XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
Preferred Stock
6.375% Series D preferred stock
Preferred Stock
6.25% Series E preferred stock
Preferred Stock
6.25% Series F preferred stock
Preferred Stock
Balance as adjusted for the adoption of ASU 2020-06
Preferred Stock
Common Stock
Balance as adjusted for the adoption of ASU 2020-06
Common Stock
Additional Paid-in Capital
6.25% Series F preferred stock
Additional Paid-in Capital
Cumulative-effect adjustment
Additional Paid-in Capital
Balance as adjusted for the adoption of ASU 2020-06
Additional Paid-in Capital
Accumulated Deficit
Cumulative-effect adjustment
Accumulated Deficit
Balance as adjusted for the adoption of ASU 2020-06
Accumulated Deficit
Total Arbor Realty Trust, Inc. Stockholders' Equity
6.375% Series D preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
6.25% Series E preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
6.25% Series F preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Cumulative-effect adjustment
Total Arbor Realty Trust, Inc. Stockholders' Equity
Balance as adjusted for the adoption of ASU 2020-06
Total Arbor Realty Trust, Inc. Stockholders' Equity
Noncontrolling Interest
Cumulative-effect adjustment
Noncontrolling Interest
Balance as adjusted for the adoption of ASU 2020-06
Noncontrolling Interest
6.375% Series D preferred stock
6.25% Series E preferred stock
6.25% Series F preferred stock
Cumulative-effect adjustment
Balance as adjusted for the adoption of ASU 2020-06
Total
Balance at Dec. 31, 2020         $ 89,472,000   $ 1,232,000       $ 1,317,109,000     $ (63,442,000)           $ 1,344,371,000     $ 138,314,000           $ 1,482,685,000
Balance (in shares) at Dec. 31, 2020         21,272,133   123,181,173                                            
Increase (Decrease) in Stockholders' Equity                                                          
Issuance of common stock $ 222,463,000 $ 139,008,000         $ 202,000       342,416,000       $ 222,463,000 $ 139,008,000       342,618,000       $ 222,463,000 $ 139,008,000       342,618,000
Issuance of common stock (in shares) 9,200,000 5,750,000         20,222,879                                            
Repurchase of common stock             $ (14,000)       (23,446,000)                 (23,460,000)                 (23,460,000)
Repurchase of common stock (in shares)             (1,399,999)                                            
Redemption of preferred stock         $ (89,296,000)                 (3,492,000)           (92,788,000)                 (92,788,000)
Redemption of preferred stock (in shares)         (3,711,500)                                                
Issuance of common stock from convertible debt             $ 4,000       (4,000)                                    
Issuance of common stock from convertible debt (in shares)             386,459                                            
Stock-based compensation, net             $ 6,000       (941,000)                 (935,000)                 (935,000)
Stock-based compensation, net (in shares)             616,524                                            
Distributions - common stock                           (137,282,000)           (137,282,000)                 (137,282,000)
Distributions - preferred stock                           (9,735,000)           (9,735,000)                 (9,735,000)
Distributions - noncontrolling interest                                             (17,488,000)           (17,488,000)
Redemption of operating partnership units         $ (12,000)                             (12,000)     (21,098,000)           (21,110,000)
Redemption of operating partnership units (in shares)         (1,235,538)                                                
Net income                           224,625,000           224,625,000     26,806,000           251,431,000
Balance at Sep. 30, 2021         $ 361,635,000   $ 1,430,000       1,635,134,000     10,674,000           2,008,873,000     126,534,000           2,135,407,000
Balance (in shares) at Sep. 30, 2021         31,275,095   143,007,036                                            
Balance at Jun. 30, 2021         $ 222,627,000   $ 1,417,000       1,620,898,000     (12,084,000)           1,832,858,000     123,909,000           1,956,767,000
Balance (in shares) at Jun. 30, 2021         25,552,233   141,738,609                                            
Increase (Decrease) in Stockholders' Equity                                                          
Issuance of common stock   $ 139,008,000         $ 8,000       14,596,000         $ 139,008,000       14,604,000         $ 139,008,000       14,604,000
Issuance of common stock (in shares)   5,750,000         800,000                                            
Issuance of common stock from convertible debt             $ 4,000       (4,000)                                    
Issuance of common stock from convertible debt (in shares)             386,459                                            
Stock-based compensation, net             $ 1,000       (356,000)                 (355,000)                 (355,000)
Stock-based compensation, net (in shares)             81,968                                            
Distributions - common stock                           (50,043,000)           (50,043,000)                 (50,043,000)
Distributions - preferred stock                           (4,916,000)           (4,916,000)                 (4,916,000)
Distributions - noncontrolling interest                                             (5,722,000)           (5,722,000)
Redemption of operating partnership units (in shares)         (27,138)                                                
Net income                           77,717,000           77,717,000     8,347,000           86,064,000
Balance at Sep. 30, 2021         $ 361,635,000   $ 1,430,000       1,635,134,000     10,674,000           2,008,873,000     126,534,000           2,135,407,000
Balance (in shares) at Sep. 30, 2021         31,275,095   143,007,036                                            
Balance at Dec. 31, 2021       $ 556,163,000 $ 556,163,000 $ 1,514,000 $ 1,514,000   $ (8,684,000) $ 1,789,229,000 1,797,913,000 $ 5,612,000 $ 68,144,000 62,532,000       $ (3,072,000) $ 2,415,050,000 2,418,122,000 $ 625,000 $ 132,487,000 131,862,000       $ (2,447,000) $ 2,547,537,000 2,549,984,000
Balance (in shares) at Dec. 31, 2021       39,325,095 39,325,095 151,362,181 151,362,181                                            
Increase (Decrease) in Stockholders' Equity                                                          
Issuance of common stock     $ 77,522,000       $ 196,000 $ (130,000)     312,570,000           $ 77,392,000     312,766,000           $ 77,392,000     312,766,000
Issuance of common stock (in shares)     3,292,000       19,625,788                                            
Stock-based compensation, net             $ 5,000       4,240,000                 4,245,000                 4,245,000
Stock-based compensation, net (in shares)             535,839                                            
Distributions - common stock                           (185,285,000)           (185,285,000)                 (185,285,000)
Distributions - preferred stock                           (30,618,000)           (30,618,000)                 (30,618,000)
Distributions - noncontrolling interest                                             (18,586,000)           (18,586,000)
Redemption of operating partnership units         $ (1,000)                             (1,000)     (545,000)           (546,000)
Redemption of operating partnership units (in shares)         31,506                                                
Net income                           227,290,000           227,290,000     19,811,000           247,101,000
Balance at Sep. 30, 2022         $ 633,684,000   $ 1,715,000       2,105,909,000     79,531,000           2,820,839,000     133,167,000           2,954,006,000
Balance (in shares) at Sep. 30, 2022         42,585,589   171,523,808                                            
Balance at Jun. 30, 2022         $ 633,684,000   $ 1,685,000       2,060,837,000     83,271,000           2,779,477,000     133,519,000           2,912,996,000
Balance (in shares) at Jun. 30, 2022         42,585,589   168,454,805                                            
Increase (Decrease) in Stockholders' Equity                                                          
Issuance of common stock             $ 31,000       44,491,000                 44,522,000                 44,522,000
Issuance of common stock (in shares)             3,170,688                                            
Stock-based compensation, net             $ (1,000)       581,000                 580,000                 580,000
Stock-based compensation, net (in shares)             (101,685)                                            
Distributions - common stock                           (66,447,000)           (66,447,000)                 (66,447,000)
Distributions - preferred stock                           (10,345,000)           (10,345,000)                 (10,345,000)
Distributions - noncontrolling interest                                             (6,354,000)           (6,354,000)
Net income         $ 0   $ 0       0     73,052,000           73,052,000     6,002,000           79,054,000
Balance at Sep. 30, 2022         $ 633,684,000   $ 1,715,000       $ 2,105,909,000     $ 79,531,000           $ 2,820,839,000     $ 133,167,000           $ 2,954,006,000
Balance (in shares) at Sep. 30, 2022         42,585,589   171,523,808