-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Bq+OnTUXQQ2WjOlr3bp7lupNKMnDjSlqr82ws5xyH52sXpTtrGs56cvLV0C8AMoi r1S9qEMCYqEslzAAL6/J0A== 0001056404-03-001666.txt : 20030917 0001056404-03-001666.hdr.sgml : 20030917 20030917154752 ACCESSION NUMBER: 0001056404-03-001666 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030915 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030917 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MORGAN STANLEY AUTO LOAN TRUST 2003-HB1 CENTRAL INDEX KEY: 0001255901 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-82716-01 FILM NUMBER: 03899591 BUSINESS ADDRESS: STREET 1: 1585 BROADWAY CITY: NEW YORK STATE: NY ZIP: 10036 8-K 1 msa03hb1_sep.txt SEPTEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): September 15, 2003 MORGAN STANLEY AUTO LOAN TRUST 2003-HB1 (Exact name of registrant as specified in its charter) New York (governing law of 000-12559-01 51-6542739 Sales and Servicing Agreement) (Commission IRS EIN (State or other File Number) jurisdiction of Incorporation) Wells Fargo Bank Minnesota, N.A. 6th Street and Marquette Avenue Minneapolis, MN 55479 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (612) 667-8058 (Former name or former address, if changed since last report) ITEM 5. Other Events On September 15, 2003 a distribution was made to holders of MORGAN STANLEY AUTO LOAN TRUST 2003-HB1 ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Morgan Stanley Auto Loan Trust 2003-HB1, relating to the September 15, 2003 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. MORGAN STANLEY AUTO LOAN TRUST 2003-HB1 By: Wells Fargo Bank Minnesota, NA as Trustee By: /s/ Edna Barber, Assistant Vice President By: Edna Barber, Assistant Vice President Date: 8/20/03 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Morgan Stanley Auto Loan Trust 2003-HB1, relating to the September 15, 2003 distribution. EX-99.1
Morgan Stanley Auto Loan Trust 2003-HB1 Record Date: 8/31/03 Distribution Date: 9/15/03 Morgan Stanley Auto Loan Trust 2003-HB1 Contact: Wells Fargo Bank Minnesota, N.A. 6th Street and Marquette Avenue Minneapolis, MN 55479 Telephone: (612) 667-8058 Fax: (612) 667-3529 Distribution Summary per $1,000 original Principal Principal Distribution Amount Balance of the Notes Class A-1 Notes: 19,360,720.06 34.4611464 Class A-2 Notes 0.00 0.0000000 Class B Notes: 0.00 0.0000000 Class C Notes: 0.00 0.0000000 Class D Notes: 0.00 0.0000000 Interest Distribution Amount Class A-1 Notes: 445,382.10 0.7927586 Class A-2 Notes 205,632.82 0.3660165 Class B Notes: 33,292.60 0.0592592 Class C Notes: 28,101.00 0.0500184 Class D Notes: 56,600.75 0.1007466 Regular Principal Allocation 29,577,818.11 52.6470874 First Allocation of Principal 0.00 0.0000000 Second Allocation of Principal 0.00 0.0000000 Third Allocation of Principal 7,337,212.77 13.0598843 Class A-1 Interest Carryover Shortfall 0.00 0.0000000 Class A-2 Interest Carryover Shortfall 0.00 0.0000000 Class B Interest Carryover Shortfall 0.00 0.0000000 Class C Interest Carryover Shortfall 0.00 0.0000000 Class D Interest Carryover Shortfall 0.00 0.0000000 Note Balance Class A-1 Notes: 346,706,759.43 Class A-2 Notes: 113,714,000.00 Class B Notes: 17,996,000.00 Class C Notes: 9,690,000.00 Class D Notes: 12,238,000.00 Note Pool Factor Class A-1 Notes: 0.8494071 Class A-2 Notes: 1.0000000 Class B Notes: 1.0000000 Class C Notes: 1.0000000 Class D Notes: 1.0000000 Servicing Fee 431,236.48 0.7675801 Servicing Reimbursement Amount 207,693.61 0.3696846 Owner Trustee Fee 833.33 0.0014833 Indenture Trustee Fee 1,458.33 0.0025958
Pool Balance 500,130,266.71 Realized Losses 38,928.75 Cram Down Losses 0.00 Repossessed Receivables 667,945.01 Defaulted Receivables or Repurchased Receivables 90,811.83 Receivables granted extensions 4,570,124.19 Repurchase Amounts 0.00 Principal Balance of Receivables that were delinquent 30 to 59 days: 3,110,252.82 60 to 89 days: 987,794.55 90 days or more: 533,118.67 Overcollateralization Target Amount for next Distribution Date 10,002,605.33 Cumulative Net Loss Ratio as of related Determination Date 0.01% Six-Month Annualized Net Loss Ratio as of related Determination Date 0.09% Three-Month Annualized Net Loss Ratio as of related Determination Date 0.09% Pool Delinquency Percentage as of related Determination Date 0.74%
-----END PRIVACY-ENHANCED MESSAGE-----