XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,801,832 $ 3,835,814
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 67,576 31,816
Share-based payment expense 402,246 0
Changes in operating assets and liabilities:    
Accounts receivable (7,707) (142,076)
Value-added tax recoverable/payable (80,920) 65,581
Amount due from/to a shareholder 333,845 116
Other receivables (74,890) (4,369)
Inventory (2,034) 0
Accounts payable 28,643 (93,509)
Accrued expense and other payable 99,887 16,036
Income tax payable (177,713) 262,391
Net cash provided by operating activities 3,390,765 3,971,800
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of property and equipment (788,974) (52,909)
Increase in additional paid-in capital 0 219,375
Deposit paid for acquisition of a property (763,756) 0
Deposit paid for acquisition of a subsidiary (916,508) 0
Net cash (used in)/provided by investing activities (2,469,238) 166,466
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash advanced from the shareholder to increase the subsidiary's paid-up capital 1,228,269 0
Repayment of promissory notes (2,368,471) 0
Dividend paid 0 (4,691,154)
Net cash used in financing activities (1,140,202) (4,691,154)
Effect of exchange rate changes on cash and cash equivalents 41,405 21,349
Net decrease in cash and cash equivalents (177,270) (531,539)
Cash and cash equivalents, beginning balance 956,402 1,487,941
Cash and cash equivalents, ending balance 779,132 956,402
Supplemental disclosure of non-cash financing activities:    
i) Distribution upon Group Reorganization (Note 1) 283,265  
ii) Issuance of promissory notes as deemed distribution on reverse acquisition (Notes 1, 5) 2,368,471  
iii) Common stock issued for prepaid services - (Note 8) $ 1,023,865