XML 46 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Owned and Held-For-Sale (Tables)
12 Months Ended
Dec. 31, 2015
Real Estate Owned and Held-For-Sale  
Schedule of real estate owned

 

                                                                                                                                                                                    

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Multifamily
Portfolio

 

Hotel
Portfolio

 

Office
Building

 

Total

 

Multifamily
Portfolio

 

Hotel
Portfolio

 

Total

 

Land

 

$

5,538,844

 

$

3,293,651

 

$

4,509,000

 

$

13,341,495

 

$

5,538,844

 

$

9,393,651

 

$

14,932,495

 

Building and intangible assets

 

 

32,643,889

 

 

30,338,882

 

 

1,391,000

 

 

64,373,771

 

 

31,249,869

 

 

58,818,891

 

 

90,068,760

 

Less: accumulated depreciation and amortization

 

 

(9,399,041

)

 

(7,329,615

)

 

(141,101

)

 

(16,869,757

)

 

(7,414,267

)

 

(12,661,347

)

 

(20,075,614

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Real estate owned, net. 

 

$

28,783,692

 

$

26,302,918

 

$

5,758,899

 

$

60,845,509

 

$

29,374,446

 

$

55,551,195

 

$

84,925,641

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of results of operations for properties classified as held-for-sale

 

                                                                                                                                                                                    

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Property operating income

 

$

10,971,555

 

$

14,362,030

 

$

13,322,212

 

Expenses:

 

 


 

 

 


 

 

 


 

 

Property operating expense

 

 

8,224,101

 

 

11,243,246

 

 

10,831,649

 

Depreciation

 

 

1,562,101

 

 

2,877,143

 

 

2,681,999

 

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

1,185,353

 

$

241,641

 

$

(191,436

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​