XML 70 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt Obligations - Convertible Senior Unsecured Notes (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
USD ($)
$ / shares
Aug. 31, 2022
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Oct. 31, 2021
Debt Obligations                
Accrued interest and repurchase premiums   $ 5,200,000            
Notes settled with cash           $ 14,300,000    
Loss on extinguishment of debt     $ (3,262,000)   $ (4,612,000) (1,370,000)    
Total $ 14,455,934,000   14,455,934,000   14,455,934,000      
Convertible Senior Unsecured Notes                
Debt Obligations                
Junior subordinated notes 353,608,000   353,608,000   $ 353,608,000   $ 264,000,000  
Percentage of the Notes required to be repurchased if the agreement is fundamentally changed         100.00%      
Unamortized Debt Discount             2,520,000  
Unamortized Deferred Financing Fees 7,568,000   7,568,000   $ 7,568,000   2,095,000  
Total $ 346,040,000   346,040,000   346,040,000   259,385,000  
Net Carrying Value, Equity Component             $ 8,684,000  
Interest expense     5,800,000 $ 4,500,000 13,400,000 14,100,000    
Interest expense related to cash coupon     5,000,000.0 3,100,000 11,300,000 9,700,000    
Debt discount       800,000 $ 2,100,000 2,000,000.0    
Deferred fees expensed as interest expense     $ 800,000 $ 600,000   $ 2,400,000    
Cost of the notes (as a percent) 7.92%   7.92%   7.92%   6.71%  
Cost of the notes excluding the amortization of the debt discount (as a percent)             5.73%  
7.50% convertible notes                
Debt Obligations                
Junior subordinated notes   $ 287,500,000            
Interest rate (as a percent) 7.50% 7.50% 7.50%   7.50%      
Proceeds received, net of estimated issuance costs   $ 279,300,000            
Conversion rate of the notes to common stock, per $1,000 principal amount of notes 59.8480 59.8480            
Conversion price per share of common stock | $ / shares $ 16.71 $ 16.71 $ 16.71   $ 16.71      
7.50% convertible notes | First Offering                
Debt Obligations                
Junior subordinated notes   $ 1,000            
4.75% Convertible Notes                
Debt Obligations                
Junior subordinated notes $ 66,100,000   $ 66,100,000   $ 66,100,000      
Interest rate (as a percent) 4.75% 4.75% 4.75%   4.75%      
Cash paid for the exchange of convertible notes   $ 203,100,000            
Senior Notes                
Debt Obligations                
Junior subordinated notes $ 1,295,750,000   $ 1,295,750,000   $ 1,295,750,000   $ 1,295,750,000  
Unamortized Deferred Financing Fees 12,200,000   12,200,000   12,200,000   15,200,000  
8.00% Convertible Notes                
Debt Obligations                
Junior subordinated notes $ 70,750,000   $ 70,750,000   $ 70,750,000   70,750,000  
Interest rate (as a percent) 8.00%   8.00%   8.00%      
4.50% Convertible Notes                
Debt Obligations                
Junior subordinated notes $ 270,000,000   $ 270,000,000   $ 270,000,000   270,000,000  
Interest rate (as a percent) 4.50%   4.50%   4.50%      
5.75% Convertible Notes                
Debt Obligations                
Junior subordinated notes $ 90,000,000   $ 90,000,000   $ 90,000,000   90,000,000  
Interest rate (as a percent) 5.75%   5.75%   5.75%      
5.625% Notes                
Debt Obligations                
Junior subordinated notes $ 125,000,000   $ 125,000,000   $ 125,000,000   125,000,000  
Interest rate (as a percent) 5.625%   5.625%   5.625%     5.625%
5.00% Convertible Notes                
Debt Obligations                
Junior subordinated notes $ 175,000,000   $ 175,000,000   $ 175,000,000   175,000,000  
Interest rate (as a percent) 5.00%   5.00%   5.00%      
Junior subordinated notes                
Debt Obligations                
Junior subordinated notes $ 154,336,000   $ 154,336,000   $ 154,336,000   154,336,000  
Deferred fees expensed as interest expense         $ 1,600,000   $ 1,700,000