Free Writing Prospectus
Pursuant to Rule 433
Dated September 21, 2011
Registration Nos. 333-170956 and 333-170956-03
Nissan Auto Lease Trust 2011-B
Pxg Details $970mm NISSAN AUTO LEASE TRUST 2011-B
|
|
|
Jt/Bks: BofAML(Struct)/Barc/CA
|
|
SEC REGISTERED |
Co-Mgrs: BNP/HSBC/JPM/Miz/RBS/SG
|
|
100% POT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL |
|
$ AMT (mm) |
|
M/F |
|
WAL |
|
L. FINAL |
|
Pxg |
|
% |
|
Coup |
|
$ |
A-1 |
|
|
156.000 |
|
|
P |
-1/F1+ |
|
|
|
0.33 |
|
|
|
10/12 |
|
|
ILIB -6 |
|
|
0.34985 |
|
|
|
0.34985 |
|
|
|
100.00000 |
|
A-2 |
|
|
378.000 |
|
|
Aaa/AAA |
|
|
1.24 |
|
|
|
02/14 |
|
|
1ML+ 18 |
|
|
|
|
|
1ML +18 |
|
|
100.00000 |
|
A-3 |
|
|
351.000 |
|
|
Aaa/AAA |
|
|
2.06 |
|
|
|
02/15 |
|
|
ISWP+ 43 |
|
|
0.931 |
|
|
|
0.92 |
|
|
|
99.98126 |
|
A-4 |
|
|
85.000 |
|
|
Aaa/AAA |
|
|
2.51 |
|
|
|
01/17 |
|
|
ISWP+ 55 |
|
|
1.109 |
|
|
|
1.10 |
|
|
|
99.98403 |
|
|
|
|
EXPECTED PXG:
|
|
Pxd |
ERISA:
|
|
Yes |
EXPECTED SETTLE:
|
|
09/28/2011 |
MIN DENOMS:
|
|
25K X 1K |
FIRST PAYMENT DATE:
|
|
10/17/2011 |
BILL & DELIVER:
|
|
BofAML |
PXG SPEED:
|
|
75% PPC |
CUSIPS:
|
|
A1: 65475NAA6; A2: 65475NAC2; A3: 65475NAD0; A4: 65475NAE8 |
The issuer has filed a registration statement (including a prospectus) with the SEC for the
offering to which this communication relates. Before you invest, you should read the prospectus in
that registration statement and other documents the issuer has filed with the SEC for more complete
information about
the issuer, the issuing trust and this offering. You may get these documents for free by visiting
EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer
participating in the offering will arrange to send you the prospectus if you request it by calling
1-800-294-1322. Any disclaimer below is not applicable and should be disregarded.