XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities Measured on Recurring Basis

The following tables present the assets and liabilities the Company has measured at fair value on a recurring basis (in thousands):

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

Description

 

September 30, 2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (included in cash and cash equivalents)

 

$

1,091

 

 

$

1,091

 

 

$

 

 

$

 

Total assets

 

$

1,091

 

 

$

1,091

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

16

 

 

$

 

 

$

 

 

$

16

 

Total liabilities

 

$

16

 

 

$

 

 

$

 

 

$

16

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

Description

 

December 31, 2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (included in cash and cash equivalents)

 

$

2,584

 

 

$

2,584

 

 

$

 

 

$

 

Total assets

 

$

2,584

 

 

$

2,584

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

29

 

 

$

 

 

$

 

 

$

29

 

Total liabilities

 

$

29

 

 

$

 

 

$

 

 

$

29

 

 

Assumptions Used in the Black-Scholes Option Pricing Model to Determine the Fair Value of the Common Stock Warrants

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the Consultant Warrant as of September 30, 2018, and December 31, 2017 were as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Exercise price (A$55.00 at the then current exchange rate)

 

$

0.64

 

 

$

0.64

 

Fair value of common stock

 

$

0.72

 

 

$

0.60

 

Expected volatility

 

 

135.0

%

 

 

142.6

%

Expected term (in years)

 

2.61

 

 

3.34

 

Risk-free interest rate

 

 

2.9

%

 

 

2.0

%

Expected dividend yield

 

 

%

 

 

%

 

Rollforward of Fair Value of Warrants

The following table rolls forward the fair value of the Warrants, where fair value is determined by Level 3 inputs (in thousands):

 

Balance at December 31, 2017

 

$

29

 

Decrease in fair value of warrants upon re-measurement included in

   other income (expense), net

 

 

(13

)

Balance at September 30, 2018

 

$

16