XML 68 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Transactions (Tables)
3 Months Ended
Mar. 31, 2020
Real Estate [Abstract]  
Schedule of Properties Acquired The initial purchase consideration was allocated as follows (in thousands):
January 24, 2020
Goodwill$63,806  
Prepaid expenses and other assets(1)
7,670  
Cash1,260  
Operating lease assets934  
Investments in unconsolidated joint ventures(2)
419  
Accounts payable, accrued expenses, and accrued capital expenditures(2,881) 
Operating lease liabilities(934) 
Deferred income(77) 
Total initial purchase consideration$70,197  
(1)Prepaid expenses and other assets includes $3.7 million of investments in Real Estate Funds, as described in Note 2, Summary of Significant Accounting Policies.
(2)Reflects interests in five unconsolidated joint ventures that earn fees for providing management services to properties affiliated with the Real Estate Funds.
Real Estate Acquisitions
PropertyLocationDatePercent Acquired
Purchase Price
(in thousands)(1)
2020
Terminal WarehouseNew York, NYMarch 13, 20208.65 %$40,048  
(2)
2019
201 California StreetSan Francisco, CADecember 9, 2019100.00 %$238,900  
101 Franklin Street(3)
New York, NYDecember 2, 201992.50 %$205,500  
(1)Exclusive of transaction costs and price adjustments. See purchase price allocation table below for a breakout of the net purchase price for wholly owned properties.
(2)This property is owned through an unconsolidated joint venture. Purchase price is for Columbia Property Trust's partial interest in the property.
(3)Property is owned through a consolidated joint venture.
Schedule of Purchase Price Allocations for Consolidated Property Acquisitions
Purchase Price Allocations for Consolidated Property Acquisitions
201 California Street
101 Franklin Street(1)
(in thousands)(in thousands)
LocationSan Francisco, CANew York, NY
Date AcquiredDecember 9, 2019December 2, 2019
Purchase Price:
Land$77,833  $57,145  
Building and improvements157,513  149,500  
Intangible lease assets13,241  —  
Intangible lease origination costs5,785  —  
Intangible below market lease liability(8,064) —  
Total purchase price$246,308  $206,645  
(1)Owned through a consolidated joint venture, in which Columbia Property Trust owns a 92.5% interest.
Schedule of Pro Forma Information The following unaudited pro forma financial information for Columbia Property Trust has been prepared for informational purposes only and is not necessarily indicative of future results or of actual results that would have been achieved had these acquisitions been consummated as of January 1, 2018 (in thousands):
For the Three Months Ended March 31, 2019
Revenues$79,656  
Net income attributable to common stockholders of Columbia Property Trust$5,736  
Schedule of Properties Sold
The major classes of assets and liabilities classified as held for sale as of December 31, 2019, are provided below (in thousands):
December 31, 2019
Real Estate Assets Held for Sale:
Real estate assets, at cost:
Land$57,117  
Buildings and improvements, less accumulated depreciation of $80,543
157,701  
Construction in progress138  
Total real estate assets held for sale, net$214,956  
Other Assets Held for Sale:
Tenant receivables$156  
Straight-line rent receivable12,591  
Prepaid expenses and other assets334  
Deferred lease costs, less accumulated amortization of $10,222
10,836  
Total other assets held for sale, net$23,917  
Liabilities Held for Sale:
Accounts payable, accrued expenses, and accrued capital expenditures$1,151  
Deferred income1,903  
Total liabilities held for sale$3,054  
During 2020 and 2019, Columbia Property Trust sold the following properties, or partial interests in properties of unconsolidated joint ventures. Additional information for certain of the disposition transactions is provided below the table.
PropertyLocationDate% Sold
Sales Price(1)
(in thousands)
Gain (loss) on Sale
(in thousands)
2020
Pasadena Corporate ParkLos Angeles, CAMarch 31, 2020100 %$78,000  $(83) 
Cranberry Woods DrivePittsburgh, PAJanuary 16, 2020100 %$180,000  $13,428  
2019
Lindbergh CenterAtlanta, GASeptember 26, 2019100 %$187,000  $—  
One & Three Glenlake ParkwayAtlanta, GAApril 15, 2019100 %$227,500  $42,030  
(1)Exclusive of transaction costs and price adjustments.