XML 52 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Defined contribution and defined benefit retirement plans (Tables)
12 Months Ended
Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]  
Funded Status of Defined Benefit Plan

The funded status of our non-U.S. defined benefit pension plans is presented in the table below.

December 31, 

    

2022

    

2023

(In millions)

Change in projected benefit obligations (PBO):

 

  

 

  

Benefit obligations at beginning of the year

$

748.1

$

502.8

Service cost

 

11.3

 

6.3

Interest cost

 

10.5

 

19.7

Participant contributions

 

1.7

 

1.8

Actuarial (gains) losses

 

(195.8)

 

44.7

Settlements

 

(1.2)

 

(3.1)

Change in currency exchange rates

 

(50.3)

 

14.0

Benefits paid

 

(21.5)

 

(22.5)

Benefit obligations at end of the year

 

502.8

 

563.7

Change in plan assets:

 

  

 

  

Fair value of plan assets at beginning of the year

 

470.1

 

383.6

Actual return on plan assets

 

(49.5)

 

37.9

Employer contributions

 

15.0

 

15.6

Participant contributions

 

1.7

 

1.8

Settlements

 

(1.2)

 

(3.1)

Change in currency exchange rates

 

(31.0)

 

9.3

Benefits paid

 

(21.5)

 

(22.5)

Fair value of plan assets at end of year

 

383.6

 

422.6

Funded status

$

(119.2)

$

(141.1)

Amounts recognized in the balance sheet:

 

  

 

  

Noncurrent pension asset

$

8.2

$

8.1

Noncurrent accrued pension costs

 

(127.4)

 

(149.2)

Total

$

(119.2)

$

(141.1)

Amounts recognized in accumulated other comprehensive loss:

 

  

 

  

Actuarial losses

$

85.4

$

106.8

Prior service cost

 

.4

 

.3

Total

$

85.8

$

107.1

Accumulated benefit obligations (ABO)

$

488.0

$

549.8

The funded status of our U.S. defined benefit pension plan is presented in the table below.

December 31, 

    

2022

    

2023

(In millions)

Change in PBO:

 

  

 

  

Benefit obligations at beginning of the year

$

17.7

$

13.2

Interest cost

 

.4

 

.7

Actuarial (gains) losses

 

(3.9)

 

.5

Benefits paid

 

(1.0)

 

(1.1)

Benefit obligations at end of the year

 

13.2

 

13.3

Change in plan assets:

 

  

 

  

Fair value of plan assets at beginning of the year

 

15.9

 

12.0

Actual return on plan assets

 

(3.2)

 

1.1

Employer contributions

 

.3

 

.5

Benefits paid

 

(1.0)

 

(1.1)

Fair value of plan assets at end of year

 

12.0

 

12.5

Funded status

$

(1.2)

$

(.8)

Amounts recognized in the balance sheet:

 

  

 

  

Accrued pension costs:

 

  

 

  

Current

$

-

$

-

Noncurrent

 

(1.2)

 

(.8)

Total

$

(1.2)

$

(.8)

Amounts recognized in accumulated other comprehensive loss - actuarial losses

$

9.2

$

8.5

ABO

$

13.2

$

13.3

Components of Net Periodic Benefit Cost

The components of our net periodic defined benefit pension cost for our non-U.S. defined benefit pension plans are presented in the table below. The amounts shown below for the amortization of prior service cost and recognized actuarial losses for 2021, 2022 and 2023 were recognized as components of our accumulated other comprehensive loss at December 31, 2020, 2021 and 2022, respectively, net of deferred income taxes.

Years ended December 31, 

2021

    

2022

    

2023

(In millions)

Net periodic pension cost (income):

  

 

  

 

  

Service cost

$

14.7

$

11.3

$

6.3

Interest cost

 

8.2

 

10.5

 

19.7

Expected return on plan assets

 

(11.2)

 

(11.0)

 

(18.2)

Amortization of prior service cost

.2

.1

.1

Recognized actuarial losses

 

19.4

 

12.5

 

1.8

Settlements

-

.3

1.6

Total

$

31.3

$

23.7

$

11.3

The components of our net periodic defined benefit pension cost for our U.S. defined benefit pension plan is presented in the table below. The amounts shown below for recognized actuarial losses for 2021, 2022 and 2023 were recognized as components of our accumulated other comprehensive loss at December 31, 2020, 2021 and 2022 respectively, net of deferred income taxes.

Years ended December 31, 

    

2021

    

2022

    

2023

(In millions)

Net periodic pension cost (income):

 

  

 

  

 

  

Interest cost

$

.5

$

.4

$

.7

Expected return on plan assets

 

(.6)

 

(.6)

 

(.6)

Recognized actuarial losses

 

.6

 

.6

 

.6

Settlements

 

(.5)

 

-

 

-

Total

$

-

$

.4

$

.7

Schedule of Defined Benefit Pension Plans Balances (for which Accumulated Benefit Obligation Exceeds Fair Value of Plan Assets)

Information concerning certain of our non-U.S. defined benefit pension plans (for which the ABO exceeds the fair value of plan assets as of the indicated date) is presented in the table below.

December 31, 

    

2022

    

2023

(In millions)

Plans for which the ABO exceeds plan assets:

 

  

 

  

PBO

$

403.5

$

463.1

ABO

 

392.4

 

452.9

Fair value of plan assets

 

276.0

 

313.8

Key Actuarial Assumptions Used

The weighted-average rate assumptions used in determining the actuarial present value of benefit obligations for our non-U.S. defined benefit pension plans as of December 31, 2022 and 2023 are presented in the table below.

December 31, 

Rate

    

2022

    

2023

Discount rate

 

3.9%

3.4%

Increase in future compensation levels

 

2.7%

2.7%

The weighted-average rate assumptions used in determining the net periodic pension cost for our non-U.S. defined benefit pension plans for 2021, 2022 and 2023 are presented in the table below.

Years ended December 31, 

Rate

    

2021

    

2022

    

2023

Discount rate

 

1.0%

1.5%

3.9%

Increase in future compensation levels

 

2.6%

2.6%

2.7%

Long-term return on plan assets

 

2.4%

2.5%

4.6%

The weighted-average rate assumptions used in determining the net periodic pension cost for our U.S. defined benefit pension plan for 2021, 2022 and 2023 are presented in the table below. The impact of assumed increases in future compensation levels also does not have an effect on the periodic pension cost as the plan is frozen with regards to compensation.

Years ended December 31, 

Rate

    

2021

    

2022

    

2023

Discount rate

 

2.2%

2.6%

5.3%

Long-term return on plan assets

 

4.0%

4.0%

5.0%

Defined benefit pension plans  
Defined Benefit Plan Disclosure [Line Items]  
Benefit Payments

Years ending December 31, 

    

Amount

(In millions)

2024

$

25.4

2025

 

25.3

2026

 

25.9

2027

 

28.8

2028

 

33.0

Next 5 years

 

157.8

Changes in Benefit Obligations Recognized in Accumulated Other Comprehensive Income (Loss)

The table below details the changes in our consolidated other comprehensive income (loss) during 2021, 2022 and 2023.

Years ended December 31, 

    

2021

    

2022

    

2023

(In millions)

Changes in plan assets and benefit obligations recognized in
   other comprehensive income (loss):

Current year:

 

  

 

  

 

  

Net actuarial (losses) gains

$

52.5

$

135.1

$

(25.0)

Amortization of unrecognized:

 

  

 

  

 

  

Net actuarial losses

 

20.0

 

13.0

 

2.4

Prior service cost

 

.2

 

.1

 

.1

Settlement loss

-

.3

1.6

Total

$

72.7

$

148.5

$

(20.9)

Composition of Pension Plan Assets

The composition of our pension plan assets by asset category and fair value level at December 31, 2022 and 2023 is shown in the tables below.

    

Fair Value Measurements at December 31, 2022

Quoted

Significant

prices

other

Significant

in active

observable

unobservable

Assets

markets

inputs

inputs

measured at

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

NAV

 

(In millions)

Germany

$

234.0

$

-

$

-

$

234.0

$

-

Canada:

 

  

 

  

 

  

 

  

 

  

Local currency equities

 

.1

 

.1

 

-

 

-

 

-

Non local currency equities

 

11.0

 

11.0

 

-

 

-

 

-

Local currency fixed income

 

72.9

 

72.9

 

-

 

-

 

-

Cash and other

 

.6

 

.6

 

-

 

-

 

-

Norway:

 

  

 

  

 

  

 

  

 

  

Local currency equities

 

2.3

 

2.3

 

-

 

-

 

-

Non local currency equities

 

4.7

 

4.7

 

-

 

-

 

-

Local currency fixed income

 

21.8

 

7.0

 

14.8

 

-

 

-

Non local currency fixed income

 

8.4

 

8.4

 

-

 

-

 

-

Real estate

 

7.8

 

-

 

-

 

7.8

 

-

Cash and other

 

2.7

 

2.4

 

-

 

.3

 

-

U.S.:

 

  

 

  

 

  

 

  

 

  

Equities

 

3.8

 

.3

 

-

 

-

 

3.5

Fixed income

 

7.0

 

.1

 

-

 

-

 

6.9

Cash and other

 

1.2

 

.9

 

-

 

-

 

.3

Other

 

17.3

 

.4

 

-

 

16.9

 

-

Total

$

395.6

$

111.1

$

14.8

$

259.0

$

10.7

Fair Value Measurements at December 31, 2023

Quoted

Significant

prices

other

Significant

in active

observable

unobservable

Assets

markets

inputs

inputs

measured at

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

NAV

(In millions)

Germany

$

269.4

$

-

$

-

$

269.4

$

-

Canada:

 

  

 

  

 

  

 

  

 

  

Non local currency equities

 

2.7

 

2.7

 

-

 

-

 

-

Local currency fixed income

 

86.2

 

86.2

 

-

 

-

 

-

Cash and other

 

1.1

 

1.1

 

-

 

-

 

-

Norway:

 

  

 

  

 

  

 

  

 

  

Local currency equities

 

2.4

 

2.4

 

-

 

-

 

-

Non local currency equities

 

7.2

 

7.2

 

-

 

-

 

-

Local currency fixed income

 

23.9

 

4.4

 

19.5

 

-

 

-

Non local currency fixed income

 

4.2

 

4.2

 

-

 

-

 

-

Real estate

 

6.6

 

-

 

-

 

6.6

 

-

Cash and other

 

3.0

 

2.8

 

-

 

.2

 

-

U.S.:

 

 

  

 

  

 

  

 

  

Equities

 

3.5

 

-

 

-

 

-

 

3.5

Fixed income

 

8.4

 

-

 

-

 

-

 

8.4

Cash and other

 

.6

 

.2

 

-

 

-

 

.4

Other

 

15.9

 

-

 

-

 

15.9

 

-

Total

$

435.1

$

111.2

$

19.5

$

292.1

$

12.3

Roll forward of Change in Fair Value of Level 3 Assets

A rollforward of the change in fair value of Level 3 assets follows.

December 31, 

    

2022

    

2023

(In millions)

Fair value at beginning of year

$

310.3

$

259.0

Gain (loss) on assets held at end of year

 

(31.0)

 

11.1

Gain (loss) on assets sold during the year

 

(.7)

 

14.4

Assets purchased

 

13.8

 

1.7

Assets sold

 

(14.9)

 

(3.5)

Currency exchange rate fluctuations

 

(18.5)

 

9.4

Fair value at end of year

$

259.0

$

292.1