XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Capitalized Mortgage Servicing Rights (Tables)
9 Months Ended
Sep. 30, 2022
Capitalized Mortgage Servicing Rights  
Summary of capitalized MSR activity

A summary of our capitalized MSR activity is as follows (in thousands):

Three Months Ended September 30, 2022

Nine Months Ended September 30, 2022

    

Originated

    

Acquired

    

Total

    

Originated

    

Acquired

    

Total

Beginning balance

$

391,397

$

20,137

$

411,534

$

395,573

$

27,161

$

422,734

Additions

18,907

18,907

63,002

63,002

Amortization

(13,355)

(1,427)

(14,782)

(39,348)

(5,184)

(44,532)

Write-downs and payoffs

(9,957)

(1,816)

(11,773)

(32,235)

(5,083)

(37,318)

Ending balance

$

386,992

$

16,894

$

403,886

$

386,992

$

16,894

$

403,886

Three Months Ended September 30, 2021

Nine Months Ended September 30, 2021

Beginning balance

    

$

383,063

    

$

35,590

    

$

418,653

    

$

336,466

    

$

43,508

    

$

379,974

Additions

22,387

22,387

99,397

99,397

Amortization

(12,345)

(2,527)

(14,872)

(35,221)

(8,523)

(43,744)

Write-downs and payoffs

(7,420)

(1,465)

(8,885)

(14,957)

(3,387)

(18,344)

Ending balance

$

385,685

$

31,598

$

417,283

$

385,685

$

31,598

$

417,283

Schedule of expected amortization of capitalized MSRs recorded

The expected amortization of capitalized MSRs recorded as of September 30, 2022 is as follows (in thousands):

Year

    

Amortization

2022 (three months ending 12/31/2022)

 

$

14,858

2023

 

58,242

2024

 

56,127

2025

 

53,426

2026

49,876

2027

44,116

Thereafter

 

127,241

Total

$

403,886