-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RGVKyNIzDybVIYEeo94I7/sBR0UD/cmpsqQAq1kUptftbp8pabyUW7CX6PZP0KOL i48xBempqM42xBDW5VZFBg== 0001245823-03-000005.txt : 20030909 0001245823-03-000005.hdr.sgml : 20030909 20030909163427 ACCESSION NUMBER: 0001245823-03-000005 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030901 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030909 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MSC MORTGAGE PASS THROUGH CERTIFICATES SERIES 2003-AR3 CENTRAL INDEX KEY: 0001247426 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 942528990 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103345-13 FILM NUMBER: 03888299 BUSINESS ADDRESS: STREET 1: 75 N FAIRWAY DR CITY: VERNON HILLS STATE: IL ZIP: 60061 8-K 1 signwamms2003_ar3.htm LETTER
                             SECURITIES AND EXCHANGE COMMISSION
                                     450 Fifth Street, NW
                                     Washington, DC  20549

                        ------------------------------------------

                                          FORM 8-K
                                       CURRENT REPORT

                           Pursuant to Section 13 or 15(d) of the
                              Securities Exchange Act of 1934

                              For the Month of August, 2003

                   WASHINGTON MUTUAL MSC MORTGAGE PASS-THROUGH CERTIFICATES,
                                     SERIES:  2003-ar3
                 (Exact name of the registrant as specified in charter)

                 Delaware              333-103345-13        94-2528990
               (State or other         (Commission          (IRS Employer
               jurisdiction of         File Number)         Identification
               Incorporation)                               Number)


                                   75 NORTH FAIRWAY DRIVE
                                   VERNON HILLS, IL  60061

                         (Address of principal executive offices)

                    Registrant's telephone number, including area code:

                                      (847) 549-6500



ITEM 5.

     See Exhibit 99, the Distribution Report for the Month of August, 2003,
attached hereto.

ITEM 7.

    FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION, AND EXHIBITS:


     EXHIBITS:

     99.   Washington Mutual MSC, Mortgage Pass-Through Certificates,
          SERIES:  2003-ar3, Monthly Distribution Report for August 2003.

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated:    August 18, 2003

                                  WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
                                              (Registrant)

                                              By:   /s/
                                                    ------------------
                                                    RICHIE MOORE
                                                    VICE PRESIDENT



EX-99 3 wamms2003_ar3.htm EXHIBIT


WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
Class Cusip Orig Prin Bal Begin Prin Bal Int Rate Accrued Int Rate Paid Int Dist Prin Dist Int Shortfall Prin Loss Deferred Interest Int Reimbursed Unscheduled Int Prin Reimbursed Total Dist Ending Class Bal
IA 939336G23 $114,923,400.00 $112,315,515.30 3.5616350361% 3.5616350361% $333,355.73 $5,015,559.67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5,348,915.40 $107,299,955.63
IIA1 939336G31 $23,850,000.00 $23,840,387.38 5.0949862217% 5.0949862217% $101,222.04 $395,747.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $496,969.34 $23,444,640.08
IIA2 939336G49 $281,242,600.00 $281,129,246.67 4.0429862217% 4.0429862217% $947,168.06 $4,666,708.58 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5,613,876.64 $276,462,538.09
IIIA 939336G56 $54,528,100.00 $54,389,715.19 4.8096654700% 4.8096654700% $217,996.95 $449,799.33 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $667,796.28 $53,939,915.86
IVA 939336G64 $110,100,000.00 $109,697,633.05 5.0558180788% 5.0558180788% $462,176.06 $1,186,420.39 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,648,596.45 $108,511,212.66
VA 939336G72 $26,677,400.00 $26,660,215.36 5.2009707330% 5.2009707330% $115,549.17 $1,339,130.56 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,454,679.73 $25,321,084.80
IX 939336G80 $114,923,400.00 $112,315,515.30 1.2280000000% 1.2280000000% $114,936.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $114,936.21 $107,299,955.63
IIX 939336G98 $281,242,600.00 $281,129,246.67 1.0520000000% 1.0520000000% $246,456.64 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $246,456.64 $276,462,538.09
M 939336H22 $27,509,500.00 $27,503,599.62 5.0097041353% 5.0097041353% $114,820.75 $5,939.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $120,760.04 $27,497,660.32
B1 939336H30 $12,565,900.00 $12,563,204.80 5.0097041353% 5.0097041353% $52,448.28 $2,712.98 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $55,161.26 $12,560,491.82
B2 939336H48 $9,509,600.00 $9,507,560.33 5.0097041353% 5.0097041353% $39,691.72 $2,053.12 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $41,744.84 $9,505,507.21
B3 939336H55 $6,792,400.00 $6,790,943.13 5.0097041353% 5.0097041353% $28,350.51 $1,466.48 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $29,816.99 $6,789,476.65
B4 939336H71 $7,132,100.00 $7,130,570.27 5.0097041353% 5.0097041353% $29,768.37 $1,539.82 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $31,308.19 $7,129,030.45
B5 939336H89 $2,377,400.00 $2,376,890.08 5.0097041353% 5.0097041353% $9,922.93 $513.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10,436.21 $2,376,376.80
B6 939336H97 $2,037,990.89 $2,037,553.77 5.0097041353% 5.0097041353% $8,506.28 $440.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8,946.29 $2,037,113.77
R 939336H63 $100.00 $0.00 0.0000000000% 0.0000000000% $0.13 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.13 $0.00
R_SYN XXXXXXXXX $0.00 $0.00 0.0000000000% 0.0000000000% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total   $679,246,490.89 $675,943,034.95     $2,822,369.83 $13,068,030.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15,890,400.63 $662,875,004.15




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
Class Orig Face Beg Bal Prin Loss Deferred Interest Total Prin End Cert Pct End Cert Bal
IA $114,923,400.00 $112,315,515.30 $0.00 $0.00 $5,015,559.67 0.9336649945 $107,299,955.63
IIA1 $23,850,000.00 $23,840,387.38 $0.00 $0.00 $395,747.30 0.9830037769 $23,444,640.08
IIA2 $281,242,600.00 $281,129,246.67 $0.00 $0.00 $4,666,708.58 0.9830037771 $276,462,538.09
IIIA $54,528,100.00 $54,389,715.19 $0.00 $0.00 $449,799.33 0.9892131921 $53,939,915.86
IVA $110,100,000.00 $109,697,633.05 $0.00 $0.00 $1,186,420.39 0.9855695973 $108,511,212.66
VA $26,677,400.00 $26,660,215.36 $0.00 $0.00 $1,339,130.56 0.9491586436 $25,321,084.80
IX $114,923,400.00 $112,315,515.30 $0.00 $0.00 $0.00 0.9336649945 $107,299,955.63
IIX $281,242,600.00 $281,129,246.67 $0.00 $0.00 $0.00 0.9830037771 $276,462,538.09
M $27,509,500.00 $27,503,599.62 $0.00 $0.00 $5,939.30 0.9995696149 $27,497,660.32
B1 $12,565,900.00 $12,563,204.80 $0.00 $0.00 $2,712.98 0.9995696146 $12,560,491.82
B2 $9,509,600.00 $9,507,560.33 $0.00 $0.00 $2,053.12 0.9995696149 $9,505,507.21
B3 $6,792,400.00 $6,790,943.13 $0.00 $0.00 $1,466.48 0.9995696146 $6,789,476.65
B4 $7,132,100.00 $7,130,570.27 $0.00 $0.00 $1,539.82 0.9995696148 $7,129,030.45
B5 $2,377,400.00 $2,376,890.08 $0.00 $0.00 $513.28 0.9995696139 $2,376,376.80
B6 $2,037,990.89 $2,037,553.77 $0.00 $0.00 $440.00 0.9995696153 $2,037,113.77
R $100.00 $0.00 $0.00 $0.00 $0.00 0.0000000000 $0.00
R_SYN $0.00 $0.00 $0.00 $0.00 $0.00 0.0000000000 $0.00
Total $679,246,490.89 $675,943,034.95 $0.00 $0.00 $13,068,030.80 0.9758975763 $662,875,004.15




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
PER $1000 DENOMINATION
Class Orig Face Beg Bal Prin Loss Deferred Interest Total Prin End Cert Pct End Cert Bal
IA $114,923,400.00 977.30762665 0.00000000 0.00000000 43.64263214 0.9336649945 933.66499451
IIA1 $23,850,000.00 999.59695514 0.00000000 0.00000000 16.59317820 0.9830037769 983.00377694
IIA2 $281,242,600.00 999.59695533 0.00000000 0.00000000 16.59317820 0.9830037771 983.00377713
IIIA $54,528,100.00 997.46213769 0.00000000 0.00000000 8.24894559 0.9892131921 989.21319210
IVA $110,100,000.00 996.34544096 0.00000000 0.00000000 10.77584369 0.9855695973 985.56959728
VA $26,677,400.00 999.35583528 0.00000000 0.00000000 50.19719163 0.9491586436 949.15864365
IX $114,923,400.00 977.30762665 0.00000000 0.00000000 0.00000000 0.9336649945 933.66499451
IIX $281,242,600.00 999.59695533 0.00000000 0.00000000 0.00000000 0.9830037771 983.00377713
M $27,509,500.00 999.78551482 0.00000000 0.00000000 0.21589996 0.9995696149 999.56961486
B1 $12,565,900.00 999.78551477 0.00000000 0.00000000 0.21590017 0.9995696146 999.56961459
B2 $9,509,600.00 999.78551464 0.00000000 0.00000000 0.21589972 0.9995696149 999.56961492
B3 $6,792,400.00 999.78551469 0.00000000 0.00000000 0.21590012 0.9995696146 999.56961457
B4 $7,132,100.00 999.78551479 0.00000000 0.00000000 0.21589995 0.9995696148 999.56961484
B5 $2,377,400.00 999.78551359 0.00000000 0.00000000 0.21589972 0.9995696139 999.56961386
B6 $2,037,990.89 999.78551425 0.00000000 0.00000000 0.21589890 0.9995696153 999.56961535
R $100.00 0.00000000 0.00000000 0.00000000 0.00000000 0.0000000000 0.00000000
R_SYN $0.00 0.00000000 0.00000000 0.00000000 0.00000000 0.0000000000 0.00000000




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
Class Orig Face Int Rate Accrued Int Rate Paid Beg Cert Prin/Not Bal Curent Int Accrued Int Shortfall Unscheduled Int Int Reimbursed Total Int Dist
IA $114,923,400.00 3.5616350361% 3.5616350361% $112,315,515.30 $333,355.73 $0.00 $0.00 $0.00 $333,355.73
IIA1 $23,850,000.00 5.0949862217% 5.0949862217% $23,840,387.38 $101,222.04 $0.00 $0.00 $0.00 $101,222.04
IIA2 $281,242,600.00 4.0429862217% 4.0429862217% $281,129,246.67 $947,168.06 $0.00 $0.00 $0.00 $947,168.06
IIIA $54,528,100.00 4.8096654700% 4.8096654700% $54,389,715.19 $217,996.95 $0.00 $0.00 $0.00 $217,996.95
IVA $110,100,000.00 5.0558180788% 5.0558180788% $109,697,633.05 $462,176.06 $0.00 $0.00 $0.00 $462,176.06
VA $26,677,400.00 5.2009707330% 5.2009707330% $26,660,215.36 $115,549.17 $0.00 $0.00 $0.00 $115,549.17
IX $114,923,400.00 1.2280000000% 1.2280000000% $112,315,515.30 $114,936.21 $0.00 $0.00 $0.00 $114,936.21
IIX $281,242,600.00 1.0520000000% 1.0520000000% $281,129,246.67 $246,456.64 $0.00 $0.00 $0.00 $246,456.64
M $27,509,500.00 5.0097041353% 5.0097041353% $27,503,599.62 $114,820.75 $0.00 $0.00 $0.00 $114,820.75
B1 $12,565,900.00 5.0097041353% 5.0097041353% $12,563,204.80 $52,448.28 $0.00 $0.00 $0.00 $52,448.28
B2 $9,509,600.00 5.0097041353% 5.0097041353% $9,507,560.33 $39,691.72 $0.00 $0.00 $0.00 $39,691.72
B3 $6,792,400.00 5.0097041353% 5.0097041353% $6,790,943.13 $28,350.51 $0.00 $0.00 $0.00 $28,350.51
B4 $7,132,100.00 5.0097041353% 5.0097041353% $7,130,570.27 $29,768.37 $0.00 $0.00 $0.00 $29,768.37
B5 $2,377,400.00 5.0097041353% 5.0097041353% $2,376,890.08 $9,922.93 $0.00 $0.00 $0.00 $9,922.93
B6 $2,037,990.89 5.0097041353% 5.0097041353% $2,037,553.77 $8,506.28 $0.00 $0.00 $0.00 $8,506.28
R $100.00 0.0000000000% 0.0000000000% $0.00 $0.13 $0.00 $0.00 $0.00 $0.13
R_SYN $0.00 0.0000000000% 0.0000000000% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total $679,246,490.89     $675,943,034.95 $2,822,369.83 $0.00 $0.00 $0.00 $2,822,369.83




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
PER $1000 DENOMINATION
Class Orig Face Int Rate Accrued Int Rate Paid Beg Cert Prin/Not Bal Curent Int Accrued Int Shortfall Unscheduled Int Int Reimbursed Total Int Dist
IA $114,923,400.00 3.5616350361% 3.5616350361% 977.30762665 2.90067758 0.00000000 0.00000000 0.00000000 2.90067758
IIA1 $23,850,000.00 5.0949862217% 5.0949862217% 999.59695514 4.24411069 0.00000000 0.00000000 0.00000000 4.24411069
IIA2 $281,242,600.00 4.0429862217% 4.0429862217% 999.59695533 3.36779727 0.00000000 0.00000000 0.00000000 3.36779727
IIIA $54,528,100.00 4.8096654700% 4.8096654700% 997.46213769 3.99788274 0.00000000 0.00000000 0.00000000 3.99788274
IVA $110,100,000.00 5.0558180788% 5.0558180788% 996.34544096 4.19778438 0.00000000 0.00000000 0.00000000 4.19778438
VA $26,677,400.00 5.2009707330% 5.2009707330% 999.35583528 4.33135051 0.00000000 0.00000000 0.00000000 4.33135051
IX $114,923,400.00 1.2280000000% 1.2280000000% 977.30762665 1.00011147 0.00000000 0.00000000 0.00000000 1.00011147
IIX $281,242,600.00 1.0520000000% 1.0520000000% 999.59695533 0.87631333 0.00000000 0.00000000 0.00000000 0.87631333
M $27,509,500.00 5.0097041353% 5.0097041353% 999.78551482 4.17385812 0.00000000 0.00000000 0.00000000 4.17385812
B1 $12,565,900.00 5.0097041353% 5.0097041353% 999.78551477 4.17385782 0.00000000 0.00000000 0.00000000 4.17385782
B2 $9,509,600.00 5.0097041353% 5.0097041353% 999.78551464 4.17385800 0.00000000 0.00000000 0.00000000 4.17385800
B3 $6,792,400.00 5.0097041353% 5.0097041353% 999.78551469 4.17385755 0.00000000 0.00000000 0.00000000 4.17385755
B4 $7,132,100.00 5.0097041353% 5.0097041353% 999.78551479 4.17385763 0.00000000 0.00000000 0.00000000 4.17385763
B5 $2,377,400.00 5.0097041353% 5.0097041353% 999.78551359 4.17385800 0.00000000 0.00000000 0.00000000 4.17385800
B6 $2,037,990.89 5.0097041353% 5.0097041353% 999.78551425 4.17385575 0.00000000 0.00000000 0.00000000 4.17385575
R $100.00 0.0000000000% 0.0000000000% 0.00000000 1.30000000 0.00000000 0.00000000 0.00000000 1.30000000
R_SYN $0.00 0.0000000000% 0.0000000000% 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 5.01055%
POOL NUMBER: Group 1(2127,2128,2129,2130,2131)
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $679,246,490.89
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 1843   $675,943,034.95
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $145,970.11  
Unscheduled Principal Collection/Reversals   $340,634.86  
Liquidations-in-full 28 $12,581,425.83  
Net principal Distributed   $13,068,030.80 -$13,068,030.80
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 1815   $662,875,004.15
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $3,047,684.33  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $225,314.50  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $15,890,400.63  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 4.78964%
POOL NUMBER: 2127
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $127,692,778.44
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 244   $125,082,194.37
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $25,695.87  
Unscheduled Principal Collection/Reversals   $126,933.96  
Liquidations-in-full 8 $4,865,552.52  
Net principal Distributed   $5,018,182.35 -$5,018,182.35
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 236   $120,064,012.02
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $540,942.49  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $41,694.13  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $5,517,430.71  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 5.09499%
POOL NUMBER: 2128
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $338,991,832.94
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 677   $338,862,818.96
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $60,767.85  
Unscheduled Principal Collection/Reversals   $25,619.30  
Liquidations-in-full 10 $4,982,146.75  
Net principal Distributed   $5,068,533.90 -$5,068,533.90
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 667   $333,794,285.06
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $1,551,705.57  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $112,954.44  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $6,507,285.03  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 4.80967%
POOL NUMBER: 2129
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $60,586,857.57
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 288   $60,446,877.56
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $16,023.39  
Unscheduled Principal Collection/Reversals   $7,381.77  
Liquidations-in-full 2 $427,999.82  
Net principal Distributed   $451,404.98 -$451,404.98
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 286   $59,995,472.58
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $262,423.35  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $20,148.87  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $693,679.46  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 5.05582%
POOL NUMBER: 2130
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $122,333,366.95
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 560   $121,927,745.29
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $32,701.07  
Unscheduled Principal Collection/Reversals   $175,472.22  
Liquidations-in-full 4 $981,527.22  
Net principal Distributed   $1,189,700.51 -$1,189,700.51
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 556   $120,738,044.78
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $554,346.43  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $40,642.62  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $1,703,404.32  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 5.20097%
POOL NUMBER: 2131
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $29,641,654.99
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 74   $29,623,398.77
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $10,781.93  
Unscheduled Principal Collection/Reversals   $5,227.61  
Liquidations-in-full 4 $1,324,199.52  
Net principal Distributed   $1,340,209.06 -$1,340,209.06
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 70   $28,283,189.71
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $138,266.49  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $9,874.44  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $1,468,601.11  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
SERIES: WAMMS 03AR3 WEIGHTED AVERAGE PC RATE: 5.01055%
POOL NUMBER: ALL
ISSUE DATE: 06/26/2003
CERTIFICATE BALANCE AT ISSUE: $679,246,490.89
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END: 1843   $675,943,034.95
PRINCIPAL POOL COLLECTION(S):      
Scheduled Principal Collection Due Current Month   $145,970.11  
Unscheduled Principal Collection/Reversals   $340,634.86  
Liquidations-in-full 28 $12,581,425.83  
Net principal Distributed   $13,068,030.80 -$13,068,030.80
 
CAPITAL LOSS (PRINCIPAL WRITTEN OFF):     $0.00
 
BALANCE CURRENT FISCAL MONTH-END: 1815   $662,875,004.15
 
SCHEDULED INTEREST AT MORTGAGE RATE:   $3,047,684.33  
 
UNSCHEDULED INTEREST AT MORTGAGE RATE:      
Unscheduled Interest Collection/Reversals   $0.00  
Interest Uncollected on Liquidation   $0.00  
Interest Uncollected on Non-Earning Assets   $0.00  
Net Unscheduled Interest Distributed   $0.00  
 
OTHER:      
Loan Conversion Fees   $0.00  
Expense Reimbursements   $0.00  
Gain on Liquidations   $0.00  
Hazard Insurance Premium Refunds   $0.00  
Net Other Distributions   $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
08/2003 DISTRIBUTION REPORT
  TOTAL NUMBER
OF MORTAGES
CERTIFICATE ACCOUNT
ACTIVITY (@ PCRATE)
CERTIFICATE BALANCE
OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:   $225,314.50  
 
UNSCHEDULED SERVICING FEES:      
Unscheduled Service Fee Collections/Reversals   $0.00  
Servicing Fees Uncollected on Liquidation   $0.00  
Servicing Fees Uncollected/Non-Earning Assets   $0.00  
Net Unscheduled Service Fees Distributed   $0.00  
 
MISCELLANEOUS EXPENSES:   $0.00  
 
NET FUNDS DISTRIBUTED:   $15,890,400.63  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
Distribution by Group
Pool ID Principal Interest Total  
Group 1(2127,2128,2129,2130,2131) $13,068,030.80 $2,822,369.83 $15,890,400.63  
Pool - 2127 $5,018,182.35 $499,248.36 $5,517,430.71  
Pool - 2128 $5,068,533.90 $1,438,751.13 $6,507,285.03  
Pool - 2129 $451,404.98 $242,274.48 $693,679.46  
Pool - 2130 $1,189,700.51 $513,703.81 $1,703,404.32  
Pool - 2131 $1,340,209.06 $128,392.05 $1,468,601.11  
Aggregate $13,068,030.80 $2,822,369.83 $15,890,400.63  
 
Number of Loans and Aggregate Principal Balance By Group
Pool ID Beg Bal Beg Count Paid Off / Liq Count Rem Count Sched Prin End Bal Sched Prin Prin PrePay / Liq Unsched Prin / Rev Total Prin
Group 1(2127,2128,2129,2130,2131) $675,943,034.95 1843 28 1815 $662,875,004.15 $145,970.11 $12,581,425.83 $340,634.86 $13,068,030.80
Pool - 2127 $125,082,194.37 244 8 236 $120,064,012.02 $25,695.87 $4,865,552.52 $126,933.96 $5,018,182.35
Pool - 2128 $338,862,818.96 677 10 667 $333,794,285.06 $60,767.85 $4,982,146.75 $25,619.30 $5,068,533.90
Pool - 2129 $60,446,877.56 288 2 286 $59,995,472.58 $16,023.39 $427,999.82 $7,381.77 $451,404.98
Pool - 2130 $121,927,745.29 560 4 556 $120,738,044.78 $32,701.07 $981,527.22 $175,472.22 $1,189,700.51
Pool - 2131 $29,623,398.77 74 4 70 $28,283,189.71 $10,781.93 $1,324,199.52 $5,227.61 $1,340,209.06
Aggregate $675,943,034.95 1843 28 1815 $662,875,004.15 $145,970.11 $12,581,425.83 $340,634.86 $13,068,030.80
 
Delinquency Information by Group
Pool ID 1 Month Count Sched End Balance 2 Months Count Sched End Balance 3 Months Count Sched End Balance 4 Months Count Sched End Balance  
Group 1(2127,2128,2129,2130,2131) 17 $7,369,007.18 0 $0.00 0 $0.00 0 $0.00  
Pool - 2127 4 $1,888,424.77 0 $0.00 0 $0.00 0 $0.00  
Pool - 2128 7 $3,745,079.64 0 $0.00 0 $0.00 0 $0.00  
Pool - 2129 0 $0.00 0 $0.00 0 $0.00 0 $0.00  
Pool - 2130 4 $749,022.82 0 $0.00 0 $0.00 0 $0.00  
Pool - 2131 2 $986,479.95 0 $0.00 0 $0.00 0 $0.00  
Aggregate 17 $7,369,007.18 0 $0.00 0 $0.00 0 $0.00  
 
Foreclosure and REO Information by Group
Pool ID Foreclosure Count Sched End Balance REO Count Sched End Balance
Group 1(2127,2128,2129,2130,2131) 0 $0.00 0 $0.00
Pool - 2127 0 $0.00 0 $0.00
Pool - 2128 0 $0.00 0 $0.00
Pool - 2129 0 $0.00 0 $0.00
Pool - 2130 0 $0.00 0 $0.00
Pool - 2131 0 $0.00 0 $0.00
Aggregate 0 $0.00 0 $0.00
 
Aggregate Loss Amounts by Group
Pool ID Count Loss Amount  
Group 1(2127,2128,2129,2130,2131) 0 $0.00  
Aggregate 0 $0.00  




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
INSURANCE RESERVES - Group 1(2127,2128,2129,2130,2131)
Insurance Type Original Balance Claims In Progress Claims Paid Coverage Adjustments Coverage Remaining
MPI $0.00 $0.00 $0.00 $0.00 $0.00
Special Hazard $0.00 $0.00 $0.00 $0.00 $0.00
Bankruptcy Bond
Single-Units $0.00 $0.00 $0.00 $0.00 $0.00
Multi-Units $0.00 $0.00 $0.00 $0.00 $0.00
Mortgage Repurchase $0.00 $0.00 $0.00 $0.00 $0.00
 
INSURANCE RESERVES - Aggregate
Insurance Type Original Balance Claims In Progress Claims Paid Coverage Adjustments Coverage Remaining
MPI $0.00 $0.00 $0.00 $0.00 $0.00
Special Hazard $0.00 $0.00 $0.00 $0.00 $0.00
Bankruptcy Bond
Single-Units $0.00 $0.00 $0.00 $0.00 $0.00
Multi-Units $0.00 $0.00 $0.00 $0.00 $0.00
Mortgage Repurchase $0.00 $0.00 $0.00 $0.00 $0.00




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
The Group B Certificates provide, to the limited extent described in the Prospectus Supplement, credit support, as well as special hazard, bankruptcy, and fraud coverage to certain Group I, II, III,IV, V and Class M Certificates. The "Prospectus Supplement" is that certain Prospectus Supplement, dated June 24, 2003 to that certain Prospectus Supplement, dated May 20, 2003, to which certain Group I, II, III, IV, V, and Class M Certificates were offered. The Special Hazard, Bankruptcy, and Fraud coverage (collectively, "Credit Enhancements") provided by the B certificates provide coverage to the Group I, II, III,IV, V, and Class M Loans, subject to the conditions and limitations to payment specified thereunder.
 
The Class Principal Balances of each Class of the Class M,B1,B2,B3,B4,B5,B6 Certificatesimmediately after the principal and interest distribution on 200308 are as follows:
Class Class Principal Balance
M $27,497,660.32
B1 $12,560,491.82
B2 $9,505,507.21
B3 $6,789,476.65
B4 $7,129,030.45
B5 $2,376,376.80
B6 $2,037,113.77
Total $67,895,657.03
Capitalized items used but not defined herein have the meanings ascribed to them in the Prospectus Supplement.
The amount of the special hazard coverage, bankruptcy coverage, and fraud coverage, as of the above referenced distribution date, is $0.00, $0.00, $0.00 respectively, and such coverages are referred to in the table above under the column "Insurance Type" as "special hazard," "bankruptcy bond," and "mortgage repurchase," respectively. However, no policy of insurance exists for any such coverage, notwithstanding the reference to "insurance."




WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMMS.03AR3
Distribution Date: 08/25/2003
 
Aggregate ARM Information by Group
Pool ID Netwac Margin
Group 1(2127,2128,2129,2130,2131) 5.01055% 1.89663%
Pool - 2127 4.78964% 1.85409%
Pool - 2128 5.09499% 1.88338%
Pool - 2129 4.80967% 1.86187%
Pool - 2130 5.05582% 1.88663%
Pool - 2131 5.20097% 2.35000%
Aggregate 5.01055% 1.89699%


-----END PRIVACY-ENHANCED MESSAGE-----