XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income (loss) $ (6,722) $ 1,364
Adjustments to reconcile net income (loss) to cash (used in) provided by operating activities:    
Depreciation and amortization 3,760 3,189
Provision for doubtful accounts   85
Stock-based compensation expense 1,992 1,284
Change in fair value of warrant liability (1,970) (63)
Changes in operating assets and liabilities:    
Accounts receivable 1,191 (7,069)
Note receivable 114  
Prepaid expenses and other 554 (178)
Accounts payable and accrued liabilities 63 3,181
Deferred revenue (398) 30
Net cash (used in) provided by operating activities (1,416) 1,823
Cash flows from investing activities:    
Capital expenditures (2,013) (1,715)
Issuance of notes receivable (1,085)  
Proceeds from notes receivable 585  
Acquisitions, net of cash acquired (6,217)  
Purchases of intangible assets (554) (3,887)
Net cash used in investing activities (9,284) (5,602)
Cash flows from financing activities:    
Proceeds from the exercise of warrants   6,974
Proceeds from the exercise of options 158 1,784
Proceeds from the public offering of common stock 18,227  
Payment of revolving credit facility (7,000) (3,000)
Proceeds from revolving credit facility   3,000
Payment of financing related costs (282) (10)
Net cash provided by financing activities 11,103 8,748
Net increase in cash and cash equivalents 403 4,969
Cash and cash equivalents, beginning of the period 13,079 10,080
Cash and cash equivalents, end of the period 13,482 15,049
Supplemental cash flow information:    
Interest paid 64 381
Income taxes paid $ 11 $ 206