XML 177 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bonds and Notes Payable - Bonds and Notes Payable Asset-backed Securitizations (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Jun. 26, 2015
Asset-backed security [Member]      
Debt Instrument [Line Items]      
Total original principal amount $ 1,473,790,000    
Bond discount (2,002,000)    
Issue price 1,471,788,000    
NSLT 2017-1 [Member] | Asset-backed security [Member]      
Debt Instrument [Line Items]      
Total original principal amount 535,000,000    
Bond discount 0    
Issue price 535,000,000    
NSLT 2017-2 [Member] | Asset-backed security [Member]      
Debt Instrument [Line Items]      
Total original principal amount 399,390,000    
Bond discount (2,002,000)    
Issue price 397,388,000    
NSLT 2017-3 [Member] | Asset-backed security [Member]      
Debt Instrument [Line Items]      
Total original principal amount 539,400,000    
Bond discount 0    
Issue price $ 539,400,000    
Asset-backed Securities [Member]      
Debt Instrument [Line Items]      
Total original principal amount   $ 651,960,000  
Asset-backed Securities [Member] | Class A [Member]      
Debt Instrument [Line Items]      
Total original principal amount   629,960,000  
Bond discount   (609,000)  
Issue price   629,351,000  
Asset-backed Securities [Member] | Class B [Member]      
Debt Instrument [Line Items]      
Total original principal amount   22,000,000  
Bond discount   (285,000)  
Issue price   21,715,000  
Asset-backed Securities [Member] | FFELP 2016-1 Securitization [Member]      
Debt Instrument [Line Items]      
Total original principal amount   426,000,000  
Asset-backed Securities [Member] | FFELP 2016-1 Securitization [Member] | Class A [Member]      
Debt Instrument [Line Items]      
Total original principal amount   426,000,000  
Bond discount   0  
Issue price   426,000,000  
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member]      
Debt Instrument [Line Items]      
Total original principal amount   225,960,000  
Aggregate principal amount     $ 275,000,000.0
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Private Education Loan 2016-A Securitization Class A-1A [Member]      
Debt Instrument [Line Items]      
Total original principal amount   112,582,000  
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Private Education Loan 2016-A Securitization Class A-1B [Member]      
Debt Instrument [Line Items]      
Total original principal amount   $ 91,378,000  
Variable interest rate basis   3.60%  
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Class A [Member]      
Debt Instrument [Line Items]      
Total original principal amount   $ 203,960,000  
Bond discount   (609,000)  
Issue price   203,351,000  
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Class A [Member] | Private Education Loan 2016-A Securitization Class A-1A [Member]      
Debt Instrument [Line Items]      
Total original principal amount   112,582,000  
Bond discount   0  
Issue price   112,582,000  
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Class A [Member] | Private Education Loan 2016-A Securitization Class A-1B [Member]      
Debt Instrument [Line Items]      
Total original principal amount   91,378,000  
Bond discount   (609,000)  
Issue price   90,769,000  
Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Class B [Member]      
Debt Instrument [Line Items]      
Total original principal amount   22,000,000  
Bond discount   (285,000)  
Issue price   $ 21,715,000  
Variable interest rate basis   5.35%  
London Interbank Offered Rate (LIBOR) [Member] | NSLT 2017-1 [Member] | Asset-backed security [Member]      
Debt Instrument [Line Items]      
Variable interest rate basis 0.78%    
London Interbank Offered Rate (LIBOR) [Member] | NSLT 2017-2 [Member] | Asset-backed security [Member]      
Debt Instrument [Line Items]      
Variable interest rate basis 0.77%    
London Interbank Offered Rate (LIBOR) [Member] | NSLT 2017-3 [Member] | Asset-backed security [Member]      
Debt Instrument [Line Items]      
Variable interest rate basis 0.85%    
London Interbank Offered Rate (LIBOR) [Member] | Asset-backed Securities [Member] | FFELP 2016-1 Securitization [Member]      
Debt Instrument [Line Items]      
Variable interest rate basis   0.80%  
London Interbank Offered Rate (LIBOR) [Member] | Asset-backed Securities [Member] | Private Education Loan 2016-A Securitization [Member] | Private Education Loan 2016-A Securitization Class A-1A [Member]      
Debt Instrument [Line Items]      
Variable interest rate basis   1.75%