XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,636,692) $ (1,136,813)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of prepaid post combination employee benefit 208,314 205,050
Amount recovered from a sundry debtor 0 (140,511)
Depreciation 266,896 213,431
Allowance for doubtful accounts 139,185 0
Inducement fee 0 473,192
Share-based payment expense 336,454 390,994
Changes in operating assets and liabilities:    
Accounts receivable (45,620) (51,131)
Value-added tax recoverable/payable 35,932 (29,447)
Other receivables, net 69,145 (161,363)
Rent deposits 4,246 0
Inventory 0 2,101
Accounts payable 37,800 (15,949)
Accrued expense and other payable 27,195 269,872
Deferred revenue 55,118 0
Income tax payable 0 (265,988)
Net cash used in operating activities (502,027) (246,562)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of property and equipment (87,808) (96,099)
Amount recovered from a sundry debtor 0 140,511
Refund of deposit for acquisition of a leasehold property 0 788,653
Disposal of property and equipment 42,363 0
Net cash (used in) provided by investing activities (45,445) 833,065
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from short-term loan 480,724 0
Repayment of short-term loan (16,024) 0
Proceeds from a stockholder 82,780 0
Repayment to a stockholder 0 (1,098,435)
Net cash provided by (used in) financing activities 547,480 (1,098,435)
Effect of exchange rate changes on cash and cash equivalents 26,802 (3,972)
Net increase (decrease) in cash and cash equivalents 26,810 (515,904)
Cash and cash equivalents, beginning balance 263,228 779,132
Cash and cash equivalents, ending balance 290,038 263,228
Cash paid during the period for:    
Income tax 0 26,362
Interest paid $ 4,262 $ 0