XML 72 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables contain financial information for each reportable segment for the three months ended March 31, 2016 and 2017:


Consolidated Statement of Operations and Comprehensive Income (Loss):
Three Months Ended
March 31, 2016
Three Months Ended
March 31, 2017

Web presence
 
Email marketing
 
Total
Web presence
 
Email marketing
 
Total

(in thousands)
(in thousands)
Revenue
$
198,048

 
$
39,065

 
$
237,113

$
197,348

 
$
97,789

 
$
295,137

Gross Profit
89,885

 
10,752

 
100,637

86,616

 
59,772

 
146,388

 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
40,134

 
(26,053
)
 
14,081

(23,626
)
 
(7,952
)
 
(31,578
)
Interest expense, net (1)
17,016

 
13,221

 
30,237

16,879

 
22,519

 
39,398

Income tax expense (benefit)
(84,258
)
 
(15,644
)
 
(99,902
)
10,551

 
(4,777
)
 
5,774

Depreciation
8,977

 
4,195

 
13,172

9,238

 
3,873

 
13,111

Amortization of other intangible assets
19,755

 
10,119

 
29,874

15,905

 
18,362

 
34,267

Stock-based compensation
14,647

 
3,741

 
18,388

11,100

 
1,824

 
12,924

Restructuring expenses
171

 
11,431

 
11,602

2,335

 
3,292

 
5,627

Transaction expenses and charges
30,357

 
763

 
31,120

—

 
580

 
580

Gain of unconsolidated entities (2)
(10,727
)
 
—

 
(10,727
)
—

 
—

 
—

Impairment of other long-lived assets
1,437

 
—

 
1,437

—

 
—

 
—

Adjusted EBITDA
$
37,509

 
$
1,773

 
$
39,282

$
42,382

 
$
37,721

 
$
80,103

 
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets:
As of
December 31, 2016
As of
March 31, 2017
 
Web presence
 
Email marketing
 
Total
Web presence
 
Email marketing
 
Total
 
(in thousands)
(in thousands)
Total assets
$
1,523,170

 
$
1,233,104

 
$
2,756,274

$
1,476,006

 
$
1,263,261

 
$
2,739,267


(1)
Interest expense includes impact of amortization of deferred financing costs, original issuance discounts and interest income.

(2)
The gain of unconsolidated entities is reported on a net basis for the three months ended March 31, 2016. The three months ended March 31, 2016 includes a gain of $11.4 million on our investment in WZ UK Ltd. This gain was generated on January 6, 2016, when we increased our ownership stake in WZ UK Ltd. from 49% to 57.5%, which required a revaluation of our existing investment to its implied fair value. This $11.4 million gain was partially offset by our proportionate shares of net losses from unconsolidated entities of $0.7 million.