8-K 1 form8k_3-31.htm FORM 8K 3-31-03 BH GENERATION Form 8-K - Black Hills Generation


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549



Form 8-K



CURRENT REPORT



Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934


March 31, 2003
(Date of earliest event reported)



BLACK HILLS POWER, INC.
(Exact name of Registrant as specified in its charter)

       South Dakota     1-7978     46-0111677    
(State of Incorporation)     (Commission File No.)     (IRS Employer    
                   (Identification Number)    


625 Ninth Street
P. O. Box 1400
Rapid City, South Dakota 57709
(605) 721-1700


Item 2.   Acquisition or Disposition of Assets

        On March 31, 2003, the Registrant distributed a non-cash dividend to its parent company, Black Hills Corporation (the Parent). The dividend included 10,000 common shares of Black Hills Generation, Inc. (“BH Generation”) (formerly Black Hills Energy Capital, Inc.), which represents 100 percent ownership of BH Generation. As a result of the dividend, the Registrant therefore no longer operates in the independent power generation business. After the dividend, the Registrant’s sole business is the regulated electric utility. The Registrant’s investment in BH Generation at the time of the distribution was $55.5 million.

Item 7.   Financial Statements and Exhibits.

UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL INFORMATION

        The following unaudited pro forma condensed financial information has been prepared to assist in your analysis of the financial effects of the disposition of BH Generation in the form of a non-cash dividend, and presents the Registrant’s balance sheet and statement of income as if the Registrant’s investment in BH Generation was discontinued operations. The unaudited pro forma condensed financial information should be read in conjunction with the 2002 audited financial statements and related notes included in the Registrant’s Form 10-K for the year 2002.

        The unaudited pro forma condensed balance sheet has been prepared assuming that the non-cash dividend took place on December 31, 2002. The unaudited condensed statement of income has been prepared assuming that the non-cash dividend took place on January 1, 2002.


BLACK HILLS POWER, INC.
UNAUDITED PRO FORMA CONDENSED STATEMENT OF INCOME

For the year ended December 31, 2002
(in thousands, except per share amounts)

Historical
Black Hills
Power
Consolidated

  Less
Black Hills
Generation

  Plus
Pro Forma
Adjustments

  Pro Forma
Amounts

 
Operating revenues     $ 287,453   $ 125,267   --   $ 162,186  




Operating expenses:  
     Fuel and purchased power    60,620    15,878    --    44,742  
     Operations and maintenance    35,069    10,734    --    24,335  
     Administrative and general    31,691    21,650    --    10,041  
     Depreciation and amortization    43,933    26,434    --    17,499  
     Taxes, other than income taxes    10,341    2,932    --    7,409  




     181,654    77,628    --    104,026  




Equity in earnings of unconsolidated subsidiaries    4,339    4,339    --    --  




Operating income    110,138    51,978    --    58,160  




Other (expense) income:  
     Interest expense    (47,865 )  (34,203 )  --    (13,662 )
     Interest income    825    91    --    734  
     Other expense    (312 )  --    --    (312 )
     Other income    2,334    1,970    --    364  




     (45,018 )  (32,142 )  --    (12,876 )




Income from continuing operations before minority  
   interest, income taxes and change in accounting  
   principle    65,120    19,836    --    45,284  
Minority interest    (3,162 )  (3,162 )  --    --  
Income taxes    (21,675 )  (6,608 )  --    (15,067 )




         Income from continuing operations before  
            change in accounting principle   $ 40,283   $ 10,066   $ --   $ 30,217  





BLACK HILLS POWER, INC.
UNAUDITED PRO FORMA CONDENSED BALANCE SHEET

December 31, 2002
(in thousands)

Historical
Black Hills
Power
Consolidated

  Less
Black Hills
Generation

  Plus
Pro Forma
Adjustments

  Pro Forma
Amounts

 
                           ASSETS                    
Current assets:  
     Cash and cash equivalents   $ 45,042   $ 44,524   --   $ 518  
     Restricted cash    1,070    1,070    --    --  
     Receivables -  
       Customers    35,942    24,097    --    11,845  
       Affiliates    53,984    --    269 (1)  54,253  
       Other    5,596    1,050    --    4,546  
     Materials, supplies and fuel    16,206    6,463    --    9,743  
     Prepaid expenses    2,372    2,372    --    --  
     Deferred income taxes    2,709    (2,688 )  --    5,397  
     Other    325    325    --    --  




     163,246    77,213    269    86,302  




Investments    14,531    11,850    --    2,681  




Property and equipment    1,504,898    890,972    --    613,926  
     Less accumulated depreciation    (301,054 )  (89,062 )  --    (211,992 )




     1,203,844    801,910    --    401,934  




Other assets:  
     Regulatory asset    4,350    --    --    4,350  
     Goodwill    30,562    30,562    --    --  
     Intangible assets    77,661    77,661    --    --  
     Other    16,864    9,705    --    7,159  




     129,437    117,928    --    11,509  




    $ 1,511,058   $ 1,008,901   $ 269   $ 502,426  




            LIABILITIES AND STOCKHOLDER'S EQUITY  
Current liabilities:  
     Current maturities of long-term debt   $ 22,131   $ 19,036   $ --   $ 3,095  
     Notes payable    50,000    50,000    --    --  
     Notes payable - affiliate    454,824    454,823    --    1  
     Accounts payable    28,653    14,000    --    14,653  
     Accounts payable - affiliate    2,990    675    269 (1)  2,584  
     Accrued liabilities    22,796    7,221    --    15,575  
     Derivative liabilities    9,345    9,345    --    --  




     590,739    555,100    269    35,908  




Long-term debt, net of current maturities    557,195    345,153    --    212,042  




Deferred credits and other liabilities:  
     Deferred income taxes    101,046    42,507    --    58,539  
     Regulatory liability    5,395    --    --    5,395  
     Derivative liabilities    7,844    7,844    --    --  
     Other    24,154    7,698    --    16,456  




     138,439    58,049    --    80,390  




Minority interest in subsidiaries    6,457    6,457    --    --  




Stockholder's equity:  
     Common stock $1 par value; 50,000,000 shares  
     authorized;    23,416    --    --    23,416  
        Issued: 23,416,396 shares in 2002  
     Additional paid-in capital    80,961    41,412    --    39,549  
     Retained earnings    131,906    12,170    --    119,736  
     Accumulated other comprehensive loss    (18,055 )  (9,440 )  --    (8,615 )




     218,228    44,142    --    174,086  




    $ 1,511,058   $ 1,008,901   $ 269   $ 502,426  





NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS

(amounts in thousands)



1.     To add back $269 for intercompany payables and receivables which were previously omitted in the consolidation process.


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

          BLACK HILLS POWER, INC.


            By: /s/Mark T. Thies
Mark T. Thies
Sr. Vice President
and Chief Financial Officer


Date: April 11, 2003