XML 80 R65.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Guarantor Information (Details 2) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Operating activities:        
Net income (loss) $ 16,594 $ 18,340 $ 19,753 $ (193,350)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Stock option expense     3,026 2,402
Restricted stock expense     3,511 6,141
Gain on extinguishment of debt       (1,096)
Amortization of deferred loan fees and discounts     (40,869) (38,771)
Paid-in-kind interest on loans     29,804 6,143
Provision for loan losses 1,523 25,262 46,332 244,202
Provision for unfunded commitments       (510)
Amortization of deferred financing fees and discounts     15,956 30,925
Depreciation and amortization     74 523
Benefit for deferred income taxes     50,354 25,066
Non-cash (gain) loss on investments, net     (35,708) 478
Gain on assets acquired through business combination       (3,724)
Non-cash loss on foreclosed assets and other property and equipment disposals     17,765 57,302
Unrealized loss (gain) on derivatives and foreign currencies, net     2,130 (13,110)
Accretion of discount on commercial real estate "A" participation interest       (8,222)
Decrease in interest receivable     19,276 20,367
Decrease in loans held for sale, net     200,950 7,507
Decrease (increase) in other assets     72,029 (6,095)
Decrease in other liabilities     (76,566) (35,537)
Cash provided by operating activities     327,817 100,641
Investing activities:        
Decrease in restricted cash     27,330 26,125
Decrease in commercial real estate "A" participation interest, net       368,324
Decrease in loans, net     364,546 343,501
Assets acquired through business combination, net of cash acquired       (98,800)
Reduction (acquisition) of marketable securities, available for sale, net     94,790 (542,526)
Reduction of marketable securities, held to maturity, net     54,689 46,304
Reduction of other investments, net     23,683 20,352
Cash received for real estate       339,643
Acquisition of property and equipment, net     (7,094) (757)
Cash provided by investing activities     557,944 502,166
Financing activities:        
Payment of deferred financing fees       (4,430)
Deposits accepted, net of repayments     164,517 86,892
Repayments on credit facilities, net     (68,792) (206,696)
Borrowings of term debt       14,784
Repayments of term debt     (282,985) (710,160)
Borrowings under (repayments of) other borrowings     67,958 (233,154)
Proceeds from exercise of options     804 347
Payment of dividends     (6,447) (6,485)
Cash used in financing activities     (124,945) (1,058,902)
Increase (decrease) in cash and cash equivalents     760,816 (456,095)
Cash and cash equivalents as of beginning of period     820,450 1,177,020
Cash and cash equivalents as of end of period 1,581,266 720,925 1,581,266 720,925
CapitalSource Inc. [Member]
       
Operating activities:        
Net income (loss) 16,594 18,340 19,753 (193,350)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Gain on extinguishment of debt       (1,096)
Amortization of deferred financing fees and discounts     14,150 15,186
Benefit for deferred income taxes     21,513 (869)
Decrease (increase) in other assets     (3,735) 1,458
Decrease in other liabilities     (1,571) 230
Net transfers with subsidiaries     (139,081) 362,424
Cash provided by operating activities     (88,971) 183,983
Financing activities:        
Payment of deferred financing fees       (581)
Repayments on credit facilities, net       (100,054)
Borrowings under (repayments of) other borrowings       (34,144)
Proceeds from exercise of options     804 347
Payment of dividends     (6,447) (6,485)
Cash used in financing activities     (5,643) (140,917)
Increase (decrease) in cash and cash equivalents     (94,614) 43,066
Cash and cash equivalents as of beginning of period     94,614 99,103
Cash and cash equivalents as of end of period 0 142,169 0 142,169
Non-Guarantor Subsidiaries [Member]
       
Operating activities:        
Net income (loss) 37,157 71,105 110,200 69,515
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Stock option expense     964 876
Restricted stock expense     1,584 1,057
Amortization of deferred loan fees and discounts     (29,609) (18,649)
Paid-in-kind interest on loans     29,827 2,292
Provision for loan losses 6,340 12,310 5,543 97,858
Provision for unfunded commitments       (510)
Amortization of deferred financing fees and discounts     2,783 11,432
Depreciation and amortization     (1,323) (2,692)
Benefit for deferred income taxes     1,488 4,463
Non-cash (gain) loss on investments, net     (30,178) 1,660
Gain on assets acquired through business combination       (3,724)
Non-cash loss on foreclosed assets and other property and equipment disposals     11,638 7,189
Unrealized loss (gain) on derivatives and foreign currencies, net     1,650 (9,820)
Accretion of discount on commercial real estate "A" participation interest       (8,222)
Decrease in interest receivable     (3,255) (6,256)
Decrease in loans held for sale, net     173,160 335
Decrease (increase) in intercompany receivable     9  
Decrease (increase) in other assets     32,909 (5,063)
Decrease in other liabilities     (54,357) (59,362)
Net transfers with subsidiaries     (241,270) (50,503)
Cash provided by operating activities     11,763 31,876
Investing activities:        
Decrease in restricted cash     2,907 53,056
Decrease in commercial real estate "A" participation interest, net       368,324
Decrease in loans, net     25,878 136,280
Assets acquired through business combination, net of cash acquired       (98,800)
Reduction (acquisition) of marketable securities, available for sale, net     75,790 (542,526)
Reduction of marketable securities, held to maturity, net     54,689 46,304
Reduction of other investments, net     26,269 (8,643)
Acquisition of property and equipment, net     (6,476) (683)
Cash provided by investing activities     179,057 (46,688)
Financing activities:        
Payment of deferred financing fees       (8,021)
Deposits accepted, net of repayments     164,517 86,892
(Decrease) increase in intercompany payable     (46,850)  
Repayments on credit facilities, net     (66,890) (65,703)
Repayments of term debt     (282,985) (472,646)
Borrowings under (repayments of) other borrowings     68,000 65,000
Cash used in financing activities     (164,208) (394,478)
Increase (decrease) in cash and cash equivalents     26,612 (409,290)
Cash and cash equivalents as of beginning of period     353,666 760,343
Cash and cash equivalents as of end of period 380,278 351,053 380,278 351,053
Guarantor Subsidiaries [Member]
       
Operating activities:        
Net income (loss) 46,065 72,375 54,028 52,814
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Stock option expense     2,062 1,526
Restricted stock expense     1,927 5,084
Amortization of deferred loan fees and discounts     (5,324) (13,497)
Paid-in-kind interest on loans     372 3,005
Provision for loan losses (3,258) (24,316) 36,945 (23,524)
Amortization of deferred financing fees and discounts     179 209
Depreciation and amortization     1,397 1,774
Benefit for deferred income taxes       (195)
Non-cash (gain) loss on investments, net     112 119
Non-cash loss on foreclosed assets and other property and equipment disposals     (344) 3,626
Unrealized loss (gain) on derivatives and foreign currencies, net     (4,946) (26,256)
Decrease in interest receivable     (5,688) 25,088
Decrease in loans held for sale, net     11,353 (296)
Decrease (increase) in intercompany receivable     67,976 (12,663)
Decrease (increase) in other assets     45,771 12,702
Decrease in other liabilities     (3,386) (33,201)
Net transfers with subsidiaries     202,825 (602)
Cash provided by operating activities     405,259 (4,287)
Investing activities:        
Decrease in restricted cash     20,456 1,506
Decrease in loans, net     (96,003) (83,510)
Reduction of other investments, net     (71) (116)
Acquisition of property and equipment, net     (618) (933)
Cash provided by investing activities     (76,236) (83,053)
Financing activities:        
(Decrease) increase in intercompany payable     619,138 10,682
Repayments on credit facilities, net       (7,057)
Borrowings under (repayments of) other borrowings     (42) (38)
Cash used in financing activities     619,096 3,587
Increase (decrease) in cash and cash equivalents     948,119 (83,753)
Cash and cash equivalents as of beginning of period     252,012 265,977
Cash and cash equivalents as of end of period 1,200,131 182,224 1,200,131 182,224
Other Non Guarantor Subsidiaries [Member]
       
Operating activities:        
Net income (loss) 32,482 20,358 57,871 (176,677)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Amortization of deferred loan fees and discounts     (5,936) (6,625)
Paid-in-kind interest on loans     (395) 846
Provision for loan losses (1,559) 37,268 3,844 169,868
Amortization of deferred financing fees and discounts     (1,156) 4,098
Depreciation and amortization       1,441
Benefit for deferred income taxes     27,353 21,667
Non-cash (gain) loss on investments, net     (5,642) (1,301)
Non-cash loss on foreclosed assets and other property and equipment disposals     6,471 46,487
Unrealized loss (gain) on derivatives and foreign currencies, net     5,426 22,966
Decrease in interest receivable     28,219 1,535
Decrease in loans held for sale, net     16,437 (7,468)
Decrease (increase) in intercompany receivable     (619,138) (10,682)
Decrease (increase) in other assets     15,685 9,725
Decrease in other liabilities     (30,586) 34,886
Net transfers with subsidiaries     (45,584) (253,307)
Cash provided by operating activities     (547,131) (127,605)
Investing activities:        
Decrease in restricted cash     3,967 (28,437)
Decrease in loans, net     435,131 286,618
Reduction (acquisition) of marketable securities, available for sale, net     19,000  
Reduction of other investments, net     (2,515) 29,111
Cash received for real estate       339,643
Acquisition of property and equipment, net       859
Cash provided by investing activities     455,583 627,794
Financing activities:        
Payment of deferred financing fees       4,172
(Decrease) increase in intercompany payable     (25,851) 10,105
Repayments on credit facilities, net     (1,902) (33,882)
Borrowings of term debt       14,784
Repayments of term debt       (237,514)
Borrowings under (repayments of) other borrowings       (263,972)
Cash used in financing activities     (27,753) (506,307)
Increase (decrease) in cash and cash equivalents     (119,301) (6,118)
Cash and cash equivalents as of beginning of period     120,158 51,597
Cash and cash equivalents as of end of period 857 45,479 857 45,479
Consolidation, Eliminations [Member]
       
Operating activities:        
Net income (loss) (115,704) (163,838) (222,099) 54,348
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Decrease (increase) in intercompany receivable     551,153 23,345
Decrease (increase) in other assets     (18,601) (24,917)
Decrease in other liabilities     13,334 21,910
Net transfers with subsidiaries     223,110 (58,012)
Cash provided by operating activities     546,897 16,674
Investing activities:        
Decrease in loans, net     (460) 4,113
Cash provided by investing activities     (460) 4,113
Financing activities:        
(Decrease) increase in intercompany payable     (546,437) (20,787)
Cash used in financing activities     (546,437) (20,787)
Cash and cash equivalents as of beginning of period     0 0
Cash and cash equivalents as of end of period $ 0 $ 0 $ 0 $ 0