XML 53 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Investments - Risk Ratings and LTV Ratios (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Loans and Investments    
Loans and investments $ 14,989,643 $ 12,158,995
Percentage of Portfolio 100.00% 100.00%
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00% 1.00%
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00% 76.00%
Concentration of Credit Risk    
Loans and Investments    
Origination Year 2022 $ 4,961,445  
Origination Year 2021 8,044,400  
Origination Year 2020 1,073,311  
Origination Year 2019 581,255  
Origination Year 2018 168,265  
Origination Year Prior 160,967  
Loans and investments $ 14,989,643  
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00%  
Concentration of Credit Risk | Loans and investments portfolio | Texas    
Loans and Investments    
Concentration risk, percentage 21.00% 19.00%
Concentration of Credit Risk | Loans and investments portfolio | Florida    
Loans and Investments    
Concentration risk, percentage 13.00% 12.00%
Concentration of Credit Risk | Multifamily Portfolio    
Loans and Investments    
Origination Year 2022 $ 4,618,834  
Origination Year 2021 7,673,597  
Origination Year 2020 855,400  
Origination Year 2019 450,508  
Origination Year 2018 105,650  
Origination Year Prior 27,894  
Loans and investments $ 13,731,883  
Percentage of Portfolio 92.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 1.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 77.00%  
Concentration of Credit Risk | Multifamily Portfolio | Pass    
Loans and Investments    
Origination Year 2022 $ 278,255  
Origination Year 2021 302,181  
Origination Year 2020 5,935  
Origination Year 2019 38,375  
Origination Year Prior 20,300  
Loans and investments 645,046  
Concentration of Credit Risk | Multifamily Portfolio | Pass/Watch    
Loans and Investments    
Origination Year 2022 3,208,311  
Origination Year 2021 4,006,812  
Origination Year 2020 599,665  
Origination Year 2019 279,891  
Origination Year 2018 41,650  
Loans and investments 8,136,329  
Concentration of Credit Risk | Multifamily Portfolio | Special Mention    
Loans and Investments    
Origination Year 2022 1,132,268  
Origination Year 2021 3,354,479  
Origination Year 2020 197,450  
Origination Year 2019 91,917  
Origination Year 2018 64,000  
Origination Year Prior 7,594  
Loans and investments 4,847,708  
Concentration of Credit Risk | Multifamily Portfolio | Substandard    
Loans and Investments    
Origination Year 2021 10,125  
Origination Year 2020 52,350  
Origination Year 2019 40,325  
Loans and investments 102,800  
Concentration of Credit Risk | Single-Family Rental    
Loans and Investments    
Origination Year 2022 342,611  
Origination Year 2021 345,103  
Origination Year 2020 153,901  
Origination Year 2019 20,270  
Loans and investments $ 861,885  
Percentage of Portfolio 6.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 63.00%  
Concentration of Credit Risk | Single-Family Rental | Pass    
Loans and Investments    
Origination Year 2022 $ 1,133  
Origination Year 2021 14,459  
Origination Year 2020 8,886  
Loans and investments 24,478  
Concentration of Credit Risk | Single-Family Rental | Pass/Watch    
Loans and Investments    
Origination Year 2022 341,478  
Origination Year 2021 325,308  
Origination Year 2020 121,458  
Origination Year 2019 20,270  
Loans and investments 808,514  
Concentration of Credit Risk | Single-Family Rental | Special Mention    
Loans and Investments    
Origination Year 2021 5,336  
Origination Year 2020 23,557  
Loans and investments 28,893  
Concentration of Credit Risk | Land    
Loans and Investments    
Origination Year 2020 8,100  
Origination Year Prior 127,928  
Loans and investments $ 136,028  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 97.00%  
Concentration of Credit Risk | Land | Special Mention    
Loans and Investments    
Origination Year 2020 $ 8,100  
Loans and investments 8,100  
Concentration of Credit Risk | Land | Substandard    
Loans and Investments    
Origination Year Prior 127,928  
Loans and investments 127,928  
Concentration of Credit Risk | Office    
Loans and Investments    
Origination Year 2020 35,410  
Origination Year 2018 44,015  
Loans and investments $ 79,425  
Percentage of Portfolio 1.00%  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 87.00%  
Concentration of Credit Risk | Office | Pass/Watch    
Loans and Investments    
Origination Year 2018 $ 44,015  
Loans and investments 44,015  
Concentration of Credit Risk | Office | Special Mention    
Loans and Investments    
Origination Year 2020 35,410  
Loans and investments 35,410  
Concentration of Credit Risk | Healthcare    
Loans and Investments    
Origination Year 2019 65,627  
Loans and investments $ 65,627  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 77.00%  
Concentration of Credit Risk | Healthcare | Maximum    
Loans and Investments    
Percentage of Portfolio 1.00%  
Concentration of Credit Risk | Healthcare | Pass/Watch    
Loans and Investments    
Origination Year 2019 $ 14,558  
Loans and investments 14,558  
Concentration of Credit Risk | Healthcare | Special Mention    
Loans and Investments    
Origination Year 2019 51,069  
Loans and investments 51,069  
Concentration of Credit Risk | Student Housing    
Loans and Investments    
Origination Year 2021 25,700  
Origination Year 2020 20,500  
Loans and investments $ 46,200  
Wtd. Avg. First Dollar LTV Ratio (as percent) 33.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 76.00%  
Concentration of Credit Risk | Student Housing | Maximum    
Loans and Investments    
Percentage of Portfolio 1.00%  
Concentration of Credit Risk | Student Housing | Pass    
Loans and Investments    
Origination Year 2021 $ 25,700  
Loans and investments 25,700  
Concentration of Credit Risk | Student Housing | Substandard    
Loans and Investments    
Origination Year 2020 20,500  
Loans and investments 20,500  
Concentration of Credit Risk | Hotel Portfolio    
Loans and Investments    
Origination Year 2019 40,850  
Loans and investments $ 40,850  
Wtd. Avg. First Dollar LTV Ratio (as percent) 0.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 70.00%  
Concentration of Credit Risk | Hotel Portfolio | Maximum    
Loans and Investments    
Percentage of Portfolio 1.00%  
Concentration of Credit Risk | Hotel Portfolio | Substandard    
Loans and Investments    
Origination Year 2019 $ 40,850  
Loans and investments 40,850  
Concentration of Credit Risk | Retail    
Loans and Investments    
Origination Year 2019 4,000  
Origination Year 2018 18,600  
Origination Year Prior 3,445  
Loans and investments $ 26,045  
Wtd. Avg. First Dollar LTV Ratio (as percent) 12.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 71.00%  
Concentration of Credit Risk | Retail | Maximum    
Loans and Investments    
Percentage of Portfolio 1.00%  
Concentration of Credit Risk | Retail | Pass    
Loans and Investments    
Origination Year 2019 $ 4,000  
Loans and investments 4,000  
Concentration of Credit Risk | Retail | Substandard    
Loans and Investments    
Origination Year 2018 18,600  
Origination Year Prior 3,445  
Loans and investments 22,045  
Concentration of Credit Risk | Other Property    
Loans and Investments    
Origination Year Prior 1,700  
Loans and investments $ 1,700  
Wtd. Avg. First Dollar LTV Ratio (as percent) 63.00%  
Wtd. Avg. Last Dollar LTV Ratio (as percent) 63.00%  
Concentration of Credit Risk | Other Property | Maximum    
Loans and Investments    
Percentage of Portfolio 1.00%  
Concentration of Credit Risk | Other Property | Doubtful    
Loans and Investments    
Origination Year Prior $ 1,700  
Loans and investments $ 1,700