XML 19 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
Preferred Stock
8.25% Series A preferred stock
Preferred Stock
7.75% Series B preferred stock
Preferred Stock
8.50% Series C preferred stock
Preferred Stock
Private REIT preferred stock
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Private REIT preferred stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Arbor Realty Trust, Inc. Stockholders' Equity
8.25% Series A preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
7.75% Series B preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
8.50% Series C preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Private REIT preferred stock
Total Arbor Realty Trust, Inc. Stockholders' Equity
Non-controlling Interest
8.25% Series A preferred stock
7.75% Series B preferred stock
8.50% Series C preferred stock
Private REIT preferred stock
Total
Balance at Dec. 31, 2012           $ 312,493 $ 476,136,813   $ (207,558,257) $ (39,561,700)         $ 229,329,349 $ 1,931,773         $ 231,261,122
Balance (in shares) at Dec. 31, 2012           31,249,225                              
Increase (Decrease) in Stockholders' Equity                                          
Issuance of common stock           $ 176,250 129,184,501               129,360,751           129,360,751
Issuance of common stock (in shares)           17,625,000                              
Issuance of preferred stock $ 37,315,694 $ 30,338,961                 $ 37,315,694 $ 30,338,961         $ 37,315,694 $ 30,338,961      
Issuance of preferred stock (in shares) 1,551,500 1,260,000                                      
Stock-based compensation           $ 2,627 1,597,515               1,600,142           1,600,142
Stock-based compensation (in shares)           262,750                              
Forfeiture of unvested restricted stock           $ (7) 7                            
Forfeiture of unvested restricted stock (in shares)           (667)                              
Distributions - common stock                 (21,326,517)           (21,326,517)           (21,326,517)
Distributions - preferred stock       $ (14,500)       $ (14,500) (4,506,583)         $ (14,500) (4,506,583)         $ (14,500) (4,506,583)
Net income                 21,174,538           21,174,538 124,199         21,298,737
Decrease in non-controlling interest                               $ (2,055,972)         (2,055,972)
Unrealized gain (loss) on securities available-for-sale, net                   382,130         382,130           382,130
Net unrealized gain on securities transferred to available-for-sale from held-to-maturity                   431,476         431,476           431,476
Reclassification of unrealized gain on securities available-for-sale realized into earnings                   (100,000)         (100,000)           (100,000)
Unrealized loss on derivative financial instruments, net                   (520,195)         (520,195)           (520,195)
Reclassification of net realized loss on derivatives designated as cash flow hedges into earnings                   14,131,036         14,131,036           14,131,036
Balance at Dec. 31, 2013         $ 67,654,655 $ 491,363 606,918,836   (212,231,319) (25,237,253)         437,596,282           437,596,282
Balance (in shares) at Dec. 31, 2013         2,811,500 49,136,308                              
Increase (Decrease) in Stockholders' Equity                                          
Issuance of common stock           $ 10,000 6,504,000               6,514,000           6,514,000
Issuance of common stock (in shares)           1,000,000                              
Cancellation of warrants             (2,602,500)               (2,602,500)           (2,602,500)
Issuance of preferred stock     $ 21,641,250                   $ 21,641,250           $ 21,641,250    
Issuance of preferred stock (in shares)     900,000                                    
Stock-based compensation           $ 3,410 1,986,029               1,989,439           1,989,439
Stock-based compensation (in shares)           341,000                              
Distributions - common stock                 (26,029,540)           (26,029,540)           (26,029,540)
Distributions - preferred stock       (14,698)       (14,698) (7,256,255)         (14,698) (7,256,255)         (14,698) (7,256,255)
Net income                 93,048,490           93,048,490           93,048,490
Unrealized gain (loss) on securities available-for-sale, net                   (335,157)         (335,157)           (335,157)
Reclassification of unrealized gain on securities available-for-sale realized into earnings                   (431,476)         (431,476)           (431,476)
Unrealized loss on derivative financial instruments, net                   (1,318,318)         (1,318,318)           (1,318,318)
Reclassification of net realized loss on derivatives designated as cash flow hedges into earnings                   12,653,954         12,653,954           12,653,954
Balance at Dec. 31, 2014         $ 89,295,905 $ 504,773 612,806,365   (152,483,322) (14,668,250)         535,455,471           535,455,471
Balance (in shares) at Dec. 31, 2014         3,711,500 50,477,308                              
Increase (Decrease) in Stockholders' Equity                                          
Stock-based compensation           $ 4,861 3,437,822               3,442,683           3,442,683
Stock-based compensation (in shares)           486,124                              
Forfeiture of unvested restricted stock           $ (9) 9                            
Forfeiture of unvested restricted stock (in shares)           (916)                              
Distributions - common stock                 (29,495,314)           (29,495,314)           (29,495,314)
Distributions - preferred stock       $ (14,459)       $ (14,459) (7,553,720)         $ (14,459) (7,553,720)         $ (14,459) (7,553,720)
Net income                 53,428,814           53,428,814           53,428,814
Unrealized gain (loss) on securities available-for-sale, net                   70,605         70,605           70,605
Unrealized loss on derivative financial instruments, net                   (1,018,587)         (1,018,587)           (1,018,587)
Reclassification of net realized loss on derivatives designated as cash flow hedges into loss on termination of swaps                   4,626,192         4,626,192           4,626,192
Reclassification of net realized loss on derivatives designated as cash flow hedges into earnings                   6,149,090         6,149,090           6,149,090
Balance at Dec. 31, 2015         $ 89,295,905 $ 509,625 $ 616,244,196   $ (136,118,001) $ (4,840,950)         $ 565,090,775           $ 565,090,775
Balance (in shares) at Dec. 31, 2015         3,711,500 50,962,516