XML 220 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Parent Company Financial Statements - Condensed Parent Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Investment interest                 $ 12,695 $ 9,466 $ 7,851
Interest on bonds and notes payable                 465,188 388,183 302,210
Net interest income (expense) $ 73,235 $ 75,237 $ 79,842 $ 76,925 $ 78,960 $ 99,795 $ 92,200 $ 101,609 305,238 372,563 431,899
Other income (expense):                      
Other income 7,952 19,756 12,485 12,632 15,218 15,150 9,765 13,796 52,826 53,929 47,262
Gain from debt repurchases, net (2,635) 116 442 4,980 5,720 2,160 0 101 2,902 7,981 5,153
Derivative market value and foreign currency transaction adjustments and derivative settlements, net 7,014 7,173 (27,910) (4,830) 83,187 36,001 (40,702) (28,691) (18,554) 49,795 4,401
Total other income                 431,625 481,266 468,112
Operating expenses                 495,729 441,515 469,217
Income tax (expense) benefit 5,486 (25,562) (16,032) (28,755) (54,128) (47,715) (15,036) (24,433) (64,863) (141,313) (152,380)
Net income 45,714 43,535 24,651 47,920 98,931 84,363 26,178 48,029 161,821 257,501 268,264
Net (loss) income attributable to noncontrolling interests 2,386 2,768 4,086 2,106 (585) (69) (28) (68) 11,345 (750) (285)
Net income attributable to Nelnet, Inc. $ 48,100 $ 46,303 $ 28,737 $ 50,026 $ 98,346 $ 84,294 $ 26,150 $ 47,961 173,166 256,751 267,979
Parent Company [Member]                      
Investment interest                 13,060 9,794 5,776
Interest on bonds and notes payable                 3,315 6,049 6,242
Net interest income (expense)                 9,745 3,745 (466)
Other income (expense):                      
Other income                 3,483 7,037 4,012
Gain from debt repurchases, net                 2,964 8,083 4,904
Equity in subsidiaries income                 170,897 239,405 276,825
Derivative market value and foreign currency transaction adjustments and derivative settlements, net                 (603) 45,203 8,416
Total other income                 176,741 299,728 294,157
Operating expenses                 6,117 8,183 5,057
Income before income taxes                 180,369 295,290 288,634
Income tax (expense) benefit                 (7,491) (38,642) (20,655)
Net income                 172,878 256,648 267,979
Net (loss) income attributable to noncontrolling interests                 288 103 0
Net income attributable to Nelnet, Inc.                 $ 173,166 $ 256,751 $ 267,979