XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Capital Stock and Share-Based Compensation - Equity Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Increase (Decrease) in Stockholders' Equity                
Stockholder's equity beginning balance $ 69,801 $ 67,777 $ 67,469 $ 65,189 $ 64,008 $ 62,354 $ 67,469 $ 62,354
Exercise of stock options (in shares)             688,495  
Exercise of stock options 34 726 1,198 71 182 185    
Share-based compensation 571 465 502 420 378 343    
Deferred compensation issuance   78            
Net income 3,102 1,369 (1,116) 1,230 841 1,126 $ 3,355 3,196
Forfeitures of restricted stock 125 (410) (276)          
Purchase of treasury stock (125) (204)   (2,000) (220)      
Stockholder's equity ending balance $ 73,508 $ 69,801 $ 67,777 $ 64,910 $ 65,189 $ 64,008 $ 73,508 $ 64,910
Preferred Stock                
Increase (Decrease) in Stockholders' Equity                
Beginning balance (in shares) 0 0 0 1,321,514 1,321,514 1,321,514 0 1,321,514
Stockholder's equity beginning balance $ 0 $ 0 $ 0 $ 1 $ 1 $ 1 $ 0 $ 1
Preferred stock to common stock conversion (in shares)       (1,321,514)        
Preferred stock to common stock conversion       $ (1)        
Ending balance (in shares) 0 0 0 0 1,321,514 1,321,514 0 0
Stockholder's equity ending balance $ 0 $ 0 $ 0 $ 0 $ 1 $ 1 $ 0 $ 0
Common Stock                
Increase (Decrease) in Stockholders' Equity                
Beginning balance (in shares) 30,797,535 30,486,577 30,149,105 28,300,766 28,145,713 27,956,401 30,149,105 27,956,401
Stockholder's equity beginning balance $ 32 $ 32 $ 32 $ 30 $ 30 $ 30 $ 32 $ 30
Exercise of stock options (in shares) 25,530 346,461 316,504 83,204 207,786 189,312    
Exercise of stock options $ 1     $ 1        
Share-based compensation (in shares)   11,600 55,668 16,286        
Deferred compensation issuance (in shares)   47,377            
Stock dividends to Carilion Clinic (in shares)       770,454        
Preferred stock to common stock conversion (in shares)       1,321,514        
Preferred stock to common stock conversion       $ 1        
Forfeitures of restricted stock (in shares) 14,700 (61,530) (34,700)          
Purchase of treasury stock (in shares) 14,700 32,950   333,953 52,733      
Ending balance (in shares) 30,823,065 30,797,535 30,486,577 30,158,271 28,300,766 28,145,713 30,823,065 30,158,271
Stockholder's equity ending balance $ 33 $ 32 $ 32 $ 32 $ 30 $ 30 $ 33 $ 32
Treasury Stock                
Increase (Decrease) in Stockholders' Equity                
Beginning balance (in shares) 1,672,741 1,639,791 1,639,791 1,305,838 1,253,105 1,253,105 1,639,791 1,253,105
Stockholder's equity beginning balance $ (4,541) $ (4,337) $ (4,337) $ (2,337) $ (2,117) $ (2,117) $ (4,337) $ (2,117)
Purchase of treasury stock (in shares) 14,700 32,950   333,953 52,733      
Purchase of treasury stock $ (125) $ (204)   $ (2,000) $ (220)      
Ending balance (in shares) 1,687,441 1,672,741 1,639,791 1,639,791 1,305,838 1,253,105 1,687,441 1,639,791
Stockholder's equity ending balance $ (4,666) $ (4,541) $ (4,337) $ (4,337) $ (2,337) $ (2,117) $ (4,666) $ (4,337)
Additional Paid-in Capital                
Increase (Decrease) in Stockholders' Equity                
Stockholder's equity beginning balance 90,305 89,446 88,022 87,006 86,356 85,745 88,022 85,745
Exercise of stock options 33 726 1,198 70 182 185    
Share-based compensation 571 465 502 420 378 343    
Deferred compensation issuance   78            
Stock dividends to Carilion Clinic       113 90 83    
Forfeitures of restricted stock 125 (410) (276)          
Stockholder's equity ending balance 91,034 90,305 89,446 87,609 87,006 86,356 91,034 87,609
Accumulated Deficit                
Increase (Decrease) in Stockholders' Equity                
Stockholder's equity beginning balance (15,995) (17,364) (16,248) (19,511) (20,262) (21,305) (16,248) (21,305)
Stock dividends to Carilion Clinic       (113) (90) (83)    
Net income 3,102 1,369 (1,116) 1,230 841 1,126    
Stockholder's equity ending balance $ (12,893) $ (15,995) $ (17,364) $ (18,394) $ (19,511) $ (20,262) $ (12,893) $ (18,394)