XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (99,987) $ (636,680)
Adjustments to reconcile net loss to net cash provided by / (used in) operating activities:    
Amortization of prepaid post combination employee benefit 16,316 51,686
Depreciation 52,707 102,151
Allowance for doubtful accounts 38,924  
Share-based payment expense 0 90,262
Changes in operating assets and liabilities:    
Accounts receivable 83,586 91,644
Value-added tax recoverable/payable 0 (19,334)
Other receivables, net (56,826) 58,251
Rent deposits 1,110 0
Accounts payable (27,084) 142,494
Accrued expense and other payable 61,221 (101,768)
Deferred revenue (4,838) 0
Net cash provided by / (used in) operating activities 65,129 (221,294)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of property and equipment 0 (1,546)
Disposal of property and equipment 560 40,291
Net cash provided by investing activities 560 38,745
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of short-term loan (48,948) 0
Proceeds from a stockholder 0 252,014
Proceeds to a stockholder (114,863) 0
Net cash (used in) provided by financing activities (163,811) 252,014
Effect of exchange rate changes on cash and cash equivalents (6,522) 693
Net (decrease) increase in cash and cash equivalents (104,644) 70,158
Cash and cash equivalents, beginning balance 290,038 263,228
Cash and cash equivalents, ending balance 185,394 333,386
Cash paid during the period for:    
Income tax 0 0
Interest paid $ 9,700