XML 124 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net (loss) income $ (12,347,000) $ 4,534,000 $ (99,784,000)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation of property and equipment 44,951,000 48,207,000 55,185,000
Amortization of other intangible assets from acquisitions 85,183,000 103,148,000 140,354,000
Amortization of deferred financing costs 7,179,000 6,454,000 7,316,000
Amortization of net present value of deferred consideration 163,000 373,000 632,000
Amortization of original issuance discount 4,490,000 4,305,000 3,860,000
Impairment of long-lived assets 25,207,000 0 18,731,000
Impairment of investments 0 0 600,000
Impairment of goodwill 12,333,000 0 12,129,000
Stock-based compensation 35,692,000 29,064,000 60,001,000
Deferred tax (benefit) expense 10,669,000 (10,438,000) (22,807,000)
Gain on sale of business (40,700,000) 0 0
(Gain) loss on sale of assets 163,000 198,000 (315,000)
Gain from unconsolidated entities 0 0 (110,000)
Loss of unconsolidated entities 0 267,000 0
Financing costs expensed 0 1,228,000 5,487,000
Loss on early extinguishment of debt 0 331,000 992,000
Dividend from minority interest 0 0 100,000
Changes in operating assets and liabilities, net of acquisitions and divestitures:      
Accounts receivable 1,985,000 3,616,000 (3,102,000)
Prepaid and refundable taxes 495,000 (2,896,000) (732,000)
Prepaid expenses and other current assets 3,857,000 (4,564,000) 6,150,000
Leases right-of-use asset, net 656,000 0 0
Accounts payable and accrued expenses (21,565,000) 5,040,000 8,351,000
Deferred revenue 3,562,000 (6,315,000) 8,235,000
Net cash provided by operating activities 161,973,000 182,552,000 201,273,000
Cash flows from investing activities:      
Businesses acquired in purchase transaction, net of cash acquired (8,875,000) 0 0
Purchases of property and equipment (39,126,000) (45,880,000) (43,062,000)
Proceeds from sale of assets 51,001,000 6,000 530,000
Purchases of intangible assets 0 (8,000) (1,966,000)
Net cash (used in) provided by investing activities 3,000,000 (45,882,000) (44,498,000)
Cash flows from financing activities:      
Proceeds from issuance of term loan 0 1,580,305,000 1,693,007,000
Repayment of term loan (130,980,000) (1,681,094,000) (1,797,634,000)
Payment of financing costs 0 (1,580,000) (6,304,000)
Payment of deferred consideration (2,500,000) (4,500,000) (5,433,000)
Payment of redeemable non-controlling interest liability 0 0 (25,000,000)
Principal payments on financed equipment (8,189,000) (7,439,000) (7,390,000)
Proceeds from exercise of stock options 31,000 887,000 2,049,000
Net cash used in financing activities (141,638,000) (113,421,000) (146,705,000)
Net effect of exchange rate on cash and cash equivalents and restricted cash (914,000) (1,791,000) 2,150,000
Net increase in cash and cash equivalents and restricted cash 22,421,000 21,458,000 12,220,000
Cash and cash equivalents and restricted cash:      
Beginning of period 90,576,000 69,118,000 56,898,000
End of period 111,265,000 88,644,000  
Supplemental cash flow information:      
Interest paid 132,805,000 134,145,000 141,157,000
Income taxes paid 4,728,000 4,141,000 3,369,000
Supplemental disclosure of non-cash financing activities:      
Assets acquired under equipment financing 0 $ 1,179,000 $ 15,536,000
Operating lease right-of-use assets 114,942,000    
Lease liability $ 124,549,000