1) and $1 presented in Research and development expenses and $(230) and $929 presented in General and administrative expenses). During the nine-month period ended September 30, 2020, the Company granted 18,395 DSUs having a fair value per unit of $10.89 (CAD $14.51) (53,281 DSUs having an average fair value per unit of $3.87 (CAD $5.12) were granted during the nine-month period ended September 30, 2019).

 

16

 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 
8.Net finance income:

 

Finance income and Finance costs for three and nine-month periods ended September 30, 2020 and 2019 were attributed as follows:

 

      Three-month periods ended   Nine-month periods ended
      September 30,   September 30,
      2020   2019   2020   2019
Interest income     $250   $262   $949 $ 691
Foreign exchange gain      297    482      
Finance income      547    744    949   691
Interest expense on lease liability (note 5)      (1)   (3)   (8)  (7)
Interest and bank charges      (6)   (2)   (16)  (5)
Foreign exchange loss              (337)  (111)
Finance costs      (7)   (5)   (361)  (123)
Net finance income     $540   $739   $588 $ 568

 

9.Loss per share:

 

   Three-month periods ended   Nine-month periods ended 
   September 30,   September 30, 
   2020   2019   2020   2019 

Basic and diluted weighted average number

of common shares outstanding

   60,446,443    46,575,019    56,858,543    44,751,623 
                     
Basic and diluted loss per share  $(0.09)  $(0.14)  $(0.43)  $(0.36)

 

Excluded from the calculation of the diluted loss per share for the three and nine-month periods ended September 30, 2020 is the impact of all stock options granted under the stock option plan, as it would be anti-dilutive.

 

Excluded from the calculation of the diluted loss per share for the three and nine-month periods ended September 30, 2019 is the impact of all stock options granted under the stock option plan and broker warrants, as it would be anti-dilutive.

 

Stock options granted under the stock option plan could potentially be dilutive in the future.

 

17

 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued) 

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 
10.Commitments:

 

Contracts in the normal course of business:

 

The Company enters into contracts in the normal course of business, including for research and development activities, consulting and other services.

 

As at September 30, 2020, the Company has commitments for expenditures related to contracts for research and development activities of approximately $6,527 (approximately $8,724 as at December 31, 2019), of which $1,895 is expected to be paid in 2020 and $4,632 in 2021.

 

11.Related party transactions:

 

(a)There is no single ultimate controlling party.

 

(b)Dr. Francesco Bellini, Chairman of the Board of Directors, provides ongoing advisory services to the Company under the terms of a consulting and services agreement between the Company and Picchio International, wholly-owned by Dr. Francesco Bellini and his spouse. The agreement has a one-year term and shall renew for successive one-year terms. The Company recorded fees and expenses of $71 and $212 (CAD $96 and $286) and $73 and $216 (CAD $96 and $286) under the consulting and services agreement for the three and nine-month periods ended September 30, 2020 and 2019, respectively.

 

(c)Key management personnel:

 

The Chief Executive Officer, Chief Medical Officer, Vice-Presidents and Directors of BELLUS Health are considered key management personnel of the Company.

 

The aggregate compensation for the three and nine-month periods ended September 30, 2020 and 2019 to key management personnel of the Company is set out below:

 

   Three-month periods ended   Nine-month periods ended 
   September 30,   September 30, 
   2020   2019   2020   2019 
Short term benefits  $559   $491   $1,622   $1,212 
DSU plan (recovery) expense   (2,016)   (231)   (1,194)   930 
Stock option plan expense   1,096    350    2,680    931 
   $(361)  $610   $3,108   $3,073 

 

18

 

 

bellus health INC.

Notes to Condensed Consolidated Interim Financial Statements (Continued)

(Unaudited)

 

Periods ended September 30, 2020 and 2019

(in thousands of United States dollars, except per share data, unless otherwise noted)

 

 
12.Financial instruments:

 

Carrying values and fair values:

 

Fair value estimates are made as of a specific point in time, using available information about the financial instrument. These estimates are subjective in nature and may not be determined with precision. A three-tier fair value hierarchy prioritizes the inputs used in measuring fair value.

 

There was no financial asset or liability fair valued on a recurring basis as at September 30, 2020 and December 31, 2019.

 

For its financial assets and liabilities measured at amortized cost as at September 30, 2020, the Company has determined that the carrying value of its short-term financial assets and liabilities approximates their fair value because of the relatively short periods to maturity of these instruments.

 

13.Subsequent event:

 

On October 22, 2020, the Company closed an equity offering, issuing a total of 17,888,889 common shares from treasury at a price of $2.25 per share for gross proceeds of $40,250, including the exercise in full of the underwriters’ option to purchase 2,333,333 common shares. Share issue costs of approximately $3 million, comprised mainly of agents’ commission, legal, professional and filing fees, will be charged to the deficit.

 

19