-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FEYqzA2ktpwukC1PkM7zJPUvw0GFomvGt/qlHwjdHwNtamwN0ZZyVt0AmGfFmp5/ Pda/AweywsUiaWeU+c+sIQ== 0001071787-03-001077.txt : 20030903 0001071787-03-001077.hdr.sgml : 20030903 20030903121623 ACCESSION NUMBER: 0001071787-03-001077 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030825 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030903 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC MORTGAGE PASS THROUGH CERTS SER 2003 45 CENTRAL INDEX KEY: 0001257653 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103821-20 FILM NUMBER: 03878135 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0345_8k0308.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-45) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-45 On August 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-45, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of July 1, 2003, among CW as Depositor, COUNTRYWIDE HOME LOAN SERVICING LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-45 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of July 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2003 Payment Date: 08/25/03 ------------------------------------------------------------ COUNTRYWIDE HOME LOAN SERVICING LP Mortgage Pass-Through Certificates, Series 2003-45 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 658,700,000.00 5.250000% 1,867,536.48 2,881,812.50 4,749,348.98 0.00 0.00 2A1 155,836,000.00 4.500000% 617,488.34 584,385.00 1,201,873.34 0.00 0.00 PO 2,614,073.57 0.000000% 134,210.61 0.00 134,210.61 0.00 0.00 Residual AR 100.00 5.250000% 100.00 0.45 100.45 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 12,669,000.00 5.106942% 16,867.93 53,916.54 70,784.47 0.00 0.00 B1 5,489,900.00 5.106942% 7,309.44 23,363.83 30,673.27 0.00 0.00 B2 3,800,700.00 5.106942% 5,060.38 16,174.96 21,235.34 0.00 0.00 B3 2,111,500.00 5.106942% 2,811.32 8,986.09 11,797.41 0.00 0.00 B4 1,689,200.00 5.106942% 2,249.06 7,188.87 9,437.93 0.00 0.00 B5 1,689,526.43 5.106942% 2,249.49 7,190.26 9,439.75 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 844,600,000.00 - 2,655,883.04 3,583,018.51 6,238,901.55 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 656,832,463.52 0.00 2A1 155,218,511.66 0.00 PO 2,479,862.96 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 12,652,132.07 0.00 B1 5,482,590.56 0.00 B2 3,795,639.62 0.00 B3 2,108,688.68 0.00 B4 1,686,950.94 0.00 B5 1,687,276.94 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 841,944,116.96 - - --------------------------------------------------------------------------------
Payment Date: 08/25/03 ------------------------------------------------------------ COUNTRYWIDE HOME LOAN SERVICING LP Mortgage Pass-Through Certificates, Series 2003-45 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 658,700,000.00 5.250000% 12669EWU6 2.835185 4.375000 997.164815 2A1 155,836,000.00 4.500000% 12669EWV4 3.962424 3.750000 996.037576 PO 2,614,073.57 0.000000% 12669EWW2 51.341558 0.000000 948.658442 Residual AR 100.00 5.250000% 12669EWX0 1,000.000000 4.499223 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 12,669,000.00 5.106942% 12669EWY8 1.331433 4.255785 998.668567 B1 5,489,900.00 5.106942% 12669EWZ5 1.331433 4.255785 998.668567 B2 3,800,700.00 5.106942% 12669EXA9 1.331433 4.255785 998.668567 B3 2,111,500.00 5.106942% 12669ED60 1.331433 4.255785 998.668567 B4 1,689,200.00 5.106942% 12669ED78 1.331433 4.255785 998.668567 B5 1,689,526.43 5.106942% 12669ED86 1.331433 4.255785 998.668567 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 844,600,000.00 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ COUNTRYWIDE HOME LOAN SERVICING LP Mortgage Pass-Through Certificates, Series 2003-45 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 681,498,995.98 160,445,120.98 841,944,116.96 Loan count 3498 946 4444 Avg loan rate 5.675072% 5.136265% 5.57 Prepay amount 1,254,259.21 148,585.55 1,402,844.76 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 113,916.67 26,850.00 140,766.67 Sub servicer fees 133,905.75 57,384.67 191,290.42 Trustee fees 5,126.25 1,208.25 6,334.50 Agg advances N/A N/A N/A Adv this period 1,596.73 0.00 1,596.73 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 118,128.32 27,842.68 145,971.00 Fraud 6,835,000.00 1,611,000.00 8,446,000.00 Special Hazard 8,446,000.00 0.00 8,446,000.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.754148% 100.000000% 817,150,173.57 ----------------------------------------------------------------------------- Junior 3.245852% 0.000000% 27,413,278.82 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,238,901.55 6,238,901.55 Principal remittance amount 2,655,883.04 2,655,883.04 Interest remittance amount 3,583,018.51 3,583,018.51 -----END PRIVACY-ENHANCED MESSAGE-----