XML 89 R80.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Statements of Income (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Segment Information        
Interest income $ 259,778 $ 125,480 $ 627,804 $ 321,772
Interest expense 160,452 55,560 350,079 144,122
Net interest income 99,326 69,920 277,725 177,650
Other revenue:        
Gain on sales, including fee-based services, net 14,360 16,334 32,526 86,102
Mortgage servicing rights 19,408 32,453 52,287 95,688
Servicing revenue 37,526 34,960 109,045 94,683
Amortization of MSRs (14,782) (14,872) (44,532) (43,744)
Property operating income 445   1,031  
(Loss) gain on derivative instruments, net (15,909) (1,492) 10,083 (7,320)
Other income, net (6,014) 2,195 (16,061) 4,140
Total other revenue 35,034 69,578 144,379 229,549
Other expenses:        
Employee compensation and benefits 38,811 41,973 119,736 128,647
Selling and administrative 13,225 11,757 40,960 33,707
Property operating expenses 366 149 1,443 421
Depreciation and amortization 2,078 1,807 6,092 5,349
Provision for loss sharing (net of recoveries) 412 (3,272) (2,199) (1,070)
Provision for credit losses (net of recoveries) 2,274 (3,799) 9,700 (12,689)
Total other expenses 57,166 48,615 175,732 154,365
Income before extinguishment of debt, sale of real estate, income from equity affiliates and income taxes 77,194 90,883 246,372 252,834
Loss on extinguishment of debt (3,262)   (4,612) (1,370)
Gain on sale of real estate       1,228
Income from equity affiliates 4,748 5,086 18,507 32,095
Benefit from (provision for) income taxes 374 (9,905) (13,166) (33,356)
Net income 79,054 86,064 247,101 251,431
Preferred stock dividends 10,342 4,913 30,612 13,216
Net income attributable to noncontrolling interest 6,002 8,347 19,811 26,806
Net income attributable to common stockholders 62,710 72,804 $ 196,678 211,409
Reporting segments | segment     2  
Operating segments | Structured Business        
Segment Information        
Interest income 249,539 114,710 $ 597,847 294,418
Interest expense 157,325 50,823 338,692 131,795
Net interest income 92,214 63,887 259,155 162,623
Other revenue:        
Property operating income 445   1,031  
Other income, net 1,763 2,168 (4,370) 4,105
Total other revenue 2,208 2,168 (3,339) 4,105
Other expenses:        
Employee compensation and benefits 13,342 14,082 42,694 37,566
Selling and administrative 5,961 5,718 19,799 15,477
Property operating expenses 366 149 1,443 421
Depreciation and amortization 906 634 2,574 1,832
Provision for credit losses (net of recoveries) 2,206 (3,445) 9,363 (12,807)
Total other expenses 22,781 17,138 75,873 42,489
Income before extinguishment of debt, sale of real estate, income from equity affiliates and income taxes 71,641 48,917 179,943 124,239
Loss on extinguishment of debt (3,262)   (4,612) (1,370)
Income from equity affiliates 4,748 5,086 18,507 32,095
Benefit from (provision for) income taxes 319 (622) (1,368) (6,288)
Net income 73,446 53,381 192,470 148,676
Preferred stock dividends 10,342 4,913 30,612 13,216
Net income attributable to common stockholders 63,104 48,468 161,858 135,460
Operating segments | Agency Business        
Segment Information        
Interest income 10,239 10,770 29,957 27,354
Interest expense 3,127 4,737 11,387 12,327
Net interest income 7,112 6,033 18,570 15,027
Other revenue:        
Gain on sales, including fee-based services, net 14,360 16,334 32,526 86,102
Mortgage servicing rights 19,408 32,453 52,287 95,688
Servicing revenue 37,526 34,960 109,045 94,683
Amortization of MSRs (14,782) (14,872) (44,532) (43,744)
(Loss) gain on derivative instruments, net (15,909) (1,492) 10,083 (7,320)
Other income, net (7,777) 27 (11,691) 35
Total other revenue 32,826 67,410 147,718 225,444
Other expenses:        
Employee compensation and benefits 25,469 27,891 77,042 91,081
Selling and administrative 7,264 6,039 21,161 18,230
Depreciation and amortization 1,172 1,173 3,518 3,517
Provision for loss sharing (net of recoveries) 412 (3,272) (2,199) (1,070)
Provision for credit losses (net of recoveries) 68 (354) 337 118
Total other expenses 34,385 31,477 99,859 111,876
Income before extinguishment of debt, sale of real estate, income from equity affiliates and income taxes 5,553 41,966 66,429 128,595
Gain on sale of real estate       1,228
Benefit from (provision for) income taxes 55 (9,283) (11,798) (27,068)
Net income 5,608 32,683 54,631 102,755
Net income attributable to common stockholders 5,608 32,683 54,631 102,755
Other / Eliminations        
Other expenses:        
Net income attributable to noncontrolling interest 6,002 8,347 19,811 26,806
Net income attributable to common stockholders $ (6,002) $ (8,347) $ (19,811) $ (26,806)