XML 34 R90.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Financial Information - Consolidated Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Revenue $ 272,194 $ 280,683
Cost of revenue 116,264 123,854
Gross profit 155,930 156,829
Operating expense:    
Sales and marketing 67,191 66,588
Engineering and development 26,874 23,694
General and administrative 30,876 31,393
Total operating expense 124,941 121,675
Income from operations 30,989 35,154
Interest expense and other income—net 32,564 36,923
Loss before income taxes and equity earnings of unconsolidated entities (1,575) (1,769)
Income tax expense 669 1,719
Net loss (2,244) (3,488)
Equity loss of unconsolidated entities, net of tax 0 0
Net loss (income) (2,244) (3,488)
Comprehensive income (loss):    
Foreign currency translation adjustments (557) (401)
Unrealized gain (loss) on cash flow hedge, net of taxes 372 (961)
Total comprehensive loss (2,429) (4,850)
Eliminations    
Income Statement [Abstract]    
Revenue (3,949) (3,369)
Cost of revenue (3,949) (3,369)
Gross profit 0 0
Operating expense:    
Sales and marketing 0 0
Engineering and development 0 0
General and administrative 0 0
Total operating expense 0 0
Income from operations 0 0
Interest expense and other income—net 0 0
Loss before income taxes and equity earnings of unconsolidated entities 0 0
Income tax expense 0 0
Net loss 0 0
Equity loss of unconsolidated entities, net of tax 20,864 21,207
Net loss (income) (20,864) (21,207)
Comprehensive income (loss):    
Foreign currency translation adjustments 0 0
Unrealized gain (loss) on cash flow hedge, net of taxes 0 0
Total comprehensive loss (20,864) (21,207)
Parent Company | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 0 0
Cost of revenue 0 0
Gross profit 0 0
Operating expense:    
Sales and marketing 0 0
Engineering and development 0 0
General and administrative 482 0
Total operating expense 482 0
Income from operations (482) 0
Interest expense and other income—net 0 0
Loss before income taxes and equity earnings of unconsolidated entities (482) 0
Income tax expense 0 0
Net loss (482) 0
Equity loss of unconsolidated entities, net of tax 1,762 3,488
Net loss (income) (2,244) (3,488)
Comprehensive income (loss):    
Foreign currency translation adjustments 0 0
Unrealized gain (loss) on cash flow hedge, net of taxes 0 0
Total comprehensive loss (2,244) (3,488)
Subsidiary Issuer | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 0 0
Cost of revenue 0 0
Gross profit 0 0
Operating expense:    
Sales and marketing 0 0
Engineering and development 0 0
General and administrative 61 58
Total operating expense 61 58
Income from operations (61) (58)
Interest expense and other income—net 32,546 37,044
Loss before income taxes and equity earnings of unconsolidated entities (32,607) (37,102)
Income tax expense (7,759) (8,830)
Net loss (24,848) (28,272)
Equity loss of unconsolidated entities, net of tax (23,088) (24,784)
Net loss (income) (1,760) (3,488)
Comprehensive income (loss):    
Foreign currency translation adjustments 0 0
Unrealized gain (loss) on cash flow hedge, net of taxes 372 (961)
Total comprehensive loss (1,388) (4,449)
Guarantor Subsidiaries | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 260,579 268,459
Cost of revenue 108,425 117,032
Gross profit 152,154 151,427
Operating expense:    
Sales and marketing 65,647 63,738
Engineering and development 23,911 21,602
General and administrative 31,160 31,051
Total operating expense 120,718 116,391
Income from operations 31,436 35,036
Interest expense and other income—net 120 14
Loss before income taxes and equity earnings of unconsolidated entities 31,316 35,022
Income tax expense 7,769 10,149
Net loss 23,547 24,873
Equity loss of unconsolidated entities, net of tax 462 89
Net loss (income) 23,085 24,784
Comprehensive income (loss):    
Foreign currency translation adjustments 0 0
Unrealized gain (loss) on cash flow hedge, net of taxes 0 0
Total comprehensive loss 23,085 24,784
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 15,564 15,593
Cost of revenue 11,788 10,191
Gross profit 3,776 5,402
Operating expense:    
Sales and marketing 1,544 2,850
Engineering and development 2,963 2,092
General and administrative (827) 284
Total operating expense 3,680 5,226
Income from operations 96 176
Interest expense and other income—net (102) (135)
Loss before income taxes and equity earnings of unconsolidated entities 198 311
Income tax expense 659 400
Net loss (461) (89)
Equity loss of unconsolidated entities, net of tax 0 0
Net loss (income) (461) (89)
Comprehensive income (loss):    
Foreign currency translation adjustments (557) (401)
Unrealized gain (loss) on cash flow hedge, net of taxes 0 0
Total comprehensive loss $ (1,018) $ (490)