XML 118 R87.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information - Consolidated Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Income Statement [Abstract]    
Revenue $ 295,137 $ 237,113
Cost of revenue 148,749 136,476
Gross profit 146,388 100,637
Operating expense:    
Sales and marketing 72,772 79,294
Engineering and development 20,362 16,255
General and administrative 39,080 40,279
Transactions expenses 580 31,120
Total operating expense 132,794 166,948
Income (loss) from operations 13,594 (66,311)
Interest expense and other income, net 39,398 18,827
Loss before income taxes and equity earnings of unconsolidated entities (25,804) (85,138)
Income tax expense (benefit) 5,774 (99,902)
Income (loss) before equity earnings of unconsolidated entities (31,578) 14,764
Equity loss of unconsolidated entities, net of tax 0 683
Net income (loss) (31,578) 14,081
Net loss attributable to non-controlling interest 3,810 (7,730)
Net income (loss) attributable to Endurance International Group Holdings, Inc. (35,388) 21,811
Comprehensive income (loss):    
Foreign currency translation adjustment 686 342
Unrealized loss on derivative (216) (1,511)
Total comprehensive loss (34,918) 20,642
Eliminations    
Income Statement [Abstract]    
Revenue (1,492) (333)
Cost of revenue (1,232) (570)
Gross profit (260) 237
Operating expense:    
Sales and marketing (3) (6)
Engineering and development 0 0
General and administrative 0 0
Transactions expenses 0 0
Total operating expense (3) (6)
Income (loss) from operations (257) 243
Interest expense and other income, net 0 0
Loss before income taxes and equity earnings of unconsolidated entities (257) 243
Income tax expense (benefit) 0 0
Income (loss) before equity earnings of unconsolidated entities (257) 243
Equity loss of unconsolidated entities, net of tax (39,150) 24,600
Net income (loss) 38,893 (24,357)
Net loss attributable to non-controlling interest 0 0
Net income (loss) attributable to Endurance International Group Holdings, Inc. 38,893 (24,357)
Comprehensive income (loss):    
Foreign currency translation adjustment 0 0
Unrealized loss on derivative 0 0
Total comprehensive loss 38,893 (24,357)
Parent Company | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 0 0
Cost of revenue 0 0
Gross profit 0 0
Operating expense:    
Sales and marketing 0 0
Engineering and development 0 0
General and administrative 0 0
Transactions expenses 0 0
Total operating expense 0 0
Income (loss) from operations 0 0
Interest expense and other income, net 0 0
Loss before income taxes and equity earnings of unconsolidated entities 0 0
Income tax expense (benefit) 0 0
Income (loss) before equity earnings of unconsolidated entities 0 0
Equity loss of unconsolidated entities, net of tax 31,321 (13,839)
Net income (loss) (31,321) 13,839
Net loss attributable to non-controlling interest 0 0
Net income (loss) attributable to Endurance International Group Holdings, Inc. (31,321) 13,839
Comprehensive income (loss):    
Foreign currency translation adjustment 0 0
Unrealized loss on derivative 0 0
Total comprehensive loss (31,321) 13,839
Issuer | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 0 0
Cost of revenue 0 0
Gross profit 0 0
Operating expense:    
Sales and marketing 0 0
Engineering and development 0 0
General and administrative 55 44
Transactions expenses 0 0
Total operating expense 55 44
Income (loss) from operations (55) (44)
Interest expense and other income, net 39,246 29,356
Loss before income taxes and equity earnings of unconsolidated entities (39,301) (29,400)
Income tax expense (benefit) (14,517) (11,216)
Income (loss) before equity earnings of unconsolidated entities (24,784) (18,184)
Equity loss of unconsolidated entities, net of tax 6,538 (32,023)
Net income (loss) (31,322) 13,839
Net loss attributable to non-controlling interest 0 0
Net income (loss) attributable to Endurance International Group Holdings, Inc. (31,322) 13,839
Comprehensive income (loss):    
Foreign currency translation adjustment 0 0
Unrealized loss on derivative (216) (1,511)
Total comprehensive loss (31,538) 12,328
Guarantor Subsidiaries | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 262,096 204,069
Cost of revenue 127,892 114,631
Gross profit 134,204 89,438
Operating expense:    
Sales and marketing 68,068 54,229
Engineering and development 15,290 12,898
General and administrative 35,671 36,820
Transactions expenses 580 31,099
Total operating expense 119,609 135,046
Income (loss) from operations 14,595 (45,608)
Interest expense and other income, net 147 (10,440)
Loss before income taxes and equity earnings of unconsolidated entities 14,448 (35,168)
Income tax expense (benefit) 19,695 (89,134)
Income (loss) before equity earnings of unconsolidated entities (5,247) 53,966
Equity loss of unconsolidated entities, net of tax 1,291 21,945
Net income (loss) (6,538) 32,021
Net loss attributable to non-controlling interest 3,810 (7,730)
Net income (loss) attributable to Endurance International Group Holdings, Inc. (10,348) 39,751
Comprehensive income (loss):    
Foreign currency translation adjustment 0 0
Unrealized loss on derivative 0 0
Total comprehensive loss (10,348) 39,751
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Income Statement [Abstract]    
Revenue 34,533 33,377
Cost of revenue 22,089 22,415
Gross profit 12,444 10,962
Operating expense:    
Sales and marketing 4,707 25,071
Engineering and development 5,072 3,357
General and administrative 3,354 3,415
Transactions expenses 0 21
Total operating expense 13,133 31,864
Income (loss) from operations (689) (20,902)
Interest expense and other income, net 5 (89)
Loss before income taxes and equity earnings of unconsolidated entities (694) (20,813)
Income tax expense (benefit) 596 448
Income (loss) before equity earnings of unconsolidated entities (1,290) (21,261)
Equity loss of unconsolidated entities, net of tax 0 0
Net income (loss) (1,290) (21,261)
Net loss attributable to non-controlling interest 0 0
Net income (loss) attributable to Endurance International Group Holdings, Inc. (1,290) (21,261)
Comprehensive income (loss):    
Foreign currency translation adjustment 686 342
Unrealized loss on derivative 0 0
Total comprehensive loss $ (604) $ (20,919)