-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QbNxXCWewLhoear+Zil0tAPfst/s7ZB6H37zHLvFXWTXqN5YeogFIxnAnNoDBVHw m+/UevQQoQixFGIvLHSIbQ== 0001071787-03-000856.txt : 20030715 0001071787-03-000856.hdr.sgml : 20030715 20030715085647 ACCESSION NUMBER: 0001071787-03-000856 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030525 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030715 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWABS INC ASSET-BACKED CERTIFICATES SERIES 2003-S1 CENTRAL INDEX KEY: 0001252279 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 0228 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-101101-14 FILM NUMBER: 03786255 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cwa03s1_8k0305.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2003 CWA (Depositor) (Issuer in respect of Asset Backed Certificates, Series 2003-S1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CWA Asset Backed Certificates Series 2003-S1 On May 25, 2003, The Bank of New York, as Trustee for CWA, Asset Backed Certificates Series 2003-S1, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of April 1, 2003, among CWA as Depositor, Countrywide Home Loans Servicing, LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CWA, Asset Backed Certificates Series 2003-S1 relating to the distribution date of May 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of April 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2003 CWA By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2003 Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing, LP Asset Backed Certificates, Series 2003-S1 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 230,000,000.00 1.414380% 9,749,067.75 198,798.97 9,947,866.72 0.00 0.00 A2 61,400,000.00 3.093000% 0.00 158,258.50 158,258.50 0.00 0.00 A3 22,000,000.00 4.257000% 0.00 78,045.00 78,045.00 0.00 0.00 A4 8,600,000.00 5.009000% 0.00 35,897.83 35,897.83 0.00 0.00 A5 40,000,000.00 4.321000% 0.00 144,033.33 144,033.33 0.00 0.00 AIO 400,000,000.00 5.003917% 0.00 1,667,972.46 1,667,972.46 0.00 0.00 Residual AR 100.00 3.093000% 100.00 0.26 100.26 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 23,000,000.00 5.081000% 0.00 97,385.83 97,385.83 0.00 0.00 M2 15,000,000.00 5.954000% 0.00 74,425.00 74,425.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 400,000,100.00 - 9,749,167.75 2,454,817.18 12,203,984.93 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 220,250,932.25 0.00 A2 61,400,000.00 0.00 A3 22,000,000.00 0.00 A4 8,600,000.00 0.00 A5 40,000,000.00 0.00 AIO 390,250,932.25 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M1 23,000,000.00 0.00 M2 15,000,000.00 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 390,250,932.25 - - --------------------------------------------------------------------------------
Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing, LP Asset Backed Certificates, Series 2003-S1 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 230,000,000.00 1.414380% 126671ZK5 42.387251 0.864343 957.612749 A2 61,400,000.00 3.093000% 126671ZL3 0.000000 2.577500 1,000.000000 A3 22,000,000.00 4.257000% 126671ZM1 0.000000 3.547500 1,000.000000 A4 8,600,000.00 5.009000% 126671ZN9 0.000000 4.174167 1,000.000000 A5 40,000,000.00 4.321000% 126671ZP4 0.000000 3.600833 1,000.000000 AIO 400,000,000.00 5.003917% 126671ZQ2 0.000000 4.169931 975.627331 Residual AR 100.00 3.093000% 126671ZR0 1,000.000000 2.577500 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 23,000,000.00 5.081000% 126671ZS8 0.000000 4.234167 1,000.000000 M2 15,000,000.00 5.954000% 126671ZT6 0.000000 4.961667 1,000.000000 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 400,000,100.00 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing, LP Asset Backed Certificates, Series 2003-S1 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 390,250,932.25 390,250,932.25 Loan count 11682 11682 Avg loan rate 8.369748% 8.37 Prepay amount 9,033,812.46 9,033,812.46 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 162,827.00 162,827.00 Sub servicer fees 149,999.39 149,999.39 Trustee fees 2,999.99 2,999.99 Agg advances N/A N/A Adv this period 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 Fraud 7,999,967.69 7,999,967.69 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 90.500002% 100.000000% 362,000,100.00 ----------------------------------------------------------------------------- Junior 9.499998% 0.000000% 38,000,000.00 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 22 762,123.28 60 to 89 days 4 147,660.71 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 26 909,783.99 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 12,203,984.93 12,203,984.93 Principal remittance amount 9,749,167.75 9,749,167.75 Interest remittance amount 2,454,817.18 2,454,817.18 -----END PRIVACY-ENHANCED MESSAGE-----