x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Maryland | 20-0068852 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Page No. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. |
PART I. | FINANCIAL INFORMATION |
ITEM 1. | CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
(Unaudited) | |||||||
March 31, 2016 | December 31, 2015 | ||||||
Assets: | |||||||
Real estate assets, at cost: | |||||||
Land | $ | 864,690 | $ | 896,467 | |||
Buildings and improvements, less accumulated depreciation of $584,830 and $613,639, as of March 31, 2016 and December 31, 2015, respectively | 2,790,003 | 2,897,431 | |||||
Intangible lease assets, less accumulated amortization of $244,578 and $250,085, as of March 31, 2016 and December 31, 2015, respectively | 245,783 | 259,136 | |||||
Construction in progress | 11,223 | 31,847 | |||||
Total real estate assets | 3,911,699 | 4,084,881 | |||||
Investment in unconsolidated joint venture | 121,784 | 118,695 | |||||
Cash and cash equivalents | 185,376 | 32,645 | |||||
Tenant receivables, net of allowance for doubtful accounts of $530 and $8 as of March 31, 2016 and December 31, 2015, respectively | 11,731 | 11,670 | |||||
Straight-line rent receivable | 103,367 | 109,062 | |||||
Prepaid expenses and other assets | 35,779 | 35,848 | |||||
Intangible lease origination costs, less accumulated amortization of $174,180 and $181,482, as of March 31, 2016 and December 31, 2015, respectively | 70,560 | 77,190 | |||||
Deferred lease costs, less accumulated amortization of $38,808 and $40,817, as of March 31, 2016 and December 31, 2015, respectively | 74,502 | 88,127 | |||||
Investment in development authority bonds | 120,000 | 120,000 | |||||
Total assets | $ | 4,634,798 | $ | 4,678,118 | |||
Liabilities: | |||||||
Line of credit and notes payable, net of deferred financing costs of $4,044 and $4,492, as of March 31, 2016 and December 31, 2015, respectively | $ | 1,204,678 | $ | 1,130,571 | |||
Bonds payable, net of discounts of $945 and $1,020 and deferred financing costs of $3,546 and $3,721, as of March 31, 2016 and December 31, 2015, respectively | 595,509 | 595,259 | |||||
Accounts payable, accrued expenses, and accrued capital expenditures | 85,351 | 98,759 | |||||
Dividends payable | — | 37,354 | |||||
Deferred income | 21,886 | 24,814 | |||||
Intangible lease liabilities, less accumulated amortization of $82,098 and $81,496, as of March 31, 2016 and December 31, 2015, respectively | 53,154 | 57,167 | |||||
Obligations under capital leases | 120,000 | 120,000 | |||||
Total liabilities | 2,080,578 | 2,063,924 | |||||
Commitments and Contingencies (Note 7) | — | — | |||||
Equity: | |||||||
Common stock, $0.01 par value, 225,000,000 shares authorized, 123,458,960 and 124,363,073 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively | 1,234 | 1,243 | |||||
Additional paid-in capital | 4,563,537 | 4,588,303 | |||||
Cumulative distributions in excess of earnings | (2,003,258 | ) | (1,972,916 | ) | |||
Cumulative other comprehensive loss | (7,293 | ) | (2,436 | ) | |||
Total equity | 2,554,220 | 2,614,194 | |||||
Total liabilities and equity | $ | 4,634,798 | $ | 4,678,118 |
(Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Revenues: | |||||||
Rental income | $ | 99,586 | $ | 112,809 | |||
Tenant reimbursements | 19,753 | 28,249 | |||||
Hotel income | 4,663 | 4,993 | |||||
Other property income | 2,577 | 1,492 | |||||
126,579 | 147,543 | ||||||
Expenses: | |||||||
Property operating costs | 41,336 | 49,754 | |||||
Hotel operating costs | 4,331 | 4,591 | |||||
Asset and property management fees | 330 | 397 | |||||
Depreciation | 29,289 | 34,007 | |||||
Amortization | 16,075 | 23,219 | |||||
General and administrative | 10,490 | 8,044 | |||||
Acquisition expenses | — | 1,995 | |||||
101,851 | 122,007 | ||||||
Real estate operating income | 24,728 | 25,536 | |||||
Other income (expense): | |||||||
Interest expense | (17,897 | ) | (21,484 | ) | |||
Interest and other income | 1,805 | 1,833 | |||||
Loss on interest rate swaps | — | (6 | ) | ||||
Loss on early extinguishment of debt | — | (477 | ) | ||||
(16,092 | ) | (20,134 | ) | ||||
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | 8,636 | 5,402 | |||||
Income tax benefit (expense) | (77 | ) | 196 | ||||
Loss from unconsolidated joint venture | (1,552 | ) | — | ||||
Income before loss on sale of real estate | 7,007 | 5,598 | |||||
Loss on sale of real estate | (310 | ) | — | ||||
Net income | $ | 6,697 | $ | 5,598 | |||
Per-share information – basic: | |||||||
Net income | $ | 0.05 | $ | 0.04 | |||
Weighted-average common shares outstanding – basic | 123,393 | 124,903 | |||||
Per-share information – diluted: | |||||||
Net income | $ | 0.05 | $ | 0.04 | |||
Weighted-average common shares outstanding – diluted | 123,412 | 124,935 | |||||
Dividends per share | $ | 0.30 | $ | 0.30 |
(Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 6,697 | $ | 5,598 | |||
Market value adjustments to interest rate swaps | (4,857 | ) | 159 | ||||
Comprehensive income | $ | 1,840 | $ | 5,757 |
Stockholders' Equity | ||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Cumulative Distributions in Excess of Earnings | Cumulative Other Comprehensive Loss | Total Equity | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2015 | 124,363 | $ | 1,243 | $ | 4,588,303 | $ | (1,972,916 | ) | $ | (2,436 | ) | $ | 2,614,194 | |||||||||
Redemptions of common stock | (1,105 | ) | (11 | ) | (24,989 | ) | — | — | (25,000 | ) | ||||||||||||
Common stock issued to employees and directors, and amortized (net of amounts withheld for income taxes) | 201 | 2 | 223 | — | — | 225 | ||||||||||||||||
Distributions to common stockholders ($0.30 per share) | — | — | — | (37,039 | ) | — | (37,039 | ) | ||||||||||||||
Net income | — | — | — | 6,697 | — | 6,697 | ||||||||||||||||
Market value adjustment to interest rate swap | — | — | — | — | (4,857 | ) | (4,857 | ) | ||||||||||||||
Balance, March 31, 2016 | 123,459 | $ | 1,234 | $ | 4,563,537 | $ | (2,003,258 | ) | $ | (7,293 | ) | $ | 2,554,220 |
Stockholders' Equity | ||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Cumulative Distributions in Excess of Earnings | Cumulative Other Comprehensive Income (Loss) | Total Equity | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance, December 31, 2014 | 124,973 | $ | 1,249 | $ | 4,601,808 | $ | (1,867,611 | ) | $ | (1,968 | ) | $ | 2,733,478 | |||||||||
Common stock issued to employees and directors, and amortized (net of amounts withheld for income taxes) | 104 | 1 | 393 | — | — | 394 | ||||||||||||||||
Distributions to common stockholders ($0.30 per share) | — | — | — | (37,523 | ) | — | (37,523 | ) | ||||||||||||||
Net income | — | — | — | 5,598 | — | 5,598 | ||||||||||||||||
Market value adjustment to interest rate swap | — | — | — | — | 159 | 159 | ||||||||||||||||
Balance, March 31, 2015 | 125,077 | $ | 1,250 | $ | 4,602,201 | $ | (1,899,536 | ) | $ | (1,809 | ) | $ | 2,702,106 |
(Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Cash Flows from Operating Activities: | |||||||
Net income | $ | 6,697 | $ | 5,598 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Straight-line rental income | (6,168 | ) | (5,064 | ) | |||
Depreciation | 29,289 | 34,007 | |||||
Amortization | 14,753 | 20,477 | |||||
Noncash interest expense | 1,012 | 1,069 | |||||
Loss on early extinguishment of debt | — | 477 | |||||
Gain on interest rate swaps | — | (1,315 | ) | ||||
Loss from unconsolidated joint venture | 1,552 | — | |||||
Loss on sale of real estate | 310 | — | |||||
Stock-based compensation expense | 1,382 | 1,014 | |||||
Changes in assets and liabilities, net of acquisitions: | |||||||
Decrease (increase) in tenant receivables, net | 798 | (3,935 | ) | ||||
Increase in prepaid expenses and other assets | (244 | ) | (1,295 | ) | |||
Decrease in accounts payable and accrued expenses | (3,613 | ) | (7,436 | ) | |||
Increase (decrease) in deferred income | (2,928 | ) | 935 | ||||
Net cash provided by operating activities | 42,840 | 44,532 | |||||
Cash Flows from Investing Activities: | |||||||
Net proceeds from the sale of real estate | 159,406 | — | |||||
Real estate acquisitions | — | (551,277 | ) | ||||
Capital improvements | (14,295 | ) | (17,256 | ) | |||
Deferred lease costs paid | (3,683 | ) | (6,804 | ) | |||
Investments in unconsolidated joint venture | (4,641 | ) | — | ||||
Net cash provided by (used in) investing activities | 136,787 | (575,337 | ) | ||||
Cash Flows from Financing Activities: | |||||||
Financing costs paid | — | (3,429 | ) | ||||
Proceeds from lines of credit and notes payable | 131,000 | 463,000 | |||||
Repayments of lines of credit and notes payable | (57,341 | ) | (358,684 | ) | |||
Proceeds from issuance of bonds payable | — | 349,507 | |||||
Distributions paid to stockholders | (74,393 | ) | (37,523 | ) | |||
Redemptions of common stock | (26,162 | ) | (620 | ) | |||
Net cash provided by (used in) financing activities | (26,896 | ) | 412,251 | ||||
Net increase (decrease) in cash and cash equivalents | 152,731 | (118,554 | ) | ||||
Cash and cash equivalents, beginning of period | 32,645 | 149,790 | |||||
Cash and cash equivalents, end of period | $ | 185,376 | $ | 31,236 |
1. | Organization |
2. | Summary of Significant Accounting Policies |
Buildings | 40 years | |
Building and site improvements | 5-25 years | |
Tenant improvements | Shorter of economic life or lease term | |
Intangible lease assets | Lease term |
• | Management, having the authority to approve the action, commits to a plan to sell the property. |
• | The property is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such property. |
• | An active program to locate a buyer and other actions required to complete the plan to sell the property have been initiated. |
• | The sale of the property is probable, and transfer of the property is expected to qualify for recognition as a completed sale, within one year. |
• | The property is being actively marketed for sale at a price that is reasonable in relation to its current fair value. |
• | Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. |
Intangible Lease Assets | Intangible Lease Origination Costs | Intangible Below-Market In-Place Lease Liabilities | ||||||||||||||
Above-Market In-Place Lease Assets | Absorption Period Costs | |||||||||||||||
March 31, 2016 | Gross | $ | 50,463 | $ | 298,982 | $ | 244,740 | $ | 135,252 | |||||||
Accumulated Amortization | (38,764 | ) | (187,508 | ) | (174,180 | ) | (82,098 | ) | ||||||||
Net | $ | 11,699 | $ | 111,474 | $ | 70,560 | $ | 53,154 | ||||||||
December 31, 2015 | Gross | $ | 50,463 | $ | 317,841 | $ | 258,672 | $ | 138,663 | |||||||
Accumulated Amortization | (37,971 | ) | (194,446 | ) | (181,482 | ) | (81,496 | ) | ||||||||
Net | $ | 12,492 | $ | 123,395 | $ | 77,190 | $ | 57,167 |
Intangible Lease Assets | Intangible Lease Origination Costs | Intangible Below-Market In-Place Lease Liabilities | |||||||||||||
Above-Market In-Place Lease Assets | Absorption Period Costs | ||||||||||||||
For the three months ended March 31, 2016 | $ | 794 | $ | 8,529 | $ | 5,269 | $ | 3,681 | |||||||
For the three months ended March 31, 2015 | $ | 1,367 | $ | 12,362 | $ | 8,157 | $ | 5,411 |
Intangible Lease Assets | Intangible Lease Origination Costs | Intangible Below-Market In-Place Lease Liabilities | |||||||||||||
Above-Market In-Place Lease Assets | Absorption Period Costs | ||||||||||||||
For the remainder of 2016 | $ | 1,769 | $ | 21,133 | $ | 12,751 | $ | 10,084 | |||||||
For the years ending December 31: | |||||||||||||||
2017 | 1,383 | 19,396 | 12,310 | 9,162 | |||||||||||
2018 | 1,041 | 15,329 | 9,487 | 7,218 | |||||||||||
2019 | 1,041 | 13,459 | 8,507 | 6,540 | |||||||||||
2020 | 1,039 | 11,487 | 7,439 | 5,346 | |||||||||||
2021 | 1,032 | 7,328 | 3,306 | 3,095 | |||||||||||
Thereafter | 4,394 | 23,342 | 16,760 | 11,709 | |||||||||||
$ | 11,699 | $ | 111,474 | $ | 70,560 | $ | 53,154 |
For the remainder of 2016 | $ | 1,912 | |
For the years ending December 31: | |||
2017 | 2,549 | ||
2018 | 2,549 | ||
2019 | 2,549 | ||
2020 | 2,549 | ||
2021 | 2,549 | ||
Thereafter | 107,953 | ||
$ | 122,610 |
Estimated Fair Value as of | ||||||||||
Instrument Type | Balance Sheet Classification | March 31, 2016 | December 31, 2015 | |||||||
Derivatives designated as hedging instruments: | ||||||||||
Interest rate contracts | Accounts payable | $ | (7,293 | ) | $ | (2,436 | ) |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Market value adjustment to interest rate swaps designated as hedging instruments and included in other comprehensive income | $ | (4,857 | ) | $ | 159 | ||
Loss on interest rate swap recognized through earnings | $ | — | $ | (6 | ) |
3. | Real Estate Transactions |
315 Park Avenue South Building | 1881 Campus Commons Building | 116 Huntington Avenue Building | 229 West 43rd Street Building | |||||||||||||
Location | New York, NY | Reston, VA | Boston, MA | New York, NY | ||||||||||||
Date Acquired | January 7, 2015 | January 7, 2015 | January 8, 2015 | August 4, 2015 | ||||||||||||
Purchase price: | ||||||||||||||||
Land | $ | 119,633 | $ | 7,179 | $ | — | $ | 207,233 | ||||||||
Building and improvements | 232,598 | 49,273 | 108,383 | 265,952 | ||||||||||||
Intangible lease assets | 16,912 | 4,643 | 7,907 | 27,039 | ||||||||||||
Intangible below market ground lease assets | — | — | 30,244 | — | ||||||||||||
Intangible lease origination costs | 4,148 | 1,603 | 2,669 | 10,059 | ||||||||||||
Intangible below market lease liability | (7,487 | ) | (97 | ) | (1,878 | ) | — | |||||||||
Total purchase price | $ | 365,804 | $ | 62,601 | $ | 147,325 | $ | 510,283 |
Three Months Ended March 31, 2015 | |||
Revenues | $ | 154,965 | |
Net income | $ | 6,723 | |
Net income per share - basic | $ | 0.05 | |
Net income per share - diluted | $ | 0.05 |
170 Park Avenue | Bannockburn Lake III | Acxiom |
180 Park Avenue | 544 Lakeview | 215 Diehl Road |
Robbins Road | Highland Landmark III | 1580 West Nursery |
550 King Street | The Corridors III |
March 31, 2016 | December 31, 2015 | ||||||
Total assets | $ | 573,428 | $ | 573,073 | |||
Total debt | $ | 324,616 | $ | 324,603 | |||
Total equity | $ | 233,973 | $ | 230,060 | |||
Columbia Property Trust's investment | $ | 121,784 | $ | 118,695 |
Three Months Ended March 31, 2016 | |||
Total revenues | $ | 11,663 | |
Net loss | $ | (3,043 | ) |
Columbia Property Trust's share | $ | (1,552 | ) |
Facility | March 31, 2016 | December 31, 2015 | ||||||
Revolving Credit Facility | $ | 322,000 | $ | 247,000 | ||||
$300 Million Term Loan | 300,000 | 300,000 | ||||||
$150 Million Term Loan | 150,000 | 150,000 | ||||||
650 California Street Building mortgage note | 128,169 | 128,785 | ||||||
$300 Million Bridge Loan | 119,000 | 119,000 | ||||||
221 Main Street Building mortgage note | 73,000 | 73,000 | ||||||
263 Shuman Boulevard Building mortgage note | 49,000 | 49,000 | ||||||
SanTan Corporate Center mortgage notes | 39,000 | 39,000 | ||||||
One Glenlake Building mortgage note | 28,553 | 29,278 | ||||||
Less: Deferred financing costs related to term loans and notes payable, net of accumulated amortization | (4,044 | ) | (4,492 | ) | ||||
Total indebtedness | $ | 1,204,678 | $ | 1,130,571 |
7. | Commitments and Contingencies |
8. | Stockholders' Equity |
For the Three Months Ended March 31, 2016 | |||||||
Shares (in thousands) | Weighted-Average Grant-Date Fair Value(1) | ||||||
Unvested shares - beginning of period | 151 | $ | 24.59 | ||||
Granted | 247 | $ | 21.79 | ||||
Vested | (135 | ) | $ | 23.33 | |||
Forfeited | (1 | ) | $ | 21.90 | |||
Unvested shares - end of period(2) | 262 | $ | 22.61 |
(1) | Columbia Property Trust determined the weighted-average grant-date fair value using the market closing price on the date of the respective grants. |
(2) | As of March 31, 2016, we expect approximately 249,000 of the 262,000 unvested shares to ultimately vest, assuming a forfeiture rate of 5.0%, which was determined based on peer company data, adjusted for the specifics of the LTIP. |
Date of Grant | Shares | Grant-Date Fair Value | |||||
2016 Director Grants: | |||||||
January 4, 2016 | 7,439 | $ | 23.00 | ||||
2015 Director Grants: | |||||||
January 2, 2015 | 5,850 | $ | 25.75 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Amortization of unvested LTIP awards | $ | 851 | $ | 563 | |||
Future employee awards(1) | 360 | 300 | |||||
Issuance of shares to independent directors | 171 | 151 | |||||
Total stock-based compensation expense | $ | 1,382 | $ | 1,014 |
(1) | These future employee awards relate to service during the period, to be granted in January of the subsequent year, with 25% vesting on the date of grant, and the remaining 75% vesting ratably on January 31st of each of the following three years. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Investments in real estate funded with other assets | $ | — | $ | 27,000 | |||
Other assets assumed at acquisition | $ | — | $ | 6,119 | |||
Other liabilities assumed at acquisition | $ | — | $ | 2,917 | |||
Discount on issuance of bonds payable | $ | — | $ | 494 | |||
Amortization of net (premiums) discounts on debt | $ | 75 | $ | (119 | ) | ||
Market value adjustments to interest rate swaps that qualify for hedge accounting treatment | $ | (4,857 | ) | $ | 159 | ||
Accrued capital expenditures and deferred lease costs | $ | 2,631 | $ | 10,153 | |||
Accrued deferred financing costs | $ | — | $ | 461 | |||
Common stock issued to employees and directors, and amortized (net of amounts withheld for income taxes) | $ | 225 | $ | 393 |
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Net income | $ | 6,697 | $ | 5,598 | ||||
Distributions paid on unvested shares | (82 | ) | (49 | ) | ||||
Net income used to calculate basic and diluted earnings per share | $ | 6,615 | $ | 5,549 |
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Weighted-average common shares - basic | 123,393 | 124,903 | ||||
Plus incremental weighted-average shares from time-vested conversions, less assumed share repurchases: | ||||||
Previously granted LTIP awards, unvested | 5 | 17 | ||||
Future LTIP awards for 2016 | 14 | 15 | ||||
Weighted-average common shares - diluted | 123,412 | 124,935 |
(1) | The subsidiary issuer (Columbia Property Trust OP) is 100% owned by the parent company guarantor (Columbia Property Trust); |
(2) | The guarantee is full and unconditional; and |
(3) | No other subsidiary of the parent company guarantor (Columbia Property Trust) guarantees the 2025 Bonds Payable or the 2018 Bonds Payable. |
As of March 31, 2016 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Consolidating adjustments | Columbia Property Trust (Consolidated) | |||||||||||||||
Assets: | |||||||||||||||||||
Real estate assets, at cost: | |||||||||||||||||||
Land | $ | — | $ | 6,241 | $ | 858,449 | $ | — | $ | 864,690 | |||||||||
Buildings and improvements, net | — | 29,300 | 2,760,703 | — | 2,790,003 | ||||||||||||||
Intangible lease assets, net | — | — | 245,783 | — | 245,783 | ||||||||||||||
Construction in progress | — | 25 | 11,198 | — | 11,223 | ||||||||||||||
Total real estate assets | — | 35,566 | 3,876,133 | — | 3,911,699 | ||||||||||||||
Investment in unconsolidated joint venture | — | 121,784 | — | — | 121,784 | ||||||||||||||
Cash and cash equivalents | 149,341 | 22,301 | 13,734 | — | 185,376 | ||||||||||||||
Investment in subsidiaries | 2,087,639 | 1,882,787 | — | (3,970,426 | ) | — | |||||||||||||
Tenant receivables, net of allowance | — | 141 | 11,590 | — | 11,731 | ||||||||||||||
Straight-line rent receivable | — | 1,455 | 101,912 | — | 103,367 | ||||||||||||||
Prepaid expenses and other assets | 317,246 | 264,587 | 26,438 | (572,492 | ) | 35,779 | |||||||||||||
Intangible lease origination costs, net | — | — | 70,560 | — | 70,560 | ||||||||||||||
Deferred lease costs, net | — | 1,983 | 72,519 | — | 74,502 | ||||||||||||||
Investment in development authority bonds | — | — | 120,000 | — | 120,000 | ||||||||||||||
Total assets | $ | 2,554,226 | $ | 2,330,604 | $ | 4,292,886 | $ | (4,542,918 | ) | $ | 4,634,798 | ||||||||
Liabilities: | |||||||||||||||||||
Line of credit and notes payable | $ | — | $ | 888,145 | $ | 886,563 | $ | (570,030 | ) | $ | 1,204,678 | ||||||||
Bonds payable, net | — | 595,509 | — | — | 595,509 | ||||||||||||||
Accounts payable, accrued expenses, and accrued capital expenditures | 6 | 24,846 | 60,499 | — | 85,351 | ||||||||||||||
Due to affiliates | — | 29 | 2,433 | (2,462 | ) | — | |||||||||||||
Deferred income | — | 38 | 21,848 | — | 21,886 | ||||||||||||||
Intangible lease liabilities, net | — | — | 53,154 | — | 53,154 | ||||||||||||||
Obligations under capital leases | — | — | 120,000 | — | 120,000 | ||||||||||||||
Total liabilities | 6 | 1,508,567 | 1,144,497 | (572,492 | ) | 2,080,578 | |||||||||||||
Equity: | |||||||||||||||||||
Total equity | 2,554,220 | 822,037 | 3,148,389 | (3,970,426 | ) | 2,554,220 | |||||||||||||
Total liabilities and equity | $ | 2,554,226 | $ | 2,330,604 | $ | 4,292,886 | $ | (4,542,918 | ) | $ | 4,634,798 |
As of December 31, 2015 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Consolidating adjustments | Columbia Property Trust (Consolidated) | |||||||||||||||
Assets: | |||||||||||||||||||
Real estate assets, at cost: | |||||||||||||||||||
Land | $ | — | $ | 6,241 | $ | 890,226 | $ | — | $ | 896,467 | |||||||||
Building and improvements, net | — | 28,913 | 2,868,518 | — | 2,897,431 | ||||||||||||||
Intangible lease assets, net | — | — | 259,136 | — | 259,136 | ||||||||||||||
Construction in progress | — | 917 | 30,930 | — | 31,847 | ||||||||||||||
Total real estate assets | — | 36,071 | 4,048,810 | — | 4,084,881 | ||||||||||||||
Investment in unconsolidated joint venture | — | 118,695 | — | — | 118,695 | ||||||||||||||
Cash and cash equivalents | 989 | 14,969 | 16,687 | — | 32,645 | ||||||||||||||
Investment in subsidiaries | 2,333,408 | 1,901,581 | — | (4,234,989 | ) | — | |||||||||||||
Tenant receivables, net of allowance | — | 52 | 11,618 | — | 11,670 | ||||||||||||||
Straight-line rent receivable | — | 1,311 | 107,751 | — | 109,062 | ||||||||||||||
Prepaid expenses and other assets | 317,151 | 265,615 | 26,153 | (573,071 | ) | 35,848 | |||||||||||||
Intangible lease origination costs, net | — | — | 77,190 | — | 77,190 | ||||||||||||||
Deferred lease costs, net | — | 2,055 | 86,072 | — | 88,127 | ||||||||||||||
Investment in development authority bonds | — | — | 120,000 | — | 120,000 | ||||||||||||||
Total assets | $ | 2,651,548 | $ | 2,340,349 | $ | 4,494,281 | $ | (4,808,060 | ) | $ | 4,678,118 | ||||||||
Liabilities: | |||||||||||||||||||
Lines of credit, term loans, and notes payable | $ | — | $ | 812,836 | $ | 888,340 | $ | (570,605 | ) | $ | 1,130,571 | ||||||||
Bonds payable, net | — | 595,259 | — | — | 595,259 | ||||||||||||||
Accounts payable, accrued expenses, and accrued capital expenditures | — | 13,313 | 85,446 | — | 98,759 | ||||||||||||||
Distributions payable | 37,354 | — | — | — | 37,354 | ||||||||||||||
Due to affiliates | — | 21 | 2,445 | (2,466 | ) | — | |||||||||||||
Deferred income | — | 200 | 24,614 | — | 24,814 | ||||||||||||||
Intangible lease liabilities, net | — | — | 57,167 | — | 57,167 | ||||||||||||||
Obligations under capital leases | — | — | 120,000 | — | 120,000 | ||||||||||||||
Total liabilities | 37,354 | 1,421,629 | 1,178,012 | (573,071 | ) | 2,063,924 | |||||||||||||
Equity: | |||||||||||||||||||
Total equity | 2,614,194 | 918,720 | 3,316,269 | (4,234,989 | ) | 2,614,194 | |||||||||||||
Total liabilities and equity | $ | 2,651,548 | $ | 2,340,349 | $ | 4,494,281 | $ | (4,808,060 | ) | $ | 4,678,118 |
For the Three Months Ended March 31, 2016 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Consolidating adjustments | Columbia Property Trust (Consolidated) | |||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | — | $ | 849 | $ | 98,833 | $ | (96 | ) | $ | 99,586 | ||||||||
Tenant reimbursements | — | 402 | 19,351 | — | 19,753 | ||||||||||||||
Hotel income | — | — | 4,663 | — | 4,663 | ||||||||||||||
Other property income | 245 | — | 2,420 | (88 | ) | 2,577 | |||||||||||||
245 | 1,251 | 125,267 | (184 | ) | 126,579 | ||||||||||||||
Expenses: | |||||||||||||||||||
Property operating costs | — | 771 | 40,661 | (96 | ) | 41,336 | |||||||||||||
Hotel operating costs | — | — | 4,331 | — | 4,331 | ||||||||||||||
Asset and property management fees: | |||||||||||||||||||
Related-party | — | 30 | — | (30 | ) | — | |||||||||||||
Other | — | — | 330 | — | 330 | ||||||||||||||
Depreciation | — | 698 | 28,591 | — | 29,289 | ||||||||||||||
Amortization | — | 76 | 15,999 | — | 16,075 | ||||||||||||||
General and administrative | 38 | 2,194 | 8,316 | (58 | ) | 10,490 | |||||||||||||
38 | 3,769 | 98,228 | (184 | ) | 101,851 | ||||||||||||||
Real estate operating income (loss) | 207 | (2,518 | ) | 27,039 | — | 24,728 | |||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | — | (12,405 | ) | (12,881 | ) | 7,389 | (17,897 | ) | |||||||||||
Interest and other income | 3,555 | 3,835 | 1,804 | (7,389 | ) | 1,805 | |||||||||||||
3,555 | (8,570 | ) | (11,077 | ) | — | (16,092 | ) | ||||||||||||
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | 3,762 | (11,088 | ) | 15,962 | — | 8,636 | |||||||||||||
Income tax expense | — | (7 | ) | (70 | ) | — | (77 | ) | |||||||||||
Income from equity investment | 2,935 | 9,293 | — | (13,780 | ) | (1,552 | ) | ||||||||||||
Income before on loss of real estate assets | 6,697 | (1,802 | ) | 15,892 | (13,780 | ) | 7,007 | ||||||||||||
Loss on sale of real estate assets | — | — | (310 | ) | — | (310 | ) | ||||||||||||
Net income | $ | 6,697 | $ | (1,802 | ) | $ | 15,582 | $ | (13,780 | ) | $ | 6,697 |
For the Three Months Ended March 31, 2015 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Consolidating adjustments | Columbia Property Trust (Consolidated) | |||||||||||||||
Revenues: | |||||||||||||||||||
Rental income | $ | — | $ | 544 | $ | 112,359 | $ | (94 | ) | $ | 112,809 | ||||||||
Tenant reimbursements | — | 228 | 28,021 | — | 28,249 | ||||||||||||||
Hotel income | — | — | 4,993 | — | 4,993 | ||||||||||||||
Other property income | — | — | 1,563 | (71 | ) | 1,492 | |||||||||||||
— | 772 | 146,936 | (165 | ) | 147,543 | ||||||||||||||
Expenses: | |||||||||||||||||||
Property operating costs | — | 739 | 49,109 | (94 | ) | 49,754 | |||||||||||||
Hotel operating costs | — | — | 4,591 | — | 4,591 | ||||||||||||||
Asset and property management fees: | |||||||||||||||||||
Related-party | — | 14 | — | (14 | ) | — | |||||||||||||
Other | — | — | 397 | — | 397 | ||||||||||||||
Depreciation | — | 623 | 33,384 | — | 34,007 | ||||||||||||||
Amortization | — | 56 | 23,163 | — | 23,219 | ||||||||||||||
General and administrative | 38 | 1,956 | 6,107 | (57 | ) | 8,044 | |||||||||||||
Acquisition expenses | — | — | 1,995 | — | 1,995 | ||||||||||||||
38 | 3,388 | 118,746 | (165 | ) | 122,007 | ||||||||||||||
Real estate operating income (loss) | (38 | ) | (2,616 | ) | 28,190 | — | 25,536 | ||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | — | (9,225 | ) | (16,899 | ) | 4,640 | (21,484 | ) | |||||||||||
Interest and other income | 1,991 | 2,657 | 1,825 | (4,640 | ) | 1,833 | |||||||||||||
Loss on interest rate swaps | — | — | (6 | ) | — | (6 | ) | ||||||||||||
Loss on early extinguishment of debt | — | (477 | ) | — | — | (477 | ) | ||||||||||||
Income from equity investment | 3,645 | 12,794 | — | (16,439 | ) | — | |||||||||||||
5,636 | 5,749 | (15,080 | ) | (16,439 | ) | (20,134 | ) | ||||||||||||
Income before income tax benefit | 5,598 | 3,133 | 13,110 | (16,439 | ) | 5,402 | |||||||||||||
Income tax benefit (expense) | — | (5 | ) | 201 | — | 196 | |||||||||||||
Net income | $ | 5,598 | $ | 3,128 | $ | 13,311 | $ | (16,439 | ) | $ | 5,598 |
For the Three Months Ended March 31, 2016 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Consolidating adjustments | Columbia Property Trust (Consolidated) | |||||||||||||||
Net income | $ | 6,697 | $ | (1,802 | ) | $ | 15,582 | $ | (13,780 | ) | $ | 6,697 | |||||||
Market value adjustments to interest rate swaps | (4,857 | ) | (4,857 | ) | — | 4,857 | (4,857 | ) | |||||||||||
Comprehensive income | $ | 1,840 | $ | (6,659 | ) | $ | 15,582 | $ | (8,923 | ) | $ | 1,840 |
For the Three Months Ended March 31, 2015 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Consolidating adjustments | Columbia Property Trust (Consolidated) | |||||||||||||||
Net income | $ | 5,598 | $ | 3,128 | $ | 13,311 | $ | (16,439 | ) | $ | 5,598 | ||||||||
Market value adjustments to interest rate swaps | 159 | 159 | — | (159 | ) | 159 | |||||||||||||
Comprehensive income | $ | 5,757 | $ | 3,287 | $ | 13,311 | $ | (16,598 | ) | $ | 5,757 |
For the Three Months Ended March 31, 2016 | |||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Columbia Property Trust (Consolidated) | ||||||||||||
Cash flows from operating activities | $ | 206 | $ | (13,343 | ) | $ | 55,977 | $ | 42,840 | ||||||
Cash flows from investing activities: | |||||||||||||||
Net proceeds from sale of real estate | 159,406 | — | — | 159,406 | |||||||||||
Investment in real estate and related assets | — | (336 | ) | (17,642 | ) | (17,978 | ) | ||||||||
Investment in unconsolidated joint venture | — | (4,641 | ) | — | (4,641 | ) | |||||||||
Net cash used in investing activities | 159,406 | (4,977 | ) | (17,642 | ) | 136,787 | |||||||||
Cash flows from financing activities: | |||||||||||||||
Borrowings, net of fees | — | 131,000 | — | 131,000 | |||||||||||
Repayments of notes payable | — | (56,000 | ) | (1,341 | ) | (57,341 | ) | ||||||||
Distributions | (74,393 | ) | — | — | (74,393 | ) | |||||||||
Redemptions of common stock | (26,162 | ) | — | — | (26,162 | ) | |||||||||
Intercompany contributions (distributions) | 89,295 | (49,348 | ) | (39,947 | ) | — | |||||||||
Net cash provided by (used in) financing activities | (11,260 | ) | 25,652 | (41,288 | ) | (26,896 | ) | ||||||||
Net decrease in cash and cash equivalents | 148,352 | 7,332 | (2,953 | ) | 152,731 | ||||||||||
Cash and cash equivalents, beginning of period | 989 | 14,969 | 16,687 | 32,645 | |||||||||||
Cash and cash equivalents, end of period | $ | 149,341 | $ | 22,301 | $ | 13,734 | $ | 185,376 |
For the Three Months Ended March 31, 2015 | |||||||||||||||||||
Columbia Property Trust (Parent) (Guarantor) | Columbia Property Trust OP (the Issuer) | Non- Guarantors | Eliminations | Columbia Property Trust (Consolidated) | |||||||||||||||
Cash flows from operating activities | $ | (32 | ) | $ | (10,292 | ) | $ | 54,856 | $ | — | $ | 44,532 | |||||||
Cash flows from investing activities: | |||||||||||||||||||
Net proceeds from sale of real estate | — | — | — | — | — | ||||||||||||||
Investment in real estate and related assets | (57,123 | ) | (494,850 | ) | (23,364 | ) | — | (575,337 | ) | ||||||||||
Intercompany contributions (distributions) | (553,203 | ) | — | — | 553,203 | — | |||||||||||||
Net cash used in investing activities | (610,326 | ) | (494,850 | ) | (23,364 | ) | 553,203 | (575,337 | ) | ||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Borrowings, net of fees | — | 809,078 | — | — | 809,078 | ||||||||||||||
Repayments of line of credit and notes payable | — | (358,000 | ) | (684 | ) | — | (358,684 | ) | |||||||||||
Distributions | (37,523 | ) | — | — | — | (37,523 | ) | ||||||||||||
Redemptions of common stock | (620 | ) | — | — | — | (620 | ) | ||||||||||||
Intercompany contributions (distributions) | 532,534 | 51,140 | (30,471 | ) | (553,203 | ) | — | ||||||||||||
Net cash provided by (used in) financing activities | 494,391 | 502,218 | (31,155 | ) | (553,203 | ) | 412,251 | ||||||||||||
Net decrease in cash and cash equivalents | (115,967 | ) | (2,924 | ) | 337 | — | (118,554 | ) | |||||||||||
Cash and cash equivalents, beginning of period | 119,488 | 10,504 | 19,798 | — | 149,790 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 3,521 | $ | 7,580 | $ | 20,135 | $ | — | $ | 31,236 |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
(1) | Calculated as of March 31,2016, adjusted to pro forma the impact of the following debt repayments made on April 1, 2016 with net proceeds from the sale of the 100 East Pratt Property: $119 million remaining on the $300 million Bridge Loan, and $28 million of the borrowings outstanding on the Revolving Credit Facility. |
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Total number of leases | 9 | 9 | ||||||
Lease term (months) | 95 | 113 | ||||||
Square feet of leasing - renewal | 11,985 | (1) | 40,050 | |||||
Square feet of leasing - new | 49,239 | (2) | 190,099 | |||||
Total square feet of leasing | 61,224 | 230,149 | ||||||
Rent leasing spread - renewal(3) | 1.1 | % | 69.4 | % | ||||
Rent leasing spread - new(4) | 115.8 | % | 85.3 | % | ||||
Rent leasing spread - all leases(3)(4) | 113.6 | % | 82.7 | % | ||||
Tenant improvements, per square foot - renewal | $ | 2.47 | $ | 7.50 | ||||
Tenant improvements, per square foot - new | $ | 28.99 | $ | 74.11 | ||||
Tenant improvements, per square foot - all leases | $ | 28.49 | $ | 65.03 | ||||
Leasing commissions, per square foot - renewal | $ | 8.46 | $ | 12.00 | ||||
Leasing commissions, per square foot - new | $ | 21.83 | $ | 32.09 | ||||
Leasing commissions, per square foot - all leases | $ | 21.58 | $ | 29.35 |
(1) | Includes our pro-rata share (51%) of total leased at the Market Square Buildings (2,000 square feet of renewal leasing). |
(2) | Includes our pro-rata share (51%) of total leased at the Market Square Buildings (6,000 square feet of new leasing). |
(3) | Rent leasing spreads for renewal leases are calculated based on the change in base rental income measured on a straight-line basis. |
(4) | Rent leasing spreads for new leases are calculated only for properties that have been vacant less than one year, and are measured on a straight-line basis. |
Contractual Obligations | Total | 2016 | 2017-2018 | 2019-2020 | Thereafter | ||||||||||||||||
Debt obligations(1) | $ | 1,974,472 | $ | 162,119 | (2) | $ | 403,587 | $ | 743,016 | $ | 665,750 | ||||||||||
Interest obligations on debt(3) | 320,454 | 50,090 | 108,254 | 71,010 | 91,100 | ||||||||||||||||
Capital lease obligations(4) | 120,000 | — | — | — | 120,000 | ||||||||||||||||
Operating lease obligations | 212,878 | 1,917 | 5,433 | 5,462 | 200,066 | ||||||||||||||||
Total | $ | 2,627,804 | $ | 214,126 | $ | 517,274 | $ | 819,488 | $ | 1,076,916 |
(1) | Reflects debt and interest obligations on debt, including our pro-rata share (51%) of the Market Square Buildings note payable. We guarantee $25.0 million of the Market Square Buildings note payable (see Footnote 7, Commitments & Contingencies, to the accompanying financial statements). |
(2) | Debt obligations for 2016 include $119.0 million outstanding under the $300 Million Bridge Loan, which was repaid on April 1, 2016. |
(3) | Interest obligations on variable-rate debt are measured at the rate at which they are effectively fixed with interest rate swap agreements (where applicable), a portion of which is reflected as gain (loss) on interest rate swaps in our accompanying consolidated statements of operations. Interest obligations on all other debt are measured at the contractual rate. See Item 3, Quantitative and Qualitative Disclosure About Market Risk, for more information regarding our interest rate swaps. |
(4) | Amounts include principal obligations only. We made interest payments on these obligations of $1.8 million during the three months ended March 31, 2016, all of which was funded with interest income earned on the corresponding investments in development authority bonds. These obligations will be fully satisfied at maturity with equivalent investments in development authority bonds. |
Recent Acquisitions | |||||||||||
Property | Location | Rentable Square Footage | Acquisition Date | Purchase Price (in thousands)(1) | |||||||
2015 | |||||||||||
229 West 43rd Street | New York, NY | 481,000 | August 4, 2015 | $ | 516,000 | ||||||
116 Huntington Avenue | Boston, MA | 271,000 | January 8, 2015 | $ | 152,000 | ||||||
315 Park Avenue South | New York, NY | 327,000 | January 7, 2015 | $ | 372,000 | ||||||
1881 Campus Commons | Reston, VA | 244,000 | January 7, 2015 | $ | 64,000 |
(1) | Exclusive of transaction costs and purchase price adjustments. |
Recent Dispositions | |||||||||||
Property | Location | Rentable Square Footage | Transaction Date | Sale Price (in thousands) | |||||||
2016 | |||||||||||
100 East Pratt | Baltimore, MD | 653,000 | March 31, 2016 | $ | 187,000 | ||||||
2015 | |||||||||||
1881 Campus Commons | Reston, VA | 244,000 | December 10, 2015 | $ | 65,000 | ||||||
11 Property Sale: | 2,856,000 | July 1, 2015 | $ | 433,250 | |||||||
170 Park Avenue | Northern NJ | 145,000 | |||||||||
180 Park Avenue | Northern NJ | 224,000 | |||||||||
1580 West Nursery Road | Baltimore, MD | 315,000 | |||||||||
Acxiom Buildings | Chicago, IL | 322,000 | |||||||||
Highland Landmark III | Chicago, IL | 273,000 | |||||||||
The Corridors III | Chicago, IL | 222,000 | |||||||||
215 Diehl Road | Chicago, IL | 162,000 | |||||||||
544 Lakeview | Chicago, IL | 139,000 | |||||||||
Bannockburn Lake III | Chicago, IL | 106,000 | |||||||||
Robbins Road | Boston, MA | 458,000 | |||||||||
550 King Street | Boston, MA | 490,000 |
Joint Venture | |||||||||||||
Property Contributed to Joint Venture | Location | % Sold / Retained | Rentable Square Footage | Closing Date | Contributed Value | ||||||||
2015 | |||||||||||||
Market Square Buildings | Washington, D.C. | 49%/51% | 687,000 | October 28, 2015 | $ | 595,000 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Reconciliation of Net Income to FFO: | |||||||
Net income | $ | 6,697 | $ | 5,598 | |||
Adjustments: | |||||||
Depreciation of real estate assets | 29,289 | 34,007 | |||||
Amortization of lease-related costs | 16,075 | 23,219 | |||||
Depreciation and amortization included in loss from unconsolidated joint venture(1) | 2,470 | — | |||||
Loss on sale of real estate assets | 310 | — | |||||
Total Funds From Operations adjustments | 48,144 | 57,226 | |||||
NAREIT FFO available to common stockholders | $ | 54,841 | $ | 62,824 |
(1) | Reflects our pro-rata share (51%) of depreciation and amortization for the Market Square Joint Venture. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Revenues: | |||||||
Rental income | $ | 84,990 | $ | 85,125 | |||
Tenant reimbursements | 16,737 | 18,902 | |||||
Hotel income | 4,663 | 4,993 | |||||
Other property income | 944 | 274 | |||||
Total revenues | 107,334 | 109,294 | |||||
Operating expenses: | |||||||
Property operating costs | (34,858 | ) | (35,497 | ) | |||
Hotel operating costs | (4,331 | ) | (4,591 | ) | |||
Total operating expenses | (39,189 | ) | (40,088 | ) | |||
Same Store NOI | $ | 68,145 | $ | 69,206 | |||
NOI from acquisitions(1) | 10,038 | 5,189 | |||||
NOI from dispositions(2) | 3,918 | 17,285 | |||||
Net operating income total | $ | 82,101 | $ | 91,680 |
(1) | Reflects activity for the following properties acquired since January 1, 2015, for all periods presented: 229 West 43rd Street, 315 Park Avenue South, and 116 Huntington Avenue. |
(2) | Reflects activity for the following properties sold since January 1, 2015, for all periods presented: 100 East Pratt, 1881 Campus Commons, 49% of the Market Square Buildings, 170 Park Avenue, 180 Park Avenue, 1580 West Nursery Road, Acxiom, Highland Landmark III, The Corridors III, 215 Diehl Road, 544 Lakeview, Bannockburn Lake III, 550 King Street, and Robbins Road. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Net income | $ | 6,697 | $ | 5,598 | |||
Net interest expense | 19,999 | 21,469 | |||||
Interest income from development authority bonds | (1,800 | ) | (1,800 | ) | |||
Income tax expense (benefit) | 77 | (196 | ) | ||||
Depreciation | 31,097 | 34,007 | |||||
Amortization | 16,737 | 23,219 | |||||
Loss on sale of real estate assets | 310 | — | |||||
Real estate acquisition costs | — | 1,995 | |||||
Loss on early extinguishment of debt | — | 477 | |||||
General and administrative | 10,552 | 8,044 | |||||
Interest rate swap valuation adjustment | — | (1,315 | ) | ||||
Interest expense associated with interest rate swaps | — | 1,321 | |||||
Lease termination income(1) | (1,568 | ) | (1,139 | ) | |||
Net Operating Income | $ | 82,101 | $ | 91,680 | |||
NOI from Acquisitions(2) | (10,038 | ) | (5,189 | ) | |||
NOI from Dispositions(3) | (3,918 | ) | (17,285 | ) | |||
Same Store NOI | $ | 68,145 | $ | 69,206 |
(1) | Lease termination income includes adjustments for straight-line rent related to lease terminations. |
(2) | Reflects activity for the following properties acquired since January 1, 2015, for all periods presented: 229 West 43rd Street, 315 Park Avenue South, and 116 Huntington Avenue. |
(3) | Reflects activity for the following properties sold since January 1, 2015, for all periods presented: 100 East Pratt, 1881 Campus Commons, 49% of the Market Square Buildings, 170 Park Avenue, 180 Park Avenue, 1580 West Nursery Road, Acxiom, Highland Landmark III, The Corridors III, 215 Diehl Road, 544 Lakeview, Bannockburn Lake III, 550 King Street, and Robbins Road. |
• | structural repairs at one of our properties, ranging from $30.0 million to $35.0 million; |
• | guaranty of debt of an unconsolidated joint venture of $25.0 million; |
• | obligations under operating leases; |
• | obligations under capital leases; |
• | commitments under existing lease agreements; and |
• | litigation. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
PART II. | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(a) | During the quarter ended March 31, 2016, we did not sell any equity securities that were not registered under the Securities Act of 1933. |
(b) | Not applicable. |
(c) | On September 4, 2015, our board of directors approved the Stock Repurchase Program, which provides for Columbia Property Trust to buy up to $200 million of our common stock over a two-year period, ending on September 4, 2017. |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plan | Maximum Approximate Dollar Value Available for Future Purchase(3) | ||||||||||
January 2016(1) | 1,150,902 | $ | 22.58 | 1,105,215 | $ | 158,683,331 | ||||||||
February 2016(2) | 1,699 | $ | 20.27 | — | $ | 158,683,331 | ||||||||
March 2016(2) | 5,340 | $ | 21.99 | — | $ | 158,683,331 |
(1) | Activity for January 2016 relates to the Stock Repurchase Program, as described above, or the remittance of shares for income taxes associated with stock grants under the Long-Term Incentive Plan (see Note 8, Stockholders' Equity). |
(2) | All activity for February 2016 and March 2016 relates to the remittance of shares for income taxes associated with stock grants under the Long-Term Incentive Plan (see Note 8, Stockholders' Equity). |
(3) | Amounts available for future purchase relate only to our Stock Repurchase Program, and represent the remainder of the $200 million authorized by our board of directors for share repurchases. |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
(a) | There have been no defaults with respect to any of our indebtedness. |
(b) | Not applicable. |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | OTHER INFORMATION |
(a) | During the first quarter of 2016, there was no information that was required to be disclosed in a report on Form 8-K that was not disclosed in a report on Form 8-K. |
(b) | There are no material changes to the procedures by which stockholders may recommend nominees to our board of directors since the filing of our most recent Schedule 14A. |
ITEM 6. | EXHIBITS |
COLUMBIA PROPERTY TRUST, INC. (Registrant) | |||
Dated: | April 28, 2016 | By: | /s/ JAMES A. FLEMING |
James A. Fleming Executive Vice President and Chief Financial Officer |
Ex. | Description |
3.1 | Second Amended and Restated Articles of Incorporation as Amended by the First, Second, Third and Fourth Articles of Amendment and the Articles Supplementary (incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q filed with the Commission on November 5, 2013). |
3.2 | Second Articles of Amendment (incorporated by reference to Exhibit 3.1 to the Company's current Report on Form 8-K filed with the Commission on August 15, 2013). |
3.3 | Third Articles of Amendment (incorporated by reference to Exhibit 3.2 to the Company's current Report on Form 8-K filed with the Commission on August 15, 2013). |
3.4 | Fourth Articles of Amendment (incorporated by reference to Exhibit 3.1 to the Company's current Report on Form 8-K filed with the Commission on July 1, 2014). |
3.5 | Articles Supplementary (incorporated by reference to Exhibit 3.1 to the Company's current Report on Form 8-K filed with the Commission on September 4, 2013). |
3.6 | Third Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed with the Commission on September 4, 2013). |
4.1 | Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.1 to the Company's Annual Report on Form 10-K filed with the Commission on March 1, 2013). |
4.2 | Indenture, dated March 12, 2015 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Commission on March 12, 2015). |
4.3 | Supplement Indenture, dated March 12, 2015 (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Commission on March 12, 2015). |
4.4 | Form of 4.150% Senior Notes due 2025 (included in Exhibit 4.3). |
31.1* | Certification of the Principal Executive Officer of the Company, pursuant to Securities Exchange Act Rules 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* | Certification of the Principal Financial Officer of the Company, pursuant to Securities Exchange Act Rules 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* | Certification of the Principal Executive Officer and Principal Financial Officer of the Company, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS* | XBRL Instance Document. |
101.SCH* | XBRL Taxonomy Extension Schema. |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase. |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase. |
101.LAB* | XBRL Taxonomy Extension Label Linkbase. |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase. |
* | Filed herewith. |
1. | I have reviewed this quarterly report on Form 10-Q of Columbia Property Trust, Inc. for the quarter ended March 31, 2016; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Dated: | April 28, 2016 | By: | /s/ E. Nelson Mills |
E. Nelson Mills | |||
Principal Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Columbia Property Trust, Inc. for the quarter ended March 31, 2016; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Dated: | April 28, 2016 | By: | /s/ James A. Fleming |
James A. Fleming | |||
Principal Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant. |
/s/ E. NELSON MILLS |
E. Nelson Mills Principal Executive Officer |
April 28, 2016 |
/s/ JAMES A. FLEMING |
James A. Fleming Principal Financial Officer |
April 28, 2016 |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Apr. 25, 2016 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | COLUMBIA PROPERTY TRUST, INC. | |
Entity Central Index Key | 0001252849 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 123,467,080 |
Consolidated Balance Sheets Parentheticals (unaudited) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Building and improvements, accumulated depreciation | $ 584,830 | $ 613,639 |
Intangible lease assets, accumulated amortization | 244,578 | 250,085 |
Allowance for doubtful accounts | 530 | 8 |
Intangible lease origination costs, accumulated amortization | 174,180 | 181,482 |
Deferred lease costs, accumulated amortization | 38,808 | 40,817 |
Deferred financing costs, net | 4,044 | 4,492 |
Bonds payable, deferred financing costs | 945 | 1,020 |
Intangible lease liabilities, accumulated amortization | $ 82,098 | $ 81,496 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 225,000,000 | 225,000,000 |
Common stock, shares issued | 123,458,960 | 124,363,073 |
Common stock, shares outstanding | 123,458,960 | 124,363,073 |
Term Loans | ||
Deferred financing costs, net | $ 4,044 | $ 4,492 |
Bonds Payable | ||
Deferred financing costs, net | $ 3,546 | $ 3,721 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 6,697 | $ 5,598 |
Market value adjustment to interest rate swap | (4,857) | 159 |
Comprehensive income | $ 1,840 | $ 5,757 |
Consolidated Statements of Equity Parentheticals (unaudited) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Distributions to common stockholders per share (dollars per share) | $ 0.30 | $ 0.30 |
Common Stock | ||
Distributions to common stockholders per share (dollars per share) | $ 0.3 | $ 0.3 |
Organization |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Columbia Property Trust, Inc. ("Columbia Property Trust") (NYSE: CXP) is a Maryland corporation that operates as a real estate investment trust ("REIT") for federal income tax purposes and owns and operates commercial real estate properties. Columbia Property Trust was incorporated in 2003, commenced operations in 2004, and conducts business primarily through Columbia Property Trust Operating Partnership, L.P. ("Columbia Property Trust OP"), a Delaware limited partnership. Columbia Property Trust is the general partner and sole owner of Columbia Property Trust OP and possesses full legal control and authority over its operations. Columbia Property Trust OP acquires, develops, owns, leases, and operates real properties directly, through wholly owned subsidiaries, or through joint ventures. References to Columbia Property Trust, "we," "us," or "our" herein shall include Columbia Property Trust and all subsidiaries of Columbia Property Trust, direct and indirect, and any unconsolidated joint ventures. Columbia Property Trust typically invests in high-quality, income-generating office properties. As of March 31, 2016, Columbia Property Trust owned 26 office properties and one hotel, containing approximately 13.3 million square feet of commercial space, located in 12 states and the District of Columbia. All of the properties are wholly owned, except for one property, which is owned through an unconsolidated joint venture, as described in Note 4, Unconsolidated Joint Venture. As of March 31, 2016, the office properties, including Columbia Property Trust's share of the unconsolidated joint venture, were approximately 92.4% leased. |
Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The consolidated financial statements of Columbia Property Trust have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X, and do not include all of the information and footnotes required by U.S. generally accepted accounting principles ("GAAP") for complete financial statements. In the opinion of management, the statements for these unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. Results for these interim periods are not necessarily indicative of a full year's results. Columbia Property Trust's consolidated financial statements include the accounts of Columbia Property Trust, Columbia Property Trust OP, and any variable interest entity in which Columbia Property Trust or Columbia Property Trust OP was deemed the primary beneficiary. With respect to entities that are not variable interest entities, Columbia Property Trust's consolidated financial statements also include the accounts of any entity in which Columbia Property Trust, Columbia Property Trust OP, or their subsidiaries own a controlling financial interest and any limited partnership in which Columbia Property Trust, Columbia Property Trust OP, or their subsidiaries own a controlling general partnership interest. All intercompany balances and transactions have been eliminated in consolidation. For further information, refer to the financial statements and footnotes included in Columbia Property Trust's Annual Report on Form 10-K for the year ended December 31, 2015 (the "2015 Form 10-K"). Fair Value Measurements Columbia Property Trust estimates the fair value of its assets and liabilities (where currently required under GAAP) consistent with the provisions of Accounting Standard Codification ("ASC") 820, Fair Value Measurements ("ASC 820"). Under this standard, fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date. While various techniques and assumptions can be used to estimate fair value depending on the nature of the asset or liability, the accounting standard for fair value measurements and disclosures provides the following fair value technique parameters and hierarchy, depending upon availability: Level 1 – Assets or liabilities for which the identical term is traded on an active exchange, such as publicly traded instruments or futures contracts. Level 2 – Assets or liabilities valued based on observable market data for similar instruments. Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market. Such assets or liabilities are valued based on the best available data, some of which may be internally developed. Significant assumptions may include risk premiums that a market participant would consider. Real Estate Assets Columbia Property Trust is required to make subjective assessments as to the useful lives of its depreciable assets. Columbia Property Trust considers the period of future benefit of the asset to determine the appropriate useful lives. These assessments have a direct impact on net income. The estimated useful lives of its assets by class are as follows:
Evaluating the Recoverability of Real Estate Assets Columbia Property Trust continually monitors events and changes in circumstances that could indicate that the carrying amounts of its real estate and related intangible assets, of both operating properties and properties under construction, in which Columbia Property Trust has an ownership interest, either directly or through investments in joint ventures, may not be recoverable. When indicators of potential impairment are present that suggest that the carrying amounts of real estate assets and related intangible assets and liabilities may not be recoverable, Columbia Property Trust assesses the recoverability of these assets and liabilities by determining whether the respective carrying values will be recovered through the estimated undiscounted future cash flows expected from the use of the assets and their eventual disposition. In the event that such expected undiscounted future cash flows do not exceed the carrying values, Columbia Property Trust adjusts the carrying value of the real estate assets and related intangible assets and liabilities to the estimated fair values, pursuant to the property, plant, and equipment accounting standard for the impairment or disposal of long-lived assets, and recognizes an impairment loss. Estimated fair values are calculated based on the following information, in order of preference, depending upon availability: (i) recently quoted market prices, (ii) market prices for comparable properties, or (iii) the present value of future cash flows, including estimated salvage value. Certain of Columbia Property Trust's assets may be carried at more than an amount that could be realized in a current disposition transaction. Columbia Property Trust has determined that there is no impairment in the carrying values of our real estate assets and related intangible assets as of March 31, 2016. Projections of expected future operating cash flows require that Columbia Property Trust estimate future market rental income amounts subsequent to the expiration of current lease agreements, property operating expenses, the number of months it takes to re-lease the property, and the number of years the property is held for investment, among other factors. The subjectivity of assumptions used in the future cash flow analysis, including discount rates, could result in an incorrect assessment of the property's fair value and could result in the misstatement of the carrying value of Columbia Property Trust's real estate assets and related intangible assets and liabilities and net income. Assets Held for Sale Columbia Property Trust classifies assets as held for sale according to ASC 360, Accounting for the Impairment or Disposal of Long-Lived Assets ("ASC 360"). According to ASC 360, assets are considered held for sale when the following criteria are met:
At such time that a property is determined to be held for sale, its carrying amount is adjusted to the lower of its depreciated book value or its estimated fair value, less costs to sell, and depreciation is no longer recognized. As of March 31, 2016, none of Columbia Property Trust's properties met the criteria to be classified as held for sale in the accompanying consolidated balance sheet. Intangible Assets and Liabilities Arising from In-Place Leases where Columbia Property Trust Is the Lessor Upon the acquisition of real properties, Columbia Property Trust allocates the purchase price of properties to tangible assets, consisting of land, building, site improvements, and identified intangible assets and liabilities, including the value of in-place leases, based in each case on Columbia Property Trust's estimate of their fair values in accordance with ASC 820 (see Fair Value Measurements section above for additional detail). When calculating the intangible assets and liabilities for above-market and below-market tenant and ground leases where we are either the lessor or the lessee, the difference between the contractual rental rates and our estimate of market rental rates is measured over a period equal to the remaining non-cancelable term of the leases, including significantly below market renewal options for which exercise of the renewal option appears to be reasonably assured. The remaining term of leases with renewal options at terms significantly below market reflect the assumed exercise of such below market renewal options and assume the amortization period would coincide with the extended lease term. As of March 31, 2016 and December 31, 2015, Columbia Property Trust had the following gross intangible in-place lease assets and liabilities (in thousands):
For the three months ended March 31, 2016 and 2015, Columbia Property Trust recognized the following amortization of intangible lease assets and liabilities (in thousands):
The remaining net intangible assets and liabilities, as of March 31, 2016, will be amortized as follows (in thousands):
Intangible Assets and Liabilities Arising from In-Place Leases where Columbia Property Trust Is the Lessee In-place ground leases where Columbia Property Trust is the lessee may have positive or negative value associated with effective contractual rental rates that are above or below market rates at the time of execution or assumption. Such values are calculated based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place lease and (ii) management's estimate of fair market lease rates for the corresponding in-place lease at the time of execution or assumption. This calculation includes significantly below-market renewal options for which exercise of the renewal option appears to be reasonably assured. These intangible leases assets and liabilities are measured over the actual or assumed (in the case of renewal options) remaining lease terms. The capitalized above-market and below-market in-place lease values are recorded as intangible lease liabilities and assets, respectively, and are amortized as an adjustment to property operating cost over the remaining term of the respective leases. Columbia Property Trust had gross below-market lease assets of approximately $140.9 million as of March 31, 2016 and December 31, 2015, and recognized amortization of these assets of approximately $0.6 million for the three months ended March 31, 2016 and 2015. As of March 31, 2016, the remaining net below-market intangible lease assets will be amortized as follows (in thousands):
Interest Rate Swap Agreements Columbia Property Trust enters into interest rate swap contracts to mitigate its interest rate risk on the related financial instruments. Columbia Property Trust does not enter into derivative or interest rate swap transactions for speculative purposes; however, certain of its derivatives may not qualify for hedge accounting treatment. Columbia Property Trust records the fair value of its interest rate swaps either as prepaid expenses and other assets or as accounts payable, accrued expenses, and accrued capital expenditures. Changes in the fair value of the effective portion of interest rate swaps that are designated as cash flow hedges are recorded as other comprehensive income, while changes in the fair value of the ineffective portion of a cash flow hedge, if any, are recognized currently in earnings. All changes in the fair value of interest rate swaps that do not qualify for hedge accounting treatment are recorded as gain (loss) on interest rate swaps. Amounts received or paid under interest rate swap agreements are recorded as interest expense for contracts that qualify for hedge accounting treatment and as gain (loss) on interest rate swaps for contracts that do not qualify for hedge accounting treatment. The following tables provide additional information related to Columbia Property Trust's interest rate swaps (in thousands):
Columbia Property Trust applied the provisions of ASC 820 in recording its interest rate swaps at fair value. The fair values of the interest rate swaps, classified under Level 2, were determined using a third-party proprietary model that is based on prevailing market data for contracts with matching durations, current and anticipated London Interbank Offered Rate ("LIBOR") information, and reasonable estimates about relevant future market conditions. Columbia Property Trust has determined that the fair value, as determined by the third party, is reasonable.
During the periods presented, there was no hedge ineffectiveness required to be recognized into earnings on the interest rate swaps that qualified for hedge accounting treatment. Income Taxes Columbia Property Trust has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), and has operated as such beginning with its taxable year ended December 31, 2003. To qualify as a REIT, Columbia Property Trust must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its REIT taxable income, as defined by the Code, to its stockholders. As a REIT, Columbia Property Trust generally is not subject to income tax on income it distributes to stockholders. Columbia Property Trust's stockholder distributions typically exceed its taxable income due to the inclusion of noncash expenses, such as depreciation, in taxable income. As a result, Columbia Property Trust typically does not incur federal income taxes other than as described in the following paragraph. Columbia Property Trust is, however, subject to certain state and local taxes related to the operations of properties in certain locations, which have been provided for in the accompanying consolidated financial statements. Columbia Property Trust TRS, LLC ("Columbia Property Trust TRS"), Columbia KCP TRS, LLC ("Columbia KCP TRS"), and Columbia Energy TRS, LLC ("Columbia Energy TRS") (collectively, the "TRS Entities") are wholly owned subsidiaries of Columbia Property Trust, are organized as Delaware limited liability companies, and operate, among other things, office properties that Columbia Property Trust does not intend to hold long term and a full-service hotel. Columbia Property Trust has elected to treat the TRS Entities as taxable REIT subsidiaries. Columbia Property Trust may perform certain additional, noncustomary services for tenants of its buildings through the TRS Entities; however, any earnings related to such services are subject to federal and state income taxes. In addition, for Columbia Property Trust to continue to qualify as a REIT, Columbia Property Trust must limit its investments in taxable REIT subsidiaries to 25% of the value of the total assets. The TRS Entities' deferred tax assets and liabilities represent temporary differences between the financial reporting basis and the tax basis of assets and liabilities based on the enacted rates expected to be in effect when the temporary differences reverse. If applicable, Columbia Property Trust records interest and penalties related to uncertain tax positions as general and administrative expense in the accompanying consolidated statements of operations. Reclassification Certain prior period amounts may be reclassified to conform with the current-period financial statement presentation. Within the financing section of the consolidated statement of cash flows, shares redeemed to fund income tax withholdings presented in prior year is now included in share redemptions. Recent Accounting Pronouncement In February 2016, the Financial Accounting Standards Board issued ASU 2016-02, Leases ("ASU 2016-02"), which amends the existing standards for lease accounting by requiring lessees to recognize most leases on their balance sheets, and making targeted changes to lessor accounting and reporting. The new standard will require lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, and classify such leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method (finance leases), on a straight-line basis over the term of the lease (operating leases). Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance as applies to sales-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes previous leasing standards. ASU 2016-02 is effective for Columbia Property Trust for reporting periods beginning after December 15, 2018, with early adoption permitted. Columbia Property Trust is evaluating the impact ASU 2016-02 will have on its financial position and results of operations. |
Real Estate Transactions |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Transactions | Real Estate Transactions Acquisitions During the three months ended March 31, 2016, Columbia Property Trust did not acquire any properties. During 2015, Columbia Property Trust acquired the following properties (in thousands):
Note 2, Summary of Significant Accounting Policies, provides a discussion of the estimated useful life for each asset class. 315 Park Avenue South Building & 1881 Campus Commons Building On January 7, 2015, Columbia Property Trust acquired two assets, 315 Park Avenue South, a 327,000-square-foot office building in New York, New York (the "315 Park Avenue South Building"), and 1881 Campus Commons, a 244,000-square-foot office building in Reston, Virginia (the "1881 Campus Commons Building"). This portfolio was acquired for $436.0 million, exclusive of transaction costs and purchase price adjustments, using proceeds from the issuance of $350.0 million bonds payable due in 2025, proceeds from the Revolving Credit Facility, and cash on hand. As of the acquisition date, the 315 Park Avenue South Building was 94.9% leased to nine tenants, including Credit Suisse (74%). For the period from January 7, 2015 to March 31, 2015, Columbia Property Trust recognized revenues of $6.2 million and a net loss of $1.3 million from the 315 Park Avenue South Building. The net loss includes acquisition expenses of $1.2 million. As of the acquisition date, the 1881 Campus Commons Building was 78.0% leased to 15 tenants, including SOS International (15%) and Siemens (12%). For the period from January 7, 2015 to March 31, 2015, Columbia Property Trust recognized revenues of $1.5 million and a net loss of $0.6 million from the 1881 Campus Commons Building. The net loss includes acquisition expenses of $0.5 million. 116 Huntington Avenue Building On January 8, 2015, Columbia Property Trust acquired a 271,000-square-foot office building in Boston, Massachusetts (the "116 Huntington Avenue Building"), for $152.0 million, inclusive of capital credits, using proceeds from the issuance of $350.0 million bonds payable due in 2025, proceeds from the Revolving Credit Facility, and cash on hand. As of the acquisition date, the 116 Huntington Avenue Building was 78.0% leased to 17 tenants, including American Tower (21%), GE Healthcare (13%), and Brigham and Women's (12%). For the period from January 8, 2015 to March 31, 2015, Columbia Property Trust recognized revenues of $2.9 million and a net loss of $0.2 million from the 116 Huntington Avenue Building. The net loss includes acquisition expenses of $0.3 million. 229 West 43rd Street Building On August 4, 2015, Columbia Property Trust acquired the 481,000-square-foot office portion of the 229 West 43rd Street building, a 16-story,732,000-square-foot building located in the Times Square sub-market of Manhattan in New York, New York (the "229 West 43rd Street Building"), for $516.0 million, exclusive of transaction costs and purchase price adjustments. This acquisition was funded with the $300 Million Bridge Loan and borrowings on the Revolving Credit Facility, as described in Note 5, Line of Credit and Notes Payable. As of the acquisition date, the 229 West 43rd Street Building was 98% leased to nine tenants, including Yahoo! (40%), Snapchat (13%), Collective, Inc. (12%), and MongoDB (10%). Proforma Financial Information The following unaudited pro forma statements of operations presented for the three months ended March 31, 2015, have been prepared for Columbia Property Trust to give effect to the acquisitions of the 315 Park Avenue South Building, the 1881 Campus Commons Building, the 116 Huntington Avenue Building, and the 229 West 43rd Street Building as if the acquisitions occurred on January 1, 2014. Columbia Property Trust owned these buildings for the entirety of the three months ended March 31, 2016. The following unaudited pro forma financial results for Columbia Property Trust have been prepared for informational purposes only and are not necessarily indicative of future results or of actual results that would have been achieved had these acquisitions been consummated as of January 1, 2014 (in thousands).
Dispositions During 2016 and 2015, Columbia Property Trust closed on the following transactions: 100 East Pratt Property On March 31, 2016, Columbia Property Trust sold the 100 East Pratt Property in Baltimore, Maryland for $187.0 million, before purchase price adjustments, and recognized a $0.3 million loss on the sale. The net sale proceeds of $159.4 million were used to repay $119.0 million remaining on the $300 Million Bridge Loan on April 1, 2016, and to reduce the outstanding balance of the Revolving Credit Facility. 1881 Campus Commons Building On December 10, 2015, Columbia Property Trust sold the 1881 Campus Commons Building in Reston, Virginia, for $65.0 million, exclusive of purchase price adjustments and closing costs, yielding a gain of $0.5 million. The proceeds from the sale of the 1881 Campus Commons Building were used to reduce the outstanding balance of the $300 Million Bridge Loan, as described in Note 5, Line of Credit and Notes Payable. Market Square Buildings - Partial Sale On October 28, 2015, Columbia Property Trust transferred the Market Square Buildings and the related $325.0 million mortgage note to a joint venture (the "Market Square Joint Venture") and sold a 49% interest in the Market Square Joint Venture to Blackstone Property Partners ("Blackstone") for approximately $120.0 million of net proceeds, which were used to repay a portion of the $300 Million Bridge Loan. As a result of this transaction, Columbia Property Trust recognized a gain on real estate of $3.1 million and retains a 51% interest in the Market Square Joint Venture. The Market Square Joint Venture owns and operates the Market Square Buildings through a REIT ("Market Square REIT East & West, LLC"). See Note 4, Unconsolidated Joint Venture, for additional information. 11 Property Sale On July 1, 2015, Columbia Property Trust sold 11 properties to an unaffiliated third party for $433.3 million, exclusive of closing costs (the "11 Property Sale"), which resulted in a gain of $20.2 million. The proceeds for 10 of the properties were available on July 1, 2015, and the remaining proceeds were available on August 3, 2015. For the period from January 1, 2015 through July 1, 2015 the aggregate net income, excluding the gain on sale, for the properties included in the 11 Property Sale was $6.5 million. The following properties make up the 11 Property Sale:
|
Unconsolidated Joint Venture |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unconsolidated Joint Venture | Unconsolidated Joint Venture Columbia Property Trust owns a majority interest of 51% in the Market Square Joint Venture, and Blackstone owns the remaining 49% interest in the joint venture. The Market Square Joint Venture owns and operates the Market Square Buildings through Market Square REIT East & West, LLC, which operates as a REIT. The Market Square Buildings are two, 13-story office buildings containing 687,000 square feet of office space in Washington, D.C. Columbia Property Trust shares substantive participation rights with Blackstone, including management selection and termination, and the approval of material operating and capital decisions. As such, Columbia Property Trust uses the equity method of accounting to record its investment in the Market Square Joint Venture. Under the equity method, the investment in the joint venture is recorded at cost and adjusted for cash contributions and distributions, and allocations of income (loss). Cash distributions and earnings are allocated according to the provisions of the joint venture agreement, which are consistent with the ownership percentages for the Market Square Joint Venture. Columbia Property Trust evaluates the recoverability of its investment in unconsolidated joint venture in accordance with accounting standards for equity investments by first reviewing the investment for any indicators of impairment. If indicators are present, Columbia Property Trust estimates the fair value of the investment. If the carrying value of the investment is greater than the estimated fair value, management makes an assessment of whether the impairment is "temporary" or "other-than-temporary." In making this assessment, management considers the following: (1) the length of time and the extent to which fair value has been less than cost, and (2) Columbia Property Trust's intent and ability to retain its interest long enough for a recovery in market value. As of March 31, 2016, the outstanding balance on the interest-only Market Square mortgage note is $325.0 million, bearing interest at 5.07%. The Market Square mortgage note matures on July 1, 2023. On October 28, 2015, Columbia Property Trust entered into a guaranty of a $25.0 million portion of the Market Square mortgage note, the amount of which will be reduced as space is leased. Condensed balance sheet information for the Market Square Joint Venture is as follows (in thousands):
Condensed income statement information for the Market Square Joint Venture is as follows (in thousands):
Columbia Property Trust provides property and asset management services to the Market Square Joint Venture. Under these agreements, Columbia Property Trust oversees the day-to-day operations of the Market Square Joint Venture and the Market Square Buildings, including property management, property accounting, and other property services. Columbia Property Trust receives property management fees equal to 3.0% of the gross revenue of the Market Square Buildings and reimbursements of property operating costs, payable monthly, and asset management fees of $1.0 million annually, in equal quarterly installments. During the three months ended March 31, 2016, Columbia Property Trust earned $0.7 million in fees related to these asset and property management services, which are included in other property income on the accompanying consolidated statement of operations. As of March 31, 2016, $0.2 million in property management fees were due from the Market Square Joint Venture, and included in prepaid expenses and other assets on the accompanying consolidated balance sheet. |
Line of Credit and Notes Payable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Line of Credit and Notes Payable | Line of Credit and Notes Payable As of March 31, 2016 and December 31, 2015, Columbia Property Trust had the following line of credit and notes payable indebtedness (excluding bonds payable; see Note 6, Bonds Payable) in thousands:
Fair Value of Debt The estimated fair value of Columbia Property Trust's line of credit and notes payable as of March 31, 2016 and December 31, 2015, was approximately $1,214.5 million and $1,140.1 million, respectively. The related carrying value of the line of credit and notes payable as of March 31, 2016 and December 31, 2015, was $1,208.7 million and $1,135.1 million, respectively. Columbia Property Trust estimated the fair value of the $300 Million Term Loan (the "$300 Million Term Loan) and the Revolving Credit Facility (the "Revolving Credit Facility") by obtaining estimates for similar facilities from multiple market participants as of the respective reporting dates. Therefore, the fair values determined are considered to be based on observable market data for similar instruments (Level 2). The fair values of all other debt instruments were estimated based on discounted cash flow analyses using the current incremental borrowing rates for similar types of borrowing arrangements as of the respective reporting dates. The discounted cash flow method of assessing fair value results in a general approximation of value, and such value may never actually be realized. Interest Paid and Capitalized and Debt Covenants During the three months ended March 31, 2016 and 2015, Columbia Property Trust made interest payments totaling approximately $7.6 million and $15.5 million, respectively, of which approximately $0.1 million was capitalized during the three months ended March 31, 2016 and March 31, 2015. As of March 31, 2016, Columbia Property Trust believes it was in compliance with the restrictive financial covenants on its term loans, the Revolving Credit Facility, and notes payable obligations. Debt Repayments On April 1, 2016, Columbia Property Trust repaid the $119.0 million remaining on its $300 million, six-month unsecured loan, which was used to finance a portion of the 229 West 43rd Street Building acquisition in August of 2015 (the "$300 Million Bridge Loan"). The $300 Million Bridge Loan was scheduled to mature on August 4, 2016. |
Bonds Payable |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Debt Disclosure [Abstract] | |
Bonds Payable | Bonds Payable In March 2015, Columbia Property Trust OP issued $350.0 million of ten-year, unsecured 4.150% senior notes at 99.859% of their face value (the "2025 Bonds Payable"), which are guaranteed by Columbia Property Trust. Columbia Property Trust OP received proceeds from the 2025 Bonds Payable, net of fees, of $347.2 million. The 2025 Bonds Payable require semi-annual interest payments in April and October based on a contractual annual interest rate of 4.150%. In the accompanying consolidated balance sheets, the 2025 Bonds Payable are shown net of the initial issuance discount of approximately $0.5 million, which will be amortized to interest expense over the term of the 2025 Bonds Payable using the effective interest method. The principal amount of the 2025 Bonds Payable is due and payable on the maturity date, April 1, 2025. In 2011, Columbia Property Trust OP issued $250.0 million of seven-year, unsecured 5.875% senior notes at 99.295% of their face value (the "2018 Bonds Payable"), which are guaranteed by Columbia Property Trust. Columbia Property Trust OP received proceeds from the 2018 Bonds Payable, net of fees, of $246.7 million. The 2018 Bonds Payable require semi-annual interest payments in April and October based on a contractual annual interest rate of 5.875%, which is subject to adjustment in certain circumstances. In the accompanying consolidated balance sheets, the 2018 Bonds Payable are shown net of the initial issuance discount of approximately $1.8 million, which is amortized to interest expense over the term of the 2018 Bonds Payable using the effective interest method. The principal amount of the 2018 Bonds Payable is due and payable on the maturity date, April 1, 2018. No interest payments were made on the 2018 Bonds Payable or the 2025 Bonds Payable during the three months ended March 31, 2016 and 2015. Columbia Property Trust is subject to substantially similar covenants under the 2025 Bonds Payable and the 2018 Bonds Payable. As of March 31, 2016, Columbia Property Trust believes it was in compliance with the restrictive covenants on the 2025 Bonds Payable and the 2018 Bonds Payable. As of March 31, 2016 and December 31, 2015, the estimated fair value of the 2025 Bonds Payable and the 2018 Bonds Payable was approximately $602.2 million and $602.3 million, respectively. The related carrying value of the bonds payable, net of discounts, as of March 31, 2016 and December 31, 2015 was $599.0 million. The fair value of the bonds payable was estimated based on discounted cash flow analyses using the current incremental borrowing rates for similar types of borrowings as the 2025 Bonds Payable and the 2018 Bonds Payable arrangements as of the respective reporting dates (Level 2). The discounted cash flow method of assessing fair value results in a general approximation of value, and such value may never actually be realized. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Commitments Under Existing Lease Agreements Certain lease agreements include provisions that, at the option of the tenant, may obligate Columbia Property Trust to expend capital to expand an existing property or provide other expenditures for the benefit of the tenant. As of March 31, 2016, no such options have been exercised that have not been materially satisfied. Guaranty of Debt of Unconsolidated Joint Venture Upon entering in to the Market Square Joint Venture in October 2015, Columbia Property Trust entered into a guaranty of a $25.0 million portion of the Market Square mortgage note, the amount of which will be reduced as space is leased. As of March 31, 2016, Columbia Property Trust believes that the likelihood of making a payment under this guaranty is remote; therefore, no liability has been recorded related to this guaranty. Litigation Columbia Property Trust is subject to various legal proceedings, claims, and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any reasonably possible loss relating to these matters using the latest information available. Columbia Property Trust records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, Columbia Property Trust accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, Columbia Property Trust accrues the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, Columbia Property Trust discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, Columbia Property Trust discloses the nature and estimate of the possible loss of the litigation. Columbia Property Trust does not disclose information with respect to litigation where the possibility of an unfavorable outcome is considered to be remote. Based on current expectations, such matters, both individually and in the aggregate, are not expected to have a material adverse effect on the liquidity, results of operations, business, or financial condition of Columbia Property Trust. Columbia Property Trust is not currently involved in any legal proceedings of which management would consider the outcome to be reasonably likely to have a material adverse effect on the results of operations, liquidity, or financial condition of Columbia Property Trust. |
Stockholders' Equity |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | Stockholders' Equity Common Stock Repurchase Program Columbia Property Trust's board of directors has authorized the repurchase of up to an aggregate of $200 million of its common stock, par value $0.01 per share, through September 4, 2017 (the "Stock Repurchase Program"). Columbia Property Trust will continue to evaluate the purchase of shares, primarily through open market transactions which are subject to market conditions and other factors. Under the Stock Repurchase Program, since inception, Columbia Property Trust has acquired approximately 1.8 million shares at an average price of $22.60 per share, for aggregate purchases of $41.3 million. As of March 31, 2016, $158.7 million remains available for repurchases under the Stock Repurchase Program. Common stock repurchases are charged against equity as incurred, and the repurchased shares are retired. Long-Term Incentive Plan Columbia Property Trust maintains a long-term incentive plan that provides for grants of stock to be made to certain employees and independent directors of Columbia Property Trust (the "LTIP"). Columbia Property Trust's shareholders approved the LTIP in July 2013, and a total of 2.0 million shares are authorized and reserved for issuance under the LTIP. On January 21, 2016, Columbia Property Trust granted 231,015 shares of common stock to employees, net of 20,842 shares withheld to settle the related tax liability, under the LTIP (the "2015 LTIP Employee Grant"), of which 25% vested upon grant, and the remaining shares will vest ratably, with the passage of time, on January 31, 2017, 2018, and 2019. Employees will receive quarterly dividends related to their entire grant, including the unvested shares, on each dividend payment date. A summary of the activity for the employee stock grants under the LTIP for the three months ended March 31, 2016 follows:
During the three months ended March 31, 2016 and 2015, Columbia Property Trust paid quarterly installments of the independent directors' annual equity retainers by granting shares to the independent directors, which vested at the time of grant. A summary of these grants, made under the LTIP, follows:
For the three months ended March 31, 2016 and 2015, Columbia Property Trust incurred the stock-based compensation expense related to the following events (in thousands):
These expenses are included in general and administrative expenses in the accompanying consolidated statements of operations. As of March 31, 2016 and December 31, 2015, there was $5.0 million and $3.2 million, respectively, of unrecognized compensation costs related to unvested awards under the LTIP. This amount will be amortized over the respective vesting period, ranging from one to three years at the time of grant. |
Supplemental Disclosures of Noncash Investing and Financing Activities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Disclosures of Noncash Investing and Financing Activities | Supplemental Disclosures of Noncash Investing and Financing Activities Outlined below are significant noncash investing and financing activities for the three months ended March 31, 2016 and 2015 (in thousands):
|
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share For the three months ended March 31, 2016 and 2015, in computing the basic and diluted earnings-per-share, net income has been reduced for the dividends paid on unvested shares related to unvested awards under the LTIP and future employee awards, which relate to service in the current period and will be granted in January of the subsequent year. The following table reconciles the numerator for the basic and diluted earnings-per-share computations shown on the consolidated statements of income for the three months ended March 31, 2016 and 2015, respectively (in thousands):
The following table reconciles the denominator for the basic and diluted earnings-per-share computations shown on the consolidated statements of income for the three months ended March 31, 2016 and 2015, respectively (in thousands):
|
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Information for Parent Guarantor, Issuer Subsidiary and Non-Guarantor Subsidiaries | Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries The 2025 Bonds Payable and the 2018 Bonds Payable (see Note 6, Bonds Payable) were issued by Columbia Property Trust OP, and are guaranteed by Columbia Property Trust. In accordance with SEC Rule 3-10(c), Columbia Property Trust includes herein condensed consolidating financial information in lieu of separate financial statements of the subsidiary issuer (Columbia Property Trust OP), as defined in the bond indentures, because all of the following criteria are met:
Columbia Property Trust uses the equity method with respect to its investment in subsidiaries included in its condensed consolidating financial statements. Set forth below are Columbia Property Trust's condensed consolidating balance sheets as of March 31, 2016 and December 31, 2015 (in thousands), as well as its condensed consolidating statements of operations and its condensed consolidating statements of comprehensive income for the three months ended March 31, 2016 and 2015 (in thousands); and its condensed consolidating statements of cash flows for the three months ended March 31, 2016 and 2015 (in thousands). Condensed Consolidating Balance Sheets (in thousands)
Condensed Consolidating Balance Sheets (in thousands)
Consolidating Statements of Operations (in thousands)
Consolidating Statements of Operations (in thousands)
Consolidating Statements of Comprehensive Income (in thousands)
Consolidating Statements of Cash Flows (in thousands)
|
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Columbia Property Trust has evaluated subsequent events in connection with the preparation of the consolidated financial statements and notes thereto included in this report on Form 10-Q and did not note any additional subsequent events, other than those disclosed elsewhere in this report. |
Summary of Significant Accounting Policies (Policies) |
3 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||
Basis of Presentation | The consolidated financial statements of Columbia Property Trust have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X, and do not include all of the information and footnotes required by U.S. generally accepted accounting principles ("GAAP") for complete financial statements. In the opinion of management, the statements for these unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. Results for these interim periods are not necessarily indicative of a full year's results. Columbia Property Trust's consolidated financial statements include the accounts of Columbia Property Trust, Columbia Property Trust OP, and any variable interest entity in which Columbia Property Trust or Columbia Property Trust OP was deemed the primary beneficiary. With respect to entities that are not variable interest entities, Columbia Property Trust's consolidated financial statements also include the accounts of any entity in which Columbia Property Trust, Columbia Property Trust OP, or their subsidiaries own a controlling financial interest and any limited partnership in which Columbia Property Trust, Columbia Property Trust OP, or their subsidiaries own a controlling general partnership interest. All intercompany balances and transactions have been eliminated in consolidation. |
||||||||||||||||||||||||
Fair Value Measurements | Columbia Property Trust estimates the fair value of its assets and liabilities (where currently required under GAAP) consistent with the provisions of Accounting Standard Codification ("ASC") 820, Fair Value Measurements ("ASC 820"). Under this standard, fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date. While various techniques and assumptions can be used to estimate fair value depending on the nature of the asset or liability, the accounting standard for fair value measurements and disclosures provides the following fair value technique parameters and hierarchy, depending upon availability: Level 1 – Assets or liabilities for which the identical term is traded on an active exchange, such as publicly traded instruments or futures contracts. Level 2 – Assets or liabilities valued based on observable market data for similar instruments. Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market. Such assets or liabilities are valued based on the best available data, some of which may be internally developed. Significant assumptions may include risk premiums that a market participant would consider. |
||||||||||||||||||||||||
Real Estate Assets | Columbia Property Trust is required to make subjective assessments as to the useful lives of its depreciable assets. Columbia Property Trust considers the period of future benefit of the asset to determine the appropriate useful lives. These assessments have a direct impact on net income. The estimated useful lives of its assets by class are as follows:
|
||||||||||||||||||||||||
Evaluating the Recoverability of Real Estate Assets | Columbia Property Trust continually monitors events and changes in circumstances that could indicate that the carrying amounts of its real estate and related intangible assets, of both operating properties and properties under construction, in which Columbia Property Trust has an ownership interest, either directly or through investments in joint ventures, may not be recoverable. When indicators of potential impairment are present that suggest that the carrying amounts of real estate assets and related intangible assets and liabilities may not be recoverable, Columbia Property Trust assesses the recoverability of these assets and liabilities by determining whether the respective carrying values will be recovered through the estimated undiscounted future cash flows expected from the use of the assets and their eventual disposition. In the event that such expected undiscounted future cash flows do not exceed the carrying values, Columbia Property Trust adjusts the carrying value of the real estate assets and related intangible assets and liabilities to the estimated fair values, pursuant to the property, plant, and equipment accounting standard for the impairment or disposal of long-lived assets, and recognizes an impairment loss. Estimated fair values are calculated based on the following information, in order of preference, depending upon availability: (i) recently quoted market prices, (ii) market prices for comparable properties, or (iii) the present value of future cash flows, including estimated salvage value. Certain of Columbia Property Trust's assets may be carried at more than an amount that could be realized in a current disposition transaction. Columbia Property Trust has determined that there is no impairment in the carrying values of our real estate assets and related intangible assets as of March 31, 2016. Projections of expected future operating cash flows require that Columbia Property Trust estimate future market rental income amounts subsequent to the expiration of current lease agreements, property operating expenses, the number of months it takes to re-lease the property, and the number of years the property is held for investment, among other factors. The subjectivity of assumptions used in the future cash flow analysis, including discount rates, could result in an incorrect assessment of the property's fair value and could result in the misstatement of the carrying value of Columbia Property Trust's real estate assets and related intangible assets and liabilities and net income. |
||||||||||||||||||||||||
Assets Held for Sale | Columbia Property Trust classifies assets as held for sale according to ASC 360, Accounting for the Impairment or Disposal of Long-Lived Assets ("ASC 360"). According to ASC 360, assets are considered held for sale when the following criteria are met:
At such time that a property is determined to be held for sale, its carrying amount is adjusted to the lower of its depreciated book value or its estimated fair value, less costs to sell, and depreciation is no longer recognized. |
||||||||||||||||||||||||
Intangible Assets and Liabilities Arising from In-Place Leases where Columbia Property Trust Is the Lessee | In-place ground leases where Columbia Property Trust is the lessee may have positive or negative value associated with effective contractual rental rates that are above or below market rates at the time of execution or assumption. Such values are calculated based on the present value (using a discount rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place lease and (ii) management's estimate of fair market lease rates for the corresponding in-place lease at the time of execution or assumption. This calculation includes significantly below-market renewal options for which exercise of the renewal option appears to be reasonably assured. These intangible leases assets and liabilities are measured over the actual or assumed (in the case of renewal options) remaining lease terms. The capitalized above-market and below-market in-place lease values are recorded as intangible lease liabilities and assets, respectively, and are amortized as an adjustment to property operating cost over the remaining term of the respective leases. Upon the acquisition of real properties, Columbia Property Trust allocates the purchase price of properties to tangible assets, consisting of land, building, site improvements, and identified intangible assets and liabilities, including the value of in-place leases, based in each case on Columbia Property Trust's estimate of their fair values in accordance with ASC 820 (see Fair Value Measurements section above for additional detail). When calculating the intangible assets and liabilities for above-market and below-market tenant and ground leases where we are either the lessor or the lessee, the difference between the contractual rental rates and our estimate of market rental rates is measured over a period equal to the remaining non-cancelable term of the leases, including significantly below market renewal options for which exercise of the renewal option appears to be reasonably assured. The remaining term of leases with renewal options at terms significantly below market reflect the assumed exercise of such below market renewal options and assume the amortization period would coincide with the extended lease term. |
||||||||||||||||||||||||
Interest Rate Swap Agreements | Columbia Property Trust enters into interest rate swap contracts to mitigate its interest rate risk on the related financial instruments. Columbia Property Trust does not enter into derivative or interest rate swap transactions for speculative purposes; however, certain of its derivatives may not qualify for hedge accounting treatment. Columbia Property Trust records the fair value of its interest rate swaps either as prepaid expenses and other assets or as accounts payable, accrued expenses, and accrued capital expenditures. Changes in the fair value of the effective portion of interest rate swaps that are designated as cash flow hedges are recorded as other comprehensive income, while changes in the fair value of the ineffective portion of a cash flow hedge, if any, are recognized currently in earnings. All changes in the fair value of interest rate swaps that do not qualify for hedge accounting treatment are recorded as gain (loss) on interest rate swaps. Amounts received or paid under interest rate swap agreements are recorded as interest expense for contracts that qualify for hedge accounting treatment and as gain (loss) on interest rate swaps for contracts that do not qualify for hedge accounting treatment. |
||||||||||||||||||||||||
Income Taxes | Columbia Property Trust has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), and has operated as such beginning with its taxable year ended December 31, 2003. To qualify as a REIT, Columbia Property Trust must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its REIT taxable income, as defined by the Code, to its stockholders. As a REIT, Columbia Property Trust generally is not subject to income tax on income it distributes to stockholders. Columbia Property Trust's stockholder distributions typically exceed its taxable income due to the inclusion of noncash expenses, such as depreciation, in taxable income. As a result, Columbia Property Trust typically does not incur federal income taxes other than as described in the following paragraph. Columbia Property Trust is, however, subject to certain state and local taxes related to the operations of properties in certain locations, which have been provided for in the accompanying consolidated financial statements. Columbia Property Trust TRS, LLC ("Columbia Property Trust TRS"), Columbia KCP TRS, LLC ("Columbia KCP TRS"), and Columbia Energy TRS, LLC ("Columbia Energy TRS") (collectively, the "TRS Entities") are wholly owned subsidiaries of Columbia Property Trust, are organized as Delaware limited liability companies, and operate, among other things, office properties that Columbia Property Trust does not intend to hold long term and a full-service hotel. Columbia Property Trust has elected to treat the TRS Entities as taxable REIT subsidiaries. Columbia Property Trust may perform certain additional, noncustomary services for tenants of its buildings through the TRS Entities; however, any earnings related to such services are subject to federal and state income taxes. In addition, for Columbia Property Trust to continue to qualify as a REIT, Columbia Property Trust must limit its investments in taxable REIT subsidiaries to 25% of the value of the total assets. The TRS Entities' deferred tax assets and liabilities represent temporary differences between the financial reporting basis and the tax basis of assets and liabilities based on the enacted rates expected to be in effect when the temporary differences reverse. If applicable, Columbia Property Trust records interest and penalties related to uncertain tax positions as general and administrative expense in the accompanying consolidated statements of operations. |
||||||||||||||||||||||||
Reclassification | Certain prior period amounts may be reclassified to conform with the current-period financial statement presentation. Within the financing section of the consolidated statement of cash flows, shares redeemed to fund income tax withholdings presented in prior year is now included in share redemptions. |
||||||||||||||||||||||||
Recent Accounting Pronouncements | In February 2016, the Financial Accounting Standards Board issued ASU 2016-02, Leases ("ASU 2016-02"), which amends the existing standards for lease accounting by requiring lessees to recognize most leases on their balance sheets, and making targeted changes to lessor accounting and reporting. The new standard will require lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, and classify such leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method (finance leases), on a straight-line basis over the term of the lease (operating leases). Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance as applies to sales-type leases, direct financing leases and operating leases. ASU 2016-02 supersedes previous leasing standards. ASU 2016-02 is effective for Columbia Property Trust for reporting periods beginning after December 15, 2018, with early adoption permitted. Columbia Property Trust is evaluating the impact ASU 2016-02 will have on its financial position and results of operations. |
Summary of Significant Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Useful Lives for Real Estate Assets | The estimated useful lives of its assets by class are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets and Liabilities | As of March 31, 2016 and December 31, 2015, Columbia Property Trust had the following gross intangible in-place lease assets and liabilities (in thousands):
For the three months ended March 31, 2016 and 2015, Columbia Property Trust recognized the following amortization of intangible lease assets and liabilities (in thousands):
The remaining net intangible assets and liabilities, as of March 31, 2016, will be amortized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Amortization Expense for Remaining Net Below-Market Lease Assets | As of March 31, 2016, the remaining net below-market intangible lease assets will be amortized as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Interest Rate Swaps | The following tables provide additional information related to Columbia Property Trust's interest rate swaps (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position | Columbia Property Trust applied the provisions of ASC 820 in recording its interest rate swaps at fair value. The fair values of the interest rate swaps, classified under Level 2, were determined using a third-party proprietary model that is based on prevailing market data for contracts with matching durations, current and anticipated London Interbank Offered Rate ("LIBOR") information, and reasonable estimates about relevant future market conditions. Columbia Property Trust has determined that the fair value, as determined by the third party, is reasonable.
|
Real Estate Transactions (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Real Estate Property Acquired | During 2015, Columbia Property Trust acquired the following properties (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information | The following unaudited pro forma financial results for Columbia Property Trust have been prepared for informational purposes only and are not necessarily indicative of future results or of actual results that would have been achieved had these acquisitions been consummated as of January 1, 2014 (in thousands).
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Properties Sold | The following properties make up the 11 Property Sale:
|
Unconsolidated Joint Venture (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Information for the Market Square Joint Venture | Condensed balance sheet information for the Market Square Joint Venture is as follows (in thousands):
Condensed income statement information for the Market Square Joint Venture is as follows (in thousands):
|
Line of Credit and Notes Payable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Line of Credit, Term Loan and Notes Payable Indebtedness Outstanding | As of March 31, 2016 and December 31, 2015, Columbia Property Trust had the following line of credit and notes payable indebtedness (excluding bonds payable; see Note 6, Bonds Payable) in thousands:
|
Stockholders' Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Activity of Employee Stock Grants | A summary of the activity for the employee stock grants under the LTIP for the three months ended March 31, 2016 follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Shares Granted to Independent Directors | A summary of these grants, made under the LTIP, follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock-based Compensation Expense Incurred | For the three months ended March 31, 2016 and 2015, Columbia Property Trust incurred the stock-based compensation expense related to the following events (in thousands):
|
Supplemental Disclosures of Noncash Investing and Financing Activities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Noncash Investing and Financing Activities | Outlined below are significant noncash investing and financing activities for the three months ended March 31, 2016 and 2015 (in thousands):
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Basic and Diluted Earnings Per Share Computations | The following table reconciles the numerator for the basic and diluted earnings-per-share computations shown on the consolidated statements of income for the three months ended March 31, 2016 and 2015, respectively (in thousands):
The following table reconciles the denominator for the basic and diluted earnings-per-share computations shown on the consolidated statements of income for the three months ended March 31, 2016 and 2015, respectively (in thousands):
|
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets (in thousands)
Condensed Consolidating Balance Sheets (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statements of Operations | Consolidating Statements of Operations (in thousands)
Consolidating Statements of Operations (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statements of Comprehensive Income | Consolidating Statements of Comprehensive Income (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statements of Cash Flows | Consolidating Statements of Cash Flows (in thousands)
|
Organization (Details) ft² in Millions |
Mar. 31, 2016
ft²
state
property
hotel
|
---|---|
Real Estate | |
Square feet of real estate | ft² | 13.3 |
Number of states with properties | state | 12 |
Percent of leased office space of owned properties | 92.40% |
Office Building | |
Real Estate | |
Number of real estate properties | property | 26 |
Hotel | |
Real Estate | |
Number of real estate properties | hotel | 1 |
Summary of Significant Accounting Policies (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Property, Plant and Equipment [Line Items] | |||
Impairment loss on real estate assets | $ 0 | ||
Amortization of intangible assets | $ 14,753 | $ 20,477 | |
Requirement to distribute taxable income (percent) | 90.00% | ||
Limit on investments in taxable real estate investment trusts (percent) | 25.00% | ||
Intangible Below Market Lease Assets | |||
Property, Plant and Equipment [Line Items] | |||
Gross intangible assets | $ 140,900 | $ 140,900 | |
Amortization of intangible assets | $ 600 | $ 600 | |
Buildings | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful life of real estate assets | 40 years | ||
Building Improvements | Minimum | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful life of real estate assets | 5 years | ||
Building Improvements | Maximum | |||
Property, Plant and Equipment [Line Items] | |||
Estimated useful life of real estate assets | 25 years |
Summary of Significant Accounting Policies (Schedule of Recognized Amortization) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Finite-Lived Intangible Assets [Line Items] | ||
Amortization of Intangible Lease Assets | $ 16,075 | $ 23,219 |
Amortization of Below Market In-Place Lease Liabilities | 3,681 | 5,411 |
Above-Market In-Place Lease Assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization of Intangible Lease Assets | 794 | 1,367 |
Absorption Period Costs | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization of Intangible Lease Assets | 8,529 | 12,362 |
Intangible Lease Origination Costs | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization of Intangible Lease Assets | $ 5,269 | $ 8,157 |
Summary of Significant Accounting Policies (Schedule of Future Amortization for Below-Market Lease Assets) (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
For the years ending December 31: | ||
Intangible lease assets, net | $ 245,783 | $ 259,136 |
Intangible below market ground lease assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
For the remainder of 2016 | 1,912 | |
For the years ending December 31: | ||
2017 | 2,549 | |
2018 | 2,549 | |
2019 | 2,549 | |
2020 | 2,549 | |
2021 | 2,549 | |
Thereafter | 107,953 | |
Intangible lease assets, net | $ 122,610 |
Summary of Significant Accounting Policies (Interest Rate Swaps) (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Summary of Derivative Instruments Impact on Results of Operations [Abstract] | |||
Market value adjustment to interest rate swaps designated as hedging instruments and included in other comprehensive income | $ (4,857) | $ 159 | |
Loss on interest rate swap recognized through earnings | 0 | $ (6) | |
Interest rate contracts | Accounts payable | |||
Derivatives designated as hedging instruments: | |||
Interest rate contracts | $ (7,293) | $ (2,436) |
Real Estate Transactions (Pro Forma) (Details) $ / shares in Units, $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2015
USD ($)
$ / shares
| |
Real Estate [Abstract] | |
Revenues | $ | $ 154,965 |
Net income | $ | $ 6,723 |
Net income (loss) per share - basic (in dollars per share) | $ / shares | $ 0.05 |
Net income (loss) per share - diluted (in dollars per share) | $ / shares | $ 0.05 |
Unconsolidated Joint Venture (Condensed Balance Sheet Information for Market Square Joint Venture) (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Equity Method Investments and Joint Ventures [Abstract] | ||
Total assets | $ 573,428 | $ 573,073 |
Total debt | 324,616 | 324,603 |
Total equity | 233,973 | 230,060 |
Columbia Property Trust's investment | $ 121,784 | $ 118,695 |
Unconsolidated Joint Venture (Condensed Income Statement Information for the Market Square Joint Venture) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Equity Method Investments and Joint Ventures [Abstract] | ||
Total revenues | $ 11,663 | |
Net loss | (3,043) | |
Columbia Property Trust's share | $ (1,552) | $ 0 |
Line of Credit and Notes Payable (Details) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Apr. 01, 2016 |
Aug. 04, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Dec. 31, 2015 |
|
Debt Instrument [Line Items] | |||||
Lines of credit, term loans, and notes payable | $ 1,204,678,000 | $ 1,130,571,000 | |||
Loans Payable | |||||
Debt Instrument [Line Items] | |||||
Estimated fair value of line of credit and notes payable | 1,214,500,000 | 1,140,100,000 | |||
Carrying value of the line of credit and notes payable | 1,208,700,000 | 1,135,100,000 | |||
Interest payments | 7,600,000 | $ 15,500,000 | |||
Interest capitalized | 100,000 | $ 100,000 | |||
Term Loans | $300 Million Term Loan | |||||
Debt Instrument [Line Items] | |||||
Lines of credit, term loans, and notes payable | $ 300,000,000 | $ 300,000,000 | |||
Unsecured Debt | $300 Million Loan | |||||
Debt Instrument [Line Items] | |||||
Lines of credit, term loans, and notes payable | $ 300,000,000 | ||||
Maturity of debt instrument | 6 months | ||||
Subsequent Event | Unsecured Debt | $300 Million Loan | |||||
Debt Instrument [Line Items] | |||||
Repayment of debt | $ 119,000,000 |
Commitments and Contingencies (Details) |
Oct. 28, 2015
USD ($)
|
---|---|
Blackstone Property Partners | Corporate Joint Venture | |
Loss Contingencies [Line Items] | |
Guaranty liability | $ 25,000,000.0 |
Stockholders' Equity (Unvested Activity Rollforward) (Details) shares in Thousands |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2016
$ / shares
shares
| ||||||
Shares Rollforward | ||||||
Unvested shares, beginning of period | 151 | |||||
Granted | 247 | |||||
Vested | (135) | |||||
Forfeited | (1) | |||||
Unvested shares, end of period | 262 | [1] | ||||
Weighted-Average, Grant-Date Fair Value Rollforward | ||||||
Unvested shares, beginning of period | $ / shares | $ 24.59 | [2] | ||||
Granted | $ / shares | 21.79 | [2] | ||||
Vested | $ / shares | 23.33 | [2] | ||||
Forfeited | $ / shares | 21.90 | [2] | ||||
Unvested shares, end of period | $ / shares | $ 22.61 | [1],[2] | ||||
Shares expected to ultimately vest | 249 | |||||
Expected forfeiture rate | 5.00% | |||||
|
Stockholders' Equity (Summary of Shares Granted to Independent Directors) (Details) - $ / shares |
3 Months Ended | ||||
---|---|---|---|---|---|
Jan. 04, 2016 |
Jan. 02, 2015 |
Mar. 31, 2016 |
|||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares | 247,000 | ||||
Grant-Date Fair Value | [1] | $ 21.79 | |||
Director | January 4, 2016 | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares | 7,439 | ||||
Grant-Date Fair Value | $ 23.00 | ||||
Director | January 2, 2015 | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares | 5,850 | ||||
Grant-Date Fair Value | $ 25.75 | ||||
|
Supplemental Disclosures of Noncash Investing and Financing Activities (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Supplemental Cash Flow Elements [Abstract] | ||
Investments in real estate funded with other assets | $ 0 | $ 27,000 |
Other assets assumed at acquisition | 0 | 6,119 |
Other liabilities assumed at acquisition | 0 | 2,917 |
Discount on issuance of bonds payable | 0 | 494 |
Amortization of net (premiums) discounts on debt | 75 | (119) |
Market value adjustments to interest rate swaps that qualify for hedge accounting treatment | (4,857) | 159 |
Accrued capital expenditures and deferred lease costs | 2,631 | 10,153 |
Accrued deferred financing costs | 0 | 461 |
Common stock issued to employees and directors, and amortized (net of amounts withheld for income taxes) | $ 225 | $ 393 |
Earnings Per Share (Basic and Diluted EPS Computations) (Details) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Net income | $ 6,697 | $ 5,598 |
Distributions paid on unvested shares | (82) | (49) |
Net income used to calculate basic and diluted earnings per share | $ 6,615 | $ 5,549 |
Weighted-average common shares - basic | 123,393 | 124,903 |
Weighted-average common shares - diluted | 123,412 | 124,935 |
Previously granted LTIP awards, unvested | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Plus incremental weighted-average shares from time-vested conversions, less assumed share repurchases | 5 | 17 |
Future LTIP awards for 2016 | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Plus incremental weighted-average shares from time-vested conversions, less assumed share repurchases | 14 | 15 |
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries (Narrative) (Details) |
Mar. 31, 2016 |
---|---|
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |
Ownership percentage of wholly owned subsidiary | 100.00% |
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) - USD ($) $ in Thousands |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
---|---|---|---|---|
Assets: | ||||
Land | $ 864,690 | $ 896,467 | ||
Buildings and improvements, net | 2,790,003 | 2,897,431 | ||
Intangible lease assets, net | 245,783 | 259,136 | ||
Construction in progress | 11,223 | 31,847 | ||
Total real estate assets | 3,911,699 | 4,084,881 | ||
Investment in unconsolidated joint venture | 121,784 | 118,695 | ||
Cash and cash equivalents | 185,376 | 32,645 | $ 31,236 | $ 149,790 |
Investment in subsidiaries | 0 | 0 | ||
Tenant receivables, net of allowance | 11,731 | 11,670 | ||
Straight-line rent receivable | 103,367 | 109,062 | ||
Prepaid expenses and other assets | 35,779 | 35,848 | ||
Intangible lease origination costs, net | 70,560 | 77,190 | ||
Deferred lease costs, net | 74,502 | 88,127 | ||
Investment in development authority bonds | 120,000 | 120,000 | ||
Total assets | 4,634,798 | 4,678,118 | ||
Liabilities: | ||||
Lines of credit, term loans, and notes payable | 1,204,678 | 1,130,571 | ||
Bonds payable, net | 595,509 | 595,259 | ||
Accounts payable, accrued expenses, and accrued capital expenditures | 85,351 | 98,759 | ||
Dividends payable | 0 | 37,354 | ||
Due to affiliates | 0 | 0 | ||
Deferred income | 21,886 | 24,814 | ||
Intangible lease liabilities, net | 53,154 | 57,167 | ||
Obligations under capital leases | 120,000 | 120,000 | ||
Total liabilities | 2,080,578 | 2,063,924 | ||
Equity: | ||||
Total equity | 2,554,220 | 2,614,194 | 2,702,106 | 2,733,478 |
Total liabilities and equity | 4,634,798 | 4,678,118 | ||
Reportable Legal Entities | Columbia Property Trust (Parent) (Guarantor) | ||||
Assets: | ||||
Land | 0 | 0 | ||
Buildings and improvements, net | 0 | 0 | ||
Intangible lease assets, net | 0 | 0 | ||
Construction in progress | 0 | 0 | ||
Total real estate assets | 0 | 0 | ||
Investment in unconsolidated joint venture | 0 | 0 | ||
Cash and cash equivalents | 149,341 | 989 | 3,521 | 119,488 |
Investment in subsidiaries | 2,087,639 | 2,333,408 | ||
Tenant receivables, net of allowance | 0 | 0 | ||
Straight-line rent receivable | 0 | 0 | ||
Prepaid expenses and other assets | 317,246 | 317,151 | ||
Intangible lease origination costs, net | 0 | 0 | ||
Deferred lease costs, net | 0 | 0 | ||
Investment in development authority bonds | 0 | 0 | ||
Total assets | 2,554,226 | 2,651,548 | ||
Liabilities: | ||||
Lines of credit, term loans, and notes payable | 0 | 0 | ||
Bonds payable, net | 0 | 0 | ||
Accounts payable, accrued expenses, and accrued capital expenditures | 6 | 0 | ||
Dividends payable | 37,354 | |||
Due to affiliates | 0 | 0 | ||
Deferred income | 0 | 0 | ||
Intangible lease liabilities, net | 0 | 0 | ||
Obligations under capital leases | 0 | 0 | ||
Total liabilities | 6 | 37,354 | ||
Equity: | ||||
Total equity | 2,554,220 | 2,614,194 | ||
Total liabilities and equity | 2,554,226 | 2,651,548 | ||
Reportable Legal Entities | Columbia Property Trust OP (the Issuer) | ||||
Assets: | ||||
Land | 6,241 | 6,241 | ||
Buildings and improvements, net | 29,300 | 28,913 | ||
Intangible lease assets, net | 0 | 0 | ||
Construction in progress | 25 | 917 | ||
Total real estate assets | 35,566 | 36,071 | ||
Investment in unconsolidated joint venture | 121,784 | 118,695 | ||
Cash and cash equivalents | 22,301 | 14,969 | 7,580 | 10,504 |
Investment in subsidiaries | 1,882,787 | 1,901,581 | ||
Tenant receivables, net of allowance | 141 | 52 | ||
Straight-line rent receivable | 1,455 | 1,311 | ||
Prepaid expenses and other assets | 264,587 | 265,615 | ||
Intangible lease origination costs, net | 0 | 0 | ||
Deferred lease costs, net | 1,983 | 2,055 | ||
Investment in development authority bonds | 0 | 0 | ||
Total assets | 2,330,604 | 2,340,349 | ||
Liabilities: | ||||
Lines of credit, term loans, and notes payable | 888,145 | 812,836 | ||
Bonds payable, net | 595,509 | 595,259 | ||
Accounts payable, accrued expenses, and accrued capital expenditures | 24,846 | 13,313 | ||
Dividends payable | 0 | |||
Due to affiliates | 29 | 21 | ||
Deferred income | 38 | 200 | ||
Intangible lease liabilities, net | 0 | 0 | ||
Obligations under capital leases | 0 | 0 | ||
Total liabilities | 1,508,567 | 1,421,629 | ||
Equity: | ||||
Total equity | 822,037 | 918,720 | ||
Total liabilities and equity | 2,330,604 | 2,340,349 | ||
Reportable Legal Entities | Non- Guarantors | ||||
Assets: | ||||
Land | 858,449 | 890,226 | ||
Buildings and improvements, net | 2,760,703 | 2,868,518 | ||
Intangible lease assets, net | 245,783 | 259,136 | ||
Construction in progress | 11,198 | 30,930 | ||
Total real estate assets | 3,876,133 | 4,048,810 | ||
Investment in unconsolidated joint venture | 0 | 0 | ||
Cash and cash equivalents | 13,734 | 16,687 | 20,135 | 19,798 |
Investment in subsidiaries | 0 | 0 | ||
Tenant receivables, net of allowance | 11,590 | 11,618 | ||
Straight-line rent receivable | 101,912 | 107,751 | ||
Prepaid expenses and other assets | 26,438 | 26,153 | ||
Intangible lease origination costs, net | 70,560 | 77,190 | ||
Deferred lease costs, net | 72,519 | 86,072 | ||
Investment in development authority bonds | 120,000 | 120,000 | ||
Total assets | 4,292,886 | 4,494,281 | ||
Liabilities: | ||||
Lines of credit, term loans, and notes payable | 886,563 | 888,340 | ||
Bonds payable, net | 0 | 0 | ||
Accounts payable, accrued expenses, and accrued capital expenditures | 60,499 | 85,446 | ||
Dividends payable | 0 | |||
Due to affiliates | 2,433 | 2,445 | ||
Deferred income | 21,848 | 24,614 | ||
Intangible lease liabilities, net | 53,154 | 57,167 | ||
Obligations under capital leases | 120,000 | 120,000 | ||
Total liabilities | 1,144,497 | 1,178,012 | ||
Equity: | ||||
Total equity | 3,148,389 | 3,316,269 | ||
Total liabilities and equity | 4,292,886 | 4,494,281 | ||
Consolidating adjustments | ||||
Assets: | ||||
Land | 0 | 0 | ||
Buildings and improvements, net | 0 | 0 | ||
Intangible lease assets, net | 0 | 0 | ||
Construction in progress | 0 | 0 | ||
Total real estate assets | 0 | 0 | ||
Investment in unconsolidated joint venture | 0 | 0 | ||
Cash and cash equivalents | 0 | 0 | $ 0 | $ 0 |
Investment in subsidiaries | (3,970,426) | (4,234,989) | ||
Tenant receivables, net of allowance | 0 | 0 | ||
Straight-line rent receivable | 0 | 0 | ||
Prepaid expenses and other assets | (572,492) | (573,071) | ||
Intangible lease origination costs, net | 0 | 0 | ||
Deferred lease costs, net | 0 | 0 | ||
Investment in development authority bonds | 0 | 0 | ||
Total assets | (4,542,918) | (4,808,060) | ||
Liabilities: | ||||
Lines of credit, term loans, and notes payable | (570,030) | (570,605) | ||
Bonds payable, net | 0 | 0 | ||
Accounts payable, accrued expenses, and accrued capital expenditures | 0 | 0 | ||
Dividends payable | 0 | |||
Due to affiliates | (2,462) | (2,466) | ||
Deferred income | 0 | 0 | ||
Intangible lease liabilities, net | 0 | 0 | ||
Obligations under capital leases | 0 | 0 | ||
Total liabilities | (572,492) | (573,071) | ||
Equity: | ||||
Total equity | (3,970,426) | (4,234,989) | ||
Total liabilities and equity | $ (4,542,918) | $ (4,808,060) |
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries (Consolidating Statements of Operations) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Revenues: | ||
Rental income | $ 99,586 | $ 112,809 |
Tenant reimbursements | 19,753 | 28,249 |
Hotel income | 4,663 | 4,993 |
Other property income | 2,577 | 1,492 |
Revenues | 126,579 | 147,543 |
Expenses: | ||
Property operating costs | 41,336 | 49,754 |
Hotel operating costs | 4,331 | 4,591 |
Asset and property management fees: | ||
Related-party | 0 | 0 |
Other | 330 | 397 |
Depreciation | 29,289 | 34,007 |
Amortization | 16,075 | 23,219 |
General and administrative | 10,490 | 8,044 |
Acquisition expenses | 0 | 1,995 |
Costs and expenses | 101,851 | 122,007 |
Real estate operating income | 24,728 | 25,536 |
Other income (expense): | ||
Interest expense | (17,897) | (21,484) |
Interest and other income | 1,805 | 1,833 |
Loss on interest rate swaps | 0 | (6) |
Loss on early extinguishment of debt | 0 | (477) |
Nonoperating income (expense) | (16,092) | (20,134) |
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | 8,636 | 5,402 |
Income tax benefit (expense) | (77) | 196 |
Income from equity investment | (1,552) | 0 |
Income before loss on sale of real estate | 7,007 | 5,598 |
Loss on sale of real estate assets | (310) | 0 |
Net income | 6,697 | 5,598 |
Reportable Legal Entities | Columbia Property Trust (Parent) (Guarantor) | ||
Revenues: | ||
Rental income | 0 | 0 |
Tenant reimbursements | 0 | 0 |
Hotel income | 0 | 0 |
Other property income | 245 | 0 |
Revenues | 245 | 0 |
Expenses: | ||
Property operating costs | 0 | 0 |
Hotel operating costs | 0 | 0 |
Asset and property management fees: | ||
Related-party | 0 | 0 |
Other | 0 | 0 |
Depreciation | 0 | 0 |
Amortization | 0 | 0 |
General and administrative | 38 | 38 |
Acquisition expenses | 0 | |
Costs and expenses | 38 | 38 |
Real estate operating income | 207 | (38) |
Other income (expense): | ||
Interest expense | 0 | 0 |
Interest and other income | 3,555 | 1,991 |
Loss on interest rate swaps | 0 | |
Loss on early extinguishment of debt | 0 | |
Nonoperating income (expense) | 3,555 | 5,636 |
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | 3,762 | 5,598 |
Income tax benefit (expense) | 0 | 0 |
Income from equity investment | 2,935 | 3,645 |
Income before loss on sale of real estate | 6,697 | 5,598 |
Loss on sale of real estate assets | 0 | |
Net income | 6,697 | 5,598 |
Reportable Legal Entities | Columbia Property Trust OP (the Issuer) | ||
Revenues: | ||
Rental income | 849 | 544 |
Tenant reimbursements | 402 | 228 |
Hotel income | 0 | 0 |
Other property income | 0 | 0 |
Revenues | 1,251 | 772 |
Expenses: | ||
Property operating costs | 771 | 739 |
Hotel operating costs | 0 | 0 |
Asset and property management fees: | ||
Related-party | 30 | 14 |
Other | 0 | 0 |
Depreciation | 698 | 623 |
Amortization | 76 | 56 |
General and administrative | 2,194 | 1,956 |
Acquisition expenses | 0 | |
Costs and expenses | 3,769 | 3,388 |
Real estate operating income | (2,518) | (2,616) |
Other income (expense): | ||
Interest expense | (12,405) | (9,225) |
Interest and other income | 3,835 | 2,657 |
Loss on interest rate swaps | 0 | |
Loss on early extinguishment of debt | (477) | |
Nonoperating income (expense) | (8,570) | 5,749 |
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | (11,088) | 3,133 |
Income tax benefit (expense) | (7) | (5) |
Income from equity investment | 9,293 | 12,794 |
Income before loss on sale of real estate | (1,802) | 3,128 |
Loss on sale of real estate assets | 0 | |
Net income | (1,802) | 3,128 |
Reportable Legal Entities | Non- Guarantors | ||
Revenues: | ||
Rental income | 98,833 | 112,359 |
Tenant reimbursements | 19,351 | 28,021 |
Hotel income | 4,663 | 4,993 |
Other property income | 2,420 | 1,563 |
Revenues | 125,267 | 146,936 |
Expenses: | ||
Property operating costs | 40,661 | 49,109 |
Hotel operating costs | 4,331 | 4,591 |
Asset and property management fees: | ||
Related-party | 0 | 0 |
Other | 330 | 397 |
Depreciation | 28,591 | 33,384 |
Amortization | 15,999 | 23,163 |
General and administrative | 8,316 | 6,107 |
Acquisition expenses | 1,995 | |
Costs and expenses | 98,228 | 118,746 |
Real estate operating income | 27,039 | 28,190 |
Other income (expense): | ||
Interest expense | (12,881) | (16,899) |
Interest and other income | 1,804 | 1,825 |
Loss on interest rate swaps | (6) | |
Loss on early extinguishment of debt | 0 | |
Nonoperating income (expense) | (11,077) | (15,080) |
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | 15,962 | 13,110 |
Income tax benefit (expense) | (70) | 201 |
Income from equity investment | 0 | 0 |
Income before loss on sale of real estate | 15,892 | 13,311 |
Loss on sale of real estate assets | (310) | |
Net income | 15,582 | 13,311 |
Consolidating adjustments | ||
Revenues: | ||
Rental income | (96) | (94) |
Tenant reimbursements | 0 | 0 |
Hotel income | 0 | 0 |
Other property income | (88) | (71) |
Revenues | (184) | (165) |
Expenses: | ||
Property operating costs | (96) | (94) |
Hotel operating costs | 0 | 0 |
Asset and property management fees: | ||
Related-party | (30) | (14) |
Other | 0 | 0 |
Depreciation | 0 | 0 |
Amortization | 0 | 0 |
General and administrative | (58) | (57) |
Acquisition expenses | 0 | |
Costs and expenses | (184) | (165) |
Real estate operating income | 0 | 0 |
Other income (expense): | ||
Interest expense | 7,389 | 4,640 |
Interest and other income | (7,389) | (4,640) |
Loss on interest rate swaps | 0 | |
Loss on early extinguishment of debt | 0 | |
Nonoperating income (expense) | 0 | (16,439) |
Income before income taxes, unconsolidated joint venture, and loss on sale of real estate | 0 | (16,439) |
Income tax benefit (expense) | 0 | 0 |
Income from equity investment | (13,780) | (16,439) |
Income before loss on sale of real estate | (13,780) | (16,439) |
Loss on sale of real estate assets | 0 | |
Net income | $ (13,780) | $ (16,439) |
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries (Consolidating Statements of Comprehensive Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Condensed Financial Statements, Captions [Line Items] | ||
Net income | $ 6,697 | $ 5,598 |
Market value adjustment to interest rate swap | (4,857) | 159 |
Comprehensive income (loss) | 1,840 | 5,757 |
Reportable Legal Entities | Columbia Property Trust (Parent) (Guarantor) | ||
Condensed Financial Statements, Captions [Line Items] | ||
Net income | 6,697 | 5,598 |
Market value adjustment to interest rate swap | (4,857) | 159 |
Comprehensive income (loss) | 1,840 | 5,757 |
Reportable Legal Entities | Columbia Property Trust OP (the Issuer) | ||
Condensed Financial Statements, Captions [Line Items] | ||
Net income | (1,802) | 3,128 |
Market value adjustment to interest rate swap | (4,857) | 159 |
Comprehensive income (loss) | (6,659) | 3,287 |
Reportable Legal Entities | Non- Guarantors | ||
Condensed Financial Statements, Captions [Line Items] | ||
Net income | 15,582 | 13,311 |
Market value adjustment to interest rate swap | 0 | 0 |
Comprehensive income (loss) | 15,582 | 13,311 |
Consolidating adjustments | ||
Condensed Financial Statements, Captions [Line Items] | ||
Net income | (13,780) | (16,439) |
Market value adjustment to interest rate swap | 4,857 | (159) |
Comprehensive income (loss) | $ (8,923) | $ (16,598) |
Financial Information for Parent Guarantor, Issuer Subsidiary, and Non-Guarantor Subsidiaries (Consolidating Statements of Cash Flows) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Condensed Financial Statements, Captions [Line Items] | ||
Cash flows from operating activities | $ 42,840 | $ 44,532 |
Cash flows from investing activities: | ||
Net proceeds from sale of real estate | 159,406 | 0 |
Investment in real estate and related assets | (17,978) | (575,337) |
Investments in unconsolidated joint venture | (4,641) | 0 |
Intercompany contributions (distributions) | 0 | |
Net cash provided by (used in) investing activities | 136,787 | (575,337) |
Cash flows from financing activities: | ||
Borrowings, net of fees | 131,000 | 809,078 |
Repayments of line of credit and notes payable | (57,341) | (358,684) |
Distributions | (74,393) | (37,523) |
Redemptions of common stock | (26,162) | (620) |
Intercompany contributions (distributions) | 0 | |
Intercompany contributions (distributions) | 0 | |
Net cash provided by (used in) financing activities | (26,896) | 412,251 |
Net decrease in cash and cash equivalents | 152,731 | (118,554) |
Cash and cash equivalents, beginning of period | 32,645 | 149,790 |
Cash and cash equivalents, end of period | 185,376 | 31,236 |
Reportable Legal Entities | Columbia Property Trust (Parent) (Guarantor) | ||
Condensed Financial Statements, Captions [Line Items] | ||
Cash flows from operating activities | 206 | (32) |
Cash flows from investing activities: | ||
Net proceeds from sale of real estate | 159,406 | 0 |
Investment in real estate and related assets | 0 | (57,123) |
Investments in unconsolidated joint venture | 0 | |
Intercompany contributions (distributions) | (553,203) | |
Net cash provided by (used in) investing activities | 159,406 | (610,326) |
Cash flows from financing activities: | ||
Borrowings, net of fees | 0 | 0 |
Repayments of line of credit and notes payable | 0 | 0 |
Distributions | (74,393) | (37,523) |
Redemptions of common stock | (26,162) | (620) |
Intercompany contributions (distributions) | 89,295 | |
Intercompany contributions (distributions) | 532,534 | |
Net cash provided by (used in) financing activities | (11,260) | 494,391 |
Net decrease in cash and cash equivalents | 148,352 | (115,967) |
Cash and cash equivalents, beginning of period | 989 | 119,488 |
Cash and cash equivalents, end of period | 149,341 | 3,521 |
Reportable Legal Entities | Columbia Property Trust OP (the Issuer) | ||
Condensed Financial Statements, Captions [Line Items] | ||
Cash flows from operating activities | (13,343) | (10,292) |
Cash flows from investing activities: | ||
Net proceeds from sale of real estate | 0 | 0 |
Investment in real estate and related assets | (336) | (494,850) |
Investments in unconsolidated joint venture | (4,641) | |
Intercompany contributions (distributions) | 0 | |
Net cash provided by (used in) investing activities | (4,977) | (494,850) |
Cash flows from financing activities: | ||
Borrowings, net of fees | 131,000 | 809,078 |
Repayments of line of credit and notes payable | (56,000) | (358,000) |
Distributions | 0 | 0 |
Redemptions of common stock | 0 | 0 |
Intercompany contributions (distributions) | (49,348) | |
Intercompany contributions (distributions) | 51,140 | |
Net cash provided by (used in) financing activities | 25,652 | 502,218 |
Net decrease in cash and cash equivalents | 7,332 | (2,924) |
Cash and cash equivalents, beginning of period | 14,969 | 10,504 |
Cash and cash equivalents, end of period | 22,301 | 7,580 |
Reportable Legal Entities | Non- Guarantors | ||
Condensed Financial Statements, Captions [Line Items] | ||
Cash flows from operating activities | 55,977 | 54,856 |
Cash flows from investing activities: | ||
Net proceeds from sale of real estate | 0 | 0 |
Investment in real estate and related assets | (17,642) | (23,364) |
Investments in unconsolidated joint venture | 0 | |
Intercompany contributions (distributions) | 0 | |
Net cash provided by (used in) investing activities | (17,642) | (23,364) |
Cash flows from financing activities: | ||
Borrowings, net of fees | 0 | 0 |
Repayments of line of credit and notes payable | (1,341) | (684) |
Distributions | 0 | 0 |
Redemptions of common stock | 0 | 0 |
Intercompany contributions (distributions) | (39,947) | |
Intercompany contributions (distributions) | (30,471) | |
Net cash provided by (used in) financing activities | (41,288) | (31,155) |
Net decrease in cash and cash equivalents | (2,953) | 337 |
Cash and cash equivalents, beginning of period | 16,687 | 19,798 |
Cash and cash equivalents, end of period | 13,734 | 20,135 |
Eliminations | ||
Condensed Financial Statements, Captions [Line Items] | ||
Cash flows from operating activities | 0 | |
Cash flows from investing activities: | ||
Net proceeds from sale of real estate | 0 | |
Investment in real estate and related assets | 0 | |
Intercompany contributions (distributions) | 553,203 | |
Net cash provided by (used in) investing activities | 553,203 | |
Cash flows from financing activities: | ||
Borrowings, net of fees | 0 | |
Repayments of line of credit and notes payable | 0 | |
Distributions | 0 | |
Redemptions of common stock | 0 | |
Intercompany contributions (distributions) | (553,203) | |
Net cash provided by (used in) financing activities | (553,203) | |
Net decrease in cash and cash equivalents | 0 | |
Cash and cash equivalents, beginning of period | 0 | 0 |
Cash and cash equivalents, end of period | $ 0 | $ 0 |
I.
MY=#;XL'*VR&(C1S99+KQ=6RNZ>OK1J! ?>@'2@41+-^(:!O=M ,!WIWH#,)QHMXFA&I6Y;UJ:2''A,L7<8>+A]S!8;
M@L+8LN;U#LH*TXNZHIAS)->:ZW?4C7;7X%9=6G?CX7HO%G$_(RR(&7TX?Y3(
MT@9=\"]$+T7-G /AXHA7I_N9$(Z% &ULG5S+ $< *)W,^;,Z1X%_*#IW9-?=V='
M*80LD3#"=37FKW"(.*$6D+!G$@A
M,&SCH $ +$# 9 >&PO=V]R:W-H965TJ8;A P M!0 !D !X;"]W;W)K
TXL1)R.1"8S)>[Q>G^!8E"04.%G!L,N!$IA .!B]M'XD"0
M$JB9U+)%D3@S%#!#@DZ;. T$BVOE-!!*:L6%M=Z\L07 D* )((X"+6[VB*-
M5H M35^U4(%H8C@Q%!!#@N:6. J4+JZ7HT"9@%O*ELVMX;28@!82+'.&HV 6
M=V>&HV! H&,S?4$B38+NP'!@3 ",* 2GP=#B 1,F
M--W;[#4+#OO4O6JB!>9L,;[!W!&N8M^4\)<29W]6'AS\QP3!RF-@" *KGWR!
M(%P1A(8@'!T$RR9;Z])B$BL2A8
)U)A"0,HS2KF*@-&.3(M"B,I28K!HD+.-*"4K
M H8[@B?T\6>.Z*.4P A8[\B4S3JCK"KAT&/?>S-84OS$/1_,! .(3I):FA#K
MG6J-I)QMROW3: XLA@)2HI&DF";$>B=V%*_(& ,%X&@\255.@/M.[!#>][?)
M.4
+*HY^.0Y;H<7 $
MQ7ZJS^3'XS#9!S982=?C=/*F2/1 .,EB3S+-C\=IE"D2/1".L@C>5TXBXS3*
M%(D>!T=9!,^KS,-.HTR1Z'%PE$4PNS+:8T^I()LY3:-'PE$6P>O*(WL\D5*)
M4RJ!?97)G=STX6H:/1).NP2TDY_,U*/,*XE@POS,$@LG7NIG_BPF.G%6);"L
M,KO3]+R?(M'CX,!+8%9E=B>8T4M)'A!!1!^=1Z6?$3(ZV
M\JL[[4:HG%H5/*6,\MHG4]N\6"G7 56P/*J5$[ " 97J(5PP323?F$R6
MR7(). 5K/Y]F<;F5\ZN"NY297F&=DWQ4EF91U[PWY-B5T[""P93!7@&&5HX]+_%6GFQEH<.HK"0R*!0*;ICG$/44HI)!YOCSV>;*
DOXL<6=Y=L2M!?FV\R7Z;[P$@Q>KT:,%0R6X]HMN0
MU':TB#6$D9U3'!<>GL.6CYVZGWT^^>T6@282?X )#!'WIU&^8U?J(KI&\?''
M.BA_U..,\D<]6@TK/5=%O?'>5_FV>V,)CA?];,3!EDL4EYF, FY_N$=UE7#>
M((=:LX4A_@&,L#R6'_OH&/8
M[Q,:GO"VPX@[)I+Z-M\.F';LWWS/L#VDQ#C5!7I @#,H.4.N'R"@Q16'=2Y[
M>!A]O=]