XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash $ 3,711 $ 5,069
Accounts receivable, net of allowances of $655 and $533, respectively 18,219 17,298
Escrow receivable 390 390
Prepaid expenses and other current assets 701 957
Total current assets 23,021 23,714
Property and equipment, net 6,134 6,073
Goodwill 19,281 19,281
Intangible assets, net 2,214 2,439
Long-term receivable, net of allowances of $3,431 and $3,431, respectively      
Deposits 72 72
Total assets 50,722 51,579
Current liabilities:    
Accounts payable 14,371 12,786
Accrued compensation 1,294 1,462
Deferred rent 273 323
Warrant liability 710 537
Other accrued liabilities 1,587 2,403
Revolving line of credit 9,567 7,342
Current portion of term loan   1,500
Deferred revenue 195 202
Total current liabilities 27,997 26,555
Long-term portion of term loan   375
Senior secured convertible notes, net of discount of $1,276 and $1,533, respectively 4,435 4,017
Deferred income taxes 621 347
Total liabilities 33,053 31,294
Commitments, contingencies and subsequent events      
Stockholders' equity:    
Convertible preferred stock, $0.00001 par value; 10,000 shares authorized; none issued and outstanding for all periods presented      
Common stock, $0.00001 par value; 65,000 shares authorized; issued and outstanding 23,227 and 23,038, respectively      
Additional paid-in capital 124,461 124,249
Accumulated deficit (106,792) (103,964)
Stockholders' equity 17,669 20,285
Total liabilities and stockholders' equity $ 50,722 $ 51,579