EX-12.1 2 arcelormittal-6kex121_0222.htm Unassociated Document
EXHIBIT 12.1
                 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
             
                   
  Year Ended December 31,
(Dollars in millions, except ratios)
2010
 
2009
 
2008*
 
2007
 
2006
Interest expensed and capitalized
1,606
 
1,881
 
1,968
 
1,839
 
1,124
Interest portion of rental obligations, amortized premiums, discounts and capitalized expenses related to indebtedness
66
 
72
 
81
 
81
 
10
Total fixed charges (A)
1,672
 
1,953
 
1,920
 
1,920
 
1,134
                   
Pretax (loss) income from continuing operations before adjustment for non controlling interests in consolidated subsidiaries
1,856
 
(4,261
11,355
 
14,888
 
7,228
Loss (Income) allocable to non-controlling interest in consolidated entities that have not incurred fixed charges
(89
43
 
(993
)
(1,482
)
(859)
Undistributed loss (earnings) of equity investees
(303
167
 
(1,443
(816)
 
(301)
Fixed charges
1,672
 
1,953
 
2,041
 
1,920
 
1,134
(Loss) Earnings-pretax (loss) income with applicable adjustments (B)
3,098
 
(2,098
)
10,960
 
14,510
 
7,202
Ratio of (B) to (A)
1.9
 
(1.1
)
5.4
 
7.6
 
6.4
___________________________
   
Note (1)
           
* As required by IFRS, the 2008 information has been adjusted retrospectively for the finalization in 2009 of the allocation of purchase price of acquisitions made in 2008.
 
(1) Due to the ArcelorMittal's pretax loss in 2009, the ratio coverage was less than 1:1. ArcelorMittal would have needed to generate additional earnings of $4,051 million to achieve a coverage of 1:1 for 2009.