XML 42 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Information about QVC's Operating Segments (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Revenue and Adjusted OIBDA by Segment
Three months ended September 30,Nine months ended September 30,
2020201920202019
(in millions)Net
revenue
Adjusted
OIBDA
Net
revenue
Adjusted
OIBDA
Net
revenue
Adjusted
OIBDA
Net
revenue
Adjusted
OIBDA
QxH$1,980 380 1,854 346 5,782 1,061 5,585 1,093 
QVC-International723 132 650 106 2,071 348 1,934 313 
   Consolidated QVC$2,703 512 2,504 452 7,853 1,409 7,519 1,406 
Schedule of Depreciation and Amortization by Segment
Three months ended September 30,Nine months ended September 30,
2020201920202019
(in millions)DepreciationAmortizationDepreciationAmortizationDepreciationAmortizationDepreciationAmortization
QxH$31 66 29 65 89 204 85 201 
QVC-International14 14 42 58 10 
Consolidated QVC$45 69 43 69 131 213 143 211 
Schedule of Capital Expenditures and Total Assets by Segment
September 30, 2020
(in millions)Total
assets
Capital
expenditures
Property and equipment, net
QxH$11,813 121 767 
QVC-International2,294 19 395 
Consolidated QVC$14,107 140 1,162 
Reconciliation of Adjusted OIBDA to Income before Income Taxes
The following table provides a reconciliation of Adjusted OIBDA to operating income and income before income taxes:
Three months ended September 30,Nine months ended September 30,
(in millions)2020201920202019
Adjusted OIBDA$512 452 1,409 1,406 
Transaction related costs— — — (1)
Stock-based compensation(10)(10)(26)(30)
Depreciation and amortization(114)(112)(344)(354)
Operating income 388 330 1,039 1,021 
Equity in earnings (losses) of investee— (1)(1)
Gains (losses) on financial instruments(2)(3)(5)
Interest expense, net(65)(61)(194)(182)
Foreign currency gain (loss)— (3)
Loss on extinguishment of debt(42)— (42)— 
Income before income taxes$284 267 802 830