XML 54 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 213,192 $ 34,766
Accounts receivable, net 18,000 0
Prepaid expenses and other current assets 5,463 38
Total current assets 236,655 34,804
Property and equipment, net 846 0
Operating lease right-of-use assets 1,469 0
Restricted cash 107 0
Other assets 1,216 813
Total assets 240,293 35,617
Current liabilities    
Deposit liability 5,000 0
Deferred revenue 4,156 0
Operating lease liability, current 435 0
Warrant liability, related party 0 61
Total current liabilities 36,072 9,614
Long term liabilities    
Operating lease liability, noncurrent 1,209 0
Notes payable, noncurrent [1] 0 37,482
Total liabilities 37,281 47,096
Commitments and contingencies (Note 13)
Shareholders’ equity (deficit):    
Ordinary shares, $0.001 par value; [x] shares and 40,000,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; [x] and [x] shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 28 1
Additional paid-in capital 370,793 2,387
Accumulated deficit (171,809) (17,867)
Total shareholders' equity (deficit) 203,012 (15,479)
Total liabilities, convertible preferred shares, and shareholders’ equity (deficit) 240,293 35,617
Series Seed Convertible Preferred Stock    
Convertible preferred shares:    
Series Seed convertible preferred stock, $0.0001 par value; no shares and 20,000,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; no shares and 20,000,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; liquidation preference of $0 and $4,000 as of December 31, 2025 and December 31, 2024, respectively 0 4,000
Series A Preferred Stock    
Shareholders’ equity (deficit):    
Series A non-voting convertible preferred shares, $0.001 par value; 2,890 shares and no shares authorized as of December 31, 2025 and December 31, 2024, respectively; 2,890 shares and no shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 4,000 0
Nonrelated Party    
Current liabilities    
Accounts payable 9,997 107
Accrued expenses and other current liabilities [2] 16,344 2,225
Related Party    
Current liabilities    
Accrued expenses and other current liabilities 0 341
Related party accounts payable and other current liabilities 140 7,221
Long term liabilities    
Notes payable, noncurrent $ 0 $ 14,993
[1] Includes related party amount of $0 and $14,993 as of December 31, 2025 and December 31, 2024, respectively
[2] Includes related party amount of $0 and $341 as of December 31, 2025 and December 31, 2024, respectively.