X0306 4 2018-06-29 0 0001701758 Lovesac Co LOVE 0001259062 HEYER ANDREW R C/O MISTRAL EQUITY PARTNERS 650 FIFTH AVENUE, 10TH FLOOR NEW YORK NY 10019 1 0 1 0 Common Stock, par value $0.00001 2018-06-29 4 C 0 409502 A 409502 I See Footnotes Common Stock, par value $0.00001 2018-06-29 4 C 0 464266 A 464266 I See Footnotes Common Stock, par value $0.00001 2018-06-29 4 C 0 261918 A 261918 I See Footnotes Common Stock, par value $0.00001 6000000 I See Footnotes Warrant to Purchase Common Stock 16.00 2017-05-30 2021-06-29 Common Stock 187500 187500 I See footnotes Warrant to Purchase Common Stock 16.00 2017-05-30 2021-06-29 Common Stock 225000 225000 I See footnotes Warrant to Purchase Common Stock 16.00 2017-10-19 2021-06-29 Common Stock 185500 185500 I See footnotes Series A Convertible Preferred Stock, par value $0.00001 2018-06-29 4 C 0 300000 D Common Stock 409502 0 I See footnotes Series A Convertible Preferred Stock, par value $0.00001 2018-06-29 4 C 0 360000 D Common Stock 464266 0 I See footnotes Series A-2 Convertible Preferred Stock, par value $0.00001 2018-06-29 4 C 0 212000 D Common Stock 261918 0 I See footnotes Immediately prior to the close of the Issuer's initial public offering on June 29, 2018, the preferred stock, along with the aggregate accrued or accumulated and unpaid dividends thereon, converted into shares of the Issuer's common stock at a conversion price determined in accordance with the terms of the certificate of designations of each series of preferred stock, after giving effect to a 1 for 2.5 reverse stock split that became effective on June 27, 2018. These shares are held by Mistral Sac Holdings, LLC ("MSH"). Mr. Heyer indirectly has sole investment and dispository power over these securities. These shares are held by Mistral Sac Holdings 3, LLC ("MSH3"). Mr. Heyer indirectly has sole investment and dispository power over these securities. These shares are held by Mistral Sac Holdings 4, LLC ("MSH4"). Mr. Heyer indirectly has sole investment and dispository power over these securities. Reflects a 1 for 2.5 reverse stock split that became effective on June 27, 2018. These shares are held by SAC Acquisition LLC ("SAC"). Mr. Heyer indirectly has sole investment and dispository power over these shares. Pursuant to the terms of each warrant, upon the close of the Issuer's initial public offering on June 29, 2018, and after giving effect to a 1 for 2.5 reverse stock split that became effective on June 27, 2018, each warrant automatically adjusted as follows: (i) the exercise price was adjusted to be equal to the purchase price or deemed purchase price per share of common stock in the Issuer's initial public offering, and (ii) the expiration date of each warrant was adjusted to be June 29, 2021, three years from the close of the Issuer's initial public offering. By reason of the provisions of Rule 16a-1 of the Exchange Act, Mr. Heyer may be deemed to be beneficial owners of certain of the securities that are deemed to be beneficially owned by SAC, MSH, MSH3 and MSH4. Mr. Heyer disclaims beneficial ownership of the securities owned by SAC, MSH, MSH3 and MSH4, except to the extent of Mr. Heyer's pecuniary interest therein. /s/ Andrew R. Heyer 2018-07-20