-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CrE3j/uek+F/ch61Z4bi0joX9Dj4qsupw7pMI7JKew4dbXVX7IN2JjPJNGB+ki5G MECHr0GqSKtvhLXi9YnYGg== 0001071787-03-001497.txt : 20031203 0001071787-03-001497.hdr.sgml : 20031203 20031203102132 ACCESSION NUMBER: 0001071787-03-001497 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20031125 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003 35 CENTRAL INDEX KEY: 0001257652 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103821-19 FILM NUMBER: 031034091 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0335_8k0311.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-35) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-35 On November 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-35, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of July 1, 2003, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-35 relating to the distribution date of November 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of July 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated November 25, 2003 Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-35 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 253,589,036.26 4.750000% 1,381,702.24 1,003,789.94 2,385,492.17 0.00 0.00 1A2 113,782,114.64 4.500000% 619,951.89 426,682.93 1,046,634.82 0.00 0.00 1A3 113,782,114.64 5.000000% 619,951.89 474,092.14 1,094,044.03 0.00 0.00 2A1 386,238,977.22 4.500000% 2,347,330.83 1,448,396.16 3,795,726.99 0.00 0.00 PO 732,218.15 0.000000% 3,240.16 0.00 3,240.16 0.00 0.00 Residual AR 0.00 4.750000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 5,346,232.27 4.638874% 20,608.90 20,667.08 41,275.99 0.00 0.00 B1 1,336,558.07 4.638874% 5,152.23 5,166.77 10,319.00 0.00 0.00 B2 1,782,077.42 4.638874% 6,869.63 6,889.03 13,758.66 0.00 0.00 B3 891,038.71 4.638874% 3,434.82 3,444.51 6,879.33 0.00 0.00 B4 445,519.36 4.638874% 1,717.41 1,722.26 3,439.67 0.00 0.00 B5 891,038.98 4.638874% 3,434.79 3,444.51 6,879.30 0.03 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 878,816,925.72 - 5,013,394.78 3,394,295.34 8,407,690.12 0.03 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 252,207,334.02 0.00 1A2 113,162,162.75 0.00 1A3 113,162,162.75 0.00 2A1 383,891,646.39 0.00 PO 728,977.99 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 5,325,623.37 0.00 B1 1,331,405.84 0.00 B2 1,775,207.79 0.00 B3 887,603.89 0.00 B4 443,801.95 0.00 B5 887,604.16 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 873,803,530.91 - - --------------------------------------------------------------------------------
Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-35 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 253,589,036.26 4.750000% 12669EYF7 5.314239 3.860731 970.028208 1A2 113,782,114.64 4.500000% 12669EYG5 5.314239 3.657534 970.028208 1A3 113,782,114.64 5.000000% 12669EYH3 5.314239 4.063927 970.028208 2A1 386,238,977.22 4.500000% 12669EYJ9 5.941089 3.665888 971.628962 PO 732,218.15 0.000000% 12669EYK6 4.145737 0.000000 932.717272 Residual AR 0.00 4.750000% 12669EYL4 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 5,346,232.27 4.638874% 12669EYP5 3.816464 3.827237 986.226550 B1 1,336,558.07 4.638874% 12669EYM2 3.816464 3.827237 986.226550 B2 1,782,077.42 4.638874% 12669EYN0 3.816464 3.827237 986.226550 B3 891,038.71 4.638874% 12669EYY6 3.816464 3.827237 986.226550 B4 445,519.36 4.638874% 12669EYZ3 3.816464 3.827237 986.226550 B5 891,038.98 4.638874% 12669EZA7 3.816428 3.827237 986.226550 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 878,816,925.72 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-35 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 485,103,477.77 388,700,053.14 873,803,530.91 Loan count 994 770 1764 Avg loan rate 5.197003% 5.102282% 5.15 Prepay amount 775,291.18 850,233.72 1,625,524.90 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 80,594.33 64,579.91 145,174.24 Sub servicer fees 99,342.68 128,444.87 227,787.55 Trustee fees 3,658.13 2,933.00 6,591.13 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 55,555.56 44,444.44 100,000.00 Fraud 5,000,000.00 4,000,000.00 9,000,000.00 Special Hazard 9,000,000.00 0.00 9,000,000.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 98.787945% 100.000000% 868,124,460.91 ----------------------------------------------------------------------------- Junior 1.212055% 0.000000% 10,651,247.00 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 8,407,690.12 8,407,690.12 Principal remittance amount 5,013,394.78 5,013,394.78 Interest remittance amount 3,394,295.34 3,394,295.34 -----END PRIVACY-ENHANCED MESSAGE-----