N-30D 1 dn30d.htm NATIONWIDE VLI SEPARATE ACCOUNT 6 Nationwide VLI Separate Account 6

NATIONWIDE

VLI SEPARATE

ACCOUNT-6

Annual Report

to

Contract Owners

December 31, 2008

LOGO

NATIONWIDE LIFE INSURANCE COMPANY

HOME OFFICE: COLUMBUS, OHIO


NATIONWIDE VL SEPARATE ACCOUNT-6

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

December 31, 2008

 

Assets:     

Investments at fair value:

  

American Century VP - Income & Growth Fund - Class II (ACVIG2)

  

1,065 shares (cost $7,861)

   $ 5,125

American Century VP - Income & Growth Fund - Class III (ACVIG3)

  

20,252 shares (cost $160,719)

     97,613

American Century VP - Ultra(R) Fund - Class II (ACVU2)

  

2,138 shares (cost $21,116)

     12,808

American Century VP - Ultra(R) Fund - Class III (ACVU3)

  

9,766 shares (cost $95,070)

     59,085

American Century VP - Value Fund - Class II (ACVV2)

  

5,997 shares (cost $44,564)

     28,067

American Century VP - Value Fund - Class III (ACVV3)

  

55,933 shares (cost $371,233)

     261,768

Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)

  

2,889 shares (cost $68,514)

     37,557

Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 R (FEI2R)

  

17,553 shares (cost $410,563)

     226,966

Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)

  

318 shares (cost $11,022)

     7,401

Fidelity(R) VIP - Growth Portfolio - Service Class 2 R (FG2R)

  

5,392 shares (cost $204,536)

     125,423

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 (FC2)

  

3,183 shares (cost $86,866)

     48,190

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 R (FC2R)

  

35,068 shares (cost $849,696)

     529,520

Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)

  

438,664 shares (cost $2,451,096)

     2,184,546

Nationwide VIT - Government Bond Fund - Class I (GBF)

  

2,672 shares (cost $31,099)

     32,090

Nationwide VIT - Government Bond Fund - Class III (GBF3)

  

130,204 shares (cost $1,518,952)

     1,563,752

Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)

  

545 shares (cost $6,110)

     3,756

Nationwide VIT - Investor Destinations Aggressive Fund - Class VI (GVIDA6)

  

31,977 shares (cost $330,687)

     219,039

Nationwide VIT - Investor Destinations Conservative Fund - Class VI (GVIDC6)

  

18,966 shares (cost $187,864)

     174,863

Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)

  

374 shares (cost $4,311)

     3,162

Nationwide VIT - Investor Destinations Moderate Fund - Class VI (GVIDM6)

  

53,254 shares (cost $628,003)

     447,862

Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

  

4,010 shares (cost $44,926)

     31,921

Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class VI (GVDMA6)

  

41,481 shares (cost $511,785)

     328,528

(Continued)

 

2


NATIONWIDE VL SEPARATE ACCOUNT-6

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

 

Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class VI (GVDMC6)

  

2,296 shares (cost $23,609)

   $ 20,232

Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)

  

119 shares (cost $2,695)

     2,091

Nationwide VIT - Mid Cap Growth Fund - Class III (SGRF3)

  

1,018 shares (cost $28,325)

     17,867

Nationwide VIT - Money Market Fund - Class II (SAM2)

  

34,252,861 shares (cost $34,252,861)

     34,252,861

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class II (SCGF2)

  

141 shares (cost $1,857)

     1,337

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class III (SCGF3)

  

774 shares (cost $12,719)

     7,420

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class II (SCVF2)

  

338 shares (cost $3,905)

     2,213

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class III (SCVF3)

  

2,644 shares (cost $28,671)

     17,531

Nationwide VIT - Multi-Manager Small Company Fund - Class II (SCF2)

  

1,513 shares (cost $31,205)

     15,929

Nationwide VIT - Multi-Manager Small Company Fund - Class III (SCF3)

  

5,387 shares (cost $100,118)

     58,074

Nationwide VIT - Nationwide Fund - Class II (TRF2)

  

1,041 shares (cost $11,429)

     6,765

Nationwide VIT - Nationwide Fund - Class III (TRF3)

  

3,269 shares (cost $36,676)

     21,378

Rydex Variable Trust Portfolios - Absolute Return Strategies Fund (RVARS)

  

5,874 shares (cost $119,938)

     123,167

Rydex Variable Trust Portfolios - Banking Fund (RBKF)

  

3,649 shares (cost $47,784)

     48,902

Rydex Variable Trust Portfolios - Basic Materials Fund (RBMF)

  

11,671 shares (cost $218,276)

     226,183

Rydex Variable Trust Portfolios - Biotechnology Fund (RBF)

  

9,178 shares (cost $173,830)

     174,651

Rydex Variable Trust Portfolios - Commodities Strategy Fund (RVCMD)

  

14,642 shares (cost $293,255)

     167,940

Rydex Variable Trust Portfolios - Consumer Products Fund (RCPF)

  

3,304 shares (cost $89,312)

     90,892

Rydex Variable Trust Portfolios - Dow 2x Strategy Fund (RVLDD)

  

18,578 shares (cost $178,264)

     179,274

Rydex Variable Trust Portfolios - Electronics Fund (RELF)

  

649 shares (cost $3,970)

     4,423

Rydex Variable Trust Portfolios - Energy Fund (RENF)

  

20,860 shares (cost $402,823)

     427,423

Rydex Variable Trust Portfolios - Energy Services Fund (RESF)

  

24,270 shares (cost $533,632)

     344,155

Rydex Variable Trust Portfolios - Europe 1.25x Strategy Fund (RLCE)

  

15,057 shares (cost $357,704)

     190,474

Rydex Variable Trust Portfolios - Financial Services Fund (RFSF)

  

12,659 shares (cost $152,779)

     144,437

(Continued)

 

3


NATIONWIDE VL SEPARATE ACCOUNT-6

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

 

Rydex Variable Trust Portfolios - Government Long Bond 1.2x Strategy Fund (RUGB)

  

60,724 shares (cost $974,403)

   $  1,046,874

Rydex Variable Trust Portfolios - Health Care Fund (RHCF)

  

13,962 shares (cost $329,280)

     296,276

Rydex Variable Trust Portfolios - Hedged Equity Fund (RVHEQ)

  

5,333 shares (cost $100,772)

     102,347

Rydex Variable Trust Portfolios - Internet Fund (RINF)

  

2,518 shares (cost $26,881)

     24,782

Rydex Variable Trust Portfolios - Inverse Dow 2x Strategy Fund (RVIDD)

  

5,563 shares (cost $211,217)

     198,102

Rydex Variable Trust Portfolios - Inverse Government Long Bond Strategy Fund (RJNF)

  

26,869 shares (cost $369,392)

     365,421

Rydex Variable Trust Portfolios - Inverse Mid Cap Strategy Fund (RVIMC)

  

1,285 shares (cost $60,330)

     60,126

Rydex Variable Trust Portfolios - Inverse NASDAQ-100(R) Strategy Fund (RAF)

  

5,616 shares (cost $146,577)

     140,731

Rydex Variable Trust Portfolios - Inverse Russell 2000(R) Strategy Fund (RVISC)

  

43,684 shares (cost $1,894,123)

     1,865,292

Rydex Variable Trust Portfolios - Inverse S&P 500 Strategy Fund (RUF)

  

7,239 shares (cost $438,123)

     423,023

Rydex Variable Trust Portfolios - Japan 1.25x Strategy Fund (RLCJ)

  

7,248 shares (cost $150,781)

     109,304

Rydex Variable Trust Portfolios - Large Cap Growth Fund (RVLCG)

  

15,788 shares (cost $269,901)

     260,026

Rydex Variable Trust Portfolios - Large Cap Value Fund (RVLCV)

  

5,565 shares (cost $54,546)

     50,975

Rydex Variable Trust Portfolios - Leisure Fund (RLF)

  

119 shares (cost $6,810)

     3,629

Rydex Variable Trust Portfolios - Mid Cap 1.5x Strategy Fund (RMED)

  

26,666 shares (cost $379,412)

     261,592

Rydex Variable Trust Portfolios - Mid Cap Growth Fund (RVMCG)

  

10,359 shares (cost $270,595)

     195,276

Rydex Variable Trust Portfolios - Mid Cap Value Fund (RVMCV)

  

11,573 shares (cost $179,916)

     100,569

Rydex Variable Trust Portfolios - Multi Cap Core Equity Fund (RVCEQ)

  

1,289 shares (cost $18,726)

     18,736

Rydex Variable Trust Portfolios - NASDAQ-100(R) 2x Strategy Fund (RVF)

  

35,760 shares (cost $277,571)

     293,229

Rydex Variable Trust Portfolios - NASDAQ-100(R) Fund (ROF)

  

120,234 shares (cost $1,258,816)

     1,262,459

Rydex Variable Trust Portfolios - Nova Fund (RNF)

  

39,951 shares (cost $285,515)

     181,775

Rydex Variable Trust Portfolios - Precious Metals Fund (RPMF)

  

150,095 shares (cost $1,104,100)

     1,386,875

Rydex Variable Trust Portfolios - Real Estate Fund (RREF)

  

12,663 shares (cost $264,318)

     221,724

Rydex Variable Trust Portfolios - Retailing Fund (RRF)

  

2,894 shares (cost $21,725)

     21,788

(Continued)

 

4


NATIONWIDE VL SEPARATE ACCOUNT-6

STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued

 

Rydex Variable Trust Portfolios - Russell 2000(R) 1.5x Strategy Fund (RMEK)

  

13,899 shares (cost $215,311)

   $ 230,314

Rydex Variable Trust Portfolios - S&P 500 2x Strategy Fund (RTF)

  

28,042 shares (cost $163,678)

     172,739

Rydex Variable Trust Portfolios - Sector Rotation Fund (RSRF)

  

54,736 shares (cost $686,075)

     495,357

Rydex Variable Trust Portfolios - Small Cap Growth Fund (RVSCG)

  

3,675 shares (cost $64,889)

     65,334

Rydex Variable Trust Portfolios - Small Cap Value Fund (RVSCV)

  

10,603 shares (cost $151,865)

     107,828

Rydex Variable Trust Portfolios - Strengthening Dollar 2x Strategy Fund (RVSDL)

  

4,472 shares (cost $109,029)

     95,032

Rydex Variable Trust Portfolios - Technology Fund (RTEC)

  

6,068 shares (cost $41,175)

     42,778

Rydex Variable Trust Portfolios - Telecommunications Fund (RTEL)

  

11,610 shares (cost $86,680)

     92,187

Rydex Variable Trust Portfolios - Transportation Fund (RTRF)

  

11,179 shares (cost $132,335)

     121,967

Rydex Variable Trust Portfolios - Utilities Fund (RUTL)

  

8,597 shares (cost $130,230)

     132,481

Rydex Variable Trust Portfolios - Weakening Dollar 2x Strategy Fund (RVWDL)

  

26,094 shares (cost $656,080)

     654,951
      

Total Investments

     54,076,560

Total Assets

     54,076,560

Accounts Payable

     235
      
   $ 54,076,325
      

Contract Owners’ Equity:

  

Accumulation units

     54,076,325
      

Total Contract Owners’ Equity (note 8)

   $ 54,076,325
      

See accompanying notes to financial statements.

 

5


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF OPERATIONS

Year Ended December 31, 2008

 

Investment Activity:    Total     ACVIG2     ACVIG3     ACVU2     ACVU3     ACVV2     ACVV3     FEI2  
                                                  

Reinvested dividends

   $ 605,113     121     3,605     -         -         814     9,399     1,274  
                                                  

Net investment income (loss)

     605,113     121     3,605     -         -         814     9,399     1,274  
                                                  

Proceeds from mutual fund shares sold

     660,785,289     2,827     80,977     1,021     9,167     4,006     306,043     3,931  

Cost of mutual fund shares sold

     (667,777,372 )   (2,610 )   (108,438 )   (1,179 )   (11,258 )   (4,999 )   (413,417 )   (5,337 )
                                                  

Realized gain (loss) on investments

     (6,992,083 )   217     (27,461 )   (158 )   (2,091 )   (993 )   (107,374 )   (1,406 )

Change in unrealized gain (loss) on investments

     (1,538,281 )   (4,080 )   (55,391 )   (12,171 )   (52,172 )   (15,155 )   (60,751 )   (29,258 )
                                                  

Net gain (loss) on investments

     (8,530,364 )   (3,863 )   (82,852 )   (12,329 )   (54,263 )   (16,148 )   (168,125 )   (30,664 )
                                                  

Reinvested capital gains

     648,609     834     21,595     2,970     12,419     4,620     49,897     60  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (7,276,642 )   (2,908 )   (57,652 )   (9,359 )   (41,844 )   (10,714 )   (108,829 )   (29,330 )
                                                  
Investment Activity:    FEI2R     FG2     FG2R     FC2     FC2R     HIBF3     GBF     GBF3  
                                                  

Reinvested dividends

   $ 7,637     68     774     559     5,433     65,824     1,333     41,382  
                                                  

Net investment income (loss)

     7,637     68     774     559     5,433     65,824     1,333     41,382  
                                                  

Proceeds from mutual fund shares sold

     64,747     2,908     834,587     6,240     1,226,768     1,014,422     2,025     905,841  

Cost of mutual fund shares sold

     (80,577 )   (2,452 )   (888,572 )   (7,094 )   (1,673,684 )   (1,030,449 )   (2,021 )   (891,163 )
                                                  

Realized gain (loss) on investments

     (15,830 )   456     (53,985 )   (854 )   (446,916 )   (16,027 )   4     14,678  

Change in unrealized gain (loss) on investments

     (147,848 )   (7,602 )   (104,273 )   (38,940 )   (47,314 )   (263,050 )   1,014     33,273  
                                                  

Net gain (loss) on investments

     (163,678 )   (7,146 )   (158,258 )   (39,794 )   (494,230 )   (279,077 )   1,018     47,951  
                                                  

Reinvested capital gains

     297     -         -         2,110     27,739     -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (155,744 )   (7,078 )   (157,484 )   (37,125 )   (461,058 )   (213,253 )   2,351     89,333  
                                                  

(Continued)

 

6


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    GVIDA     GVIDA6     GVIDC6     GVIDM     GVIDM6     GVDMA     GVDMA6     GVDMC  
                                                  

Reinvested dividends

   $ 111     25,384     4,954     119     15,568     1,044     11,619     -      
                                                  

Net investment income (loss)

     111     25,384     4,954     119     15,568     1,044     11,619     -      
                                                  

Proceeds from mutual fund shares sold

     679     3,319,626     87,805     13,220     109,403     3,494     754,741     2,652  

Cost of mutual fund shares sold

     (722 )   (3,772,406 )   (92,058 )   (12,598 )   (129,571 )   (3,588 )   (837,943 )   (2,571 )
                                                  

Realized gain (loss) on investments

     (43 )   (452,780 )   (4,253 )   622     (20,168 )   (94 )   (83,202 )   81  

Change in unrealized gain (loss) on investments

     (3,286 )   (26,042 )   (11,658 )   (2,793 )   (189,914 )   (20,485 )   (185,869 )   (114 )
                                                  

Net gain (loss) on investments

     (3,329 )   (478,822 )   (15,911 )   (2,171 )   (210,082 )   (20,579 )   (269,071 )   (33 )
                                                  

Reinvested capital gains

     906     66,128     2,767     325     49,273     4,332     47,215     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (2,312 )   (387,310 )   (8,190 )   (1,727 )   (145,241 )   (15,203 )   (210,237 )   (33 )
                                                  
Investment Activity:    GVDMC6     SGRF     SGRF3     SAM2     SCGF2     SCGF3     SCVF2     SCVF3  
                                                  

Reinvested dividends

   $ 2,586     -         -         323,995     -         -         27     247  
                                                  

Net investment income (loss)

     2,586     -         -         323,995     -         -         27     247  
                                                  

Proceeds from mutual fund shares sold

     248,746     263     384     164,509,161     139     336     247     8,085  

Cost of mutual fund shares sold

     (253,772 )   (232 )   (428 )   (164,509,161 )   (147 )   (425 )   (362 )   (11,020 )
                                                  

Realized gain (loss) on investments

     (5,026 )   31     (44 )   -         (8 )   (89 )   (115 )   (2,935 )

Change in unrealized gain (loss) on investments

     (8,063 )   (1,904 )   (13,938 )   -         (1,213 )   (5,860 )   (1,013 )   (5,888 )
                                                  

Net gain (loss) on investments

     (13,089 )   (1,873 )   (13,982 )   -         (1,221 )   (5,949 )   (1,128 )   (8,823 )
                                                  

Reinvested capital gains

     2,288     -         -         -         -         -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (8,215 )   (1,873 )   (13,982 )   323,995     (1,221 )   (5,949 )   (1,101 )   (8,576 )
                                                  

(Continued)

 

7


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    SCF2     SCF3     TRF2     TRF3     RVARS     RBKF     RBMF     RBF  
                                                  

Reinvested dividends

   $ 138     685     123     1,054     750     64     3,257     -      
                                                  

Net investment income (loss)

     138     685     123     1,054     750     64     3,257     -      
                                                  

Proceeds from mutual fund shares sold

     1,294     222,506     1,306     208,639     617,193     2,191,738     3,222,554     2,333,870  

Cost of mutual fund shares sold

     (1,572 )   (228,291 )   (1,367 )   (214,887 )   (677,092 )   (2,260,371 )   (3,478,573 )   (2,377,704 )
                                                  

Realized gain (loss) on investments

     (278 )   (5,785 )   (61 )   (6,248 )   (59,899 )   (68,633 )   (256,019 )   (43,834 )

Change in unrealized gain (loss) on investments

     (14,765 )   (39,996 )   (6,850 )   (15,418 )   14,159     1,282     37,806     4,638  
                                                  

Net gain (loss) on investments

     (15,043 )   (45,781 )   (6,911 )   (21,666 )   (45,740 )   (67,351 )   (218,213 )   (39,196 )
                                                  

Reinvested capital gains

     4,780     16,104     1,667     4,573     -         -         32,859     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (10,125 )   (28,992 )   (5,121 )   (16,039 )   (44,990 )   (67,287 )   (182,097 )   (39,196 )
                                                  
Investment Activity:    RVCMD     RCPF     RVLDD     RELF     RENF     RESF     RLCE     RFSF  
                                                  

Reinvested dividends

   $ 10,438     188     6,805     -         -         -         2,579     -      
                                                  

Net investment income (loss)

     10,438     188     6,805     -         -         -         2,579     -      
                                                  

Proceeds from mutual fund shares sold

     4,252,716     5,407,064     2,071,886     1,218,446     3,064,522     2,381,956     2,409,998     1,409,098  

Cost of mutual fund shares sold

     (4,199,704 )   (5,505,425 )   (2,454,626 )   (1,235,265 )   (3,491,487 )   (2,639,301 )   (2,631,592 )   (1,497,487 )
                                                  

Realized gain (loss) on investments

     53,012     (98,361 )   (382,740 )   (16,819 )   (426,965 )   (257,345 )   (221,594 )   (88,389 )

Change in unrealized gain (loss) on investments

     (131,574 )   14,270     147,581     771     67,993     (166,481 )   (147,165 )   (8,451 )
                                                  

Net gain (loss) on investments

     (78,562 )   (84,091 )   (235,159 )   (16,048 )   (358,972 )   (423,826 )   (368,759 )   (96,840 )
                                                  

Reinvested capital gains

     -         2,579     -         -         33,159     47,452     8,295     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (68,124 )   (81,324 )   (228,354 )   (16,048 )   (325,813 )   (376,374 )   (357,885 )   (96,840 )
                                                  

(Continued)

 

8


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    RUGB     RHCF     RVHEQ     RINF     RVIDD     RJNF     RVIMC     RAF  

Reinvested dividends

   $ 27,362     -         1,469     -         732     1,433     403     483  
                                                  

Net investment income (loss)

     27,362     -         1,469     -         732     1,433     403     483  
                                                  

Proceeds from mutual fund shares sold

     26,666,243     4,396,688     400,424     1,685,395     52,019,550     5,843,154     1,503,713     10,328,805  

Cost of mutual fund shares sold

     (26,158,014 )   (4,520,474 )   (467,625 )   (1,692,664 )   (51,823,943 )   (5,977,677 )   (1,457,249 )   (10,146,983 )
                                                  

Realized gain (loss) on investments

     508,229     (123,786 )   (67,201 )   (7,269 )   195,607     (134,523 )   46,464     181,822  

Change in unrealized gain (loss) on investments

     65,185     (27,863 )   17,806     (971 )   (54,843 )   (1,132 )   195     (3,219 )
                                                  

Net gain (loss) on investments

     573,414     (151,649 )   (49,395 )   (8,240 )   140,764     (135,655 )   46,659     178,603  
                                                  

Reinvested capital gains

     -         16,766     -         -         44,696     -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ 600,776     (134,883 )   (47,926 )   (8,240 )   186,192     (134,222 )   47,062     179,086  
                                                  
Investment Activity:    RVISC     RUF     RLCJ     RVLCG     RVLCV     RLF     RMED     RVMCG  

Reinvested dividends

   $ 11,113     2,181     957     -         1,106     -         -         -      
                                                  

Net investment income (loss)

     11,113     2,181     957     -         1,106     -         -         -      
                                                  

Proceeds from mutual fund shares sold

     69,366,268     99,979,099     441,675     2,004,560     911,632     728,149     1,141,810     2,649,668  

Cost of mutual fund shares sold

     (69,356,142 )   (98,600,911 )   (463,347 )   (2,108,488 )   (1,027,408 )   (748,423 )   (1,383,206 )   (2,774,260 )
                                                  

Realized gain (loss) on investments

     10,126     1,378,188     (21,672 )   (103,928 )   (115,776 )   (20,274 )   (241,396 )   (124,592 )

Change in unrealized gain (loss) on investments

     (26,821 )   (18,594 )   (39,791 )   (2,669 )   24,507     (3,271 )   (25,428 )   (34,891 )
                                                  

Net gain (loss) on investments

     (16,695 )   1,359,594     (61,463 )   (106,597 )   (91,269 )   (23,545 )   (266,824 )   (159,483 )
                                                  

Reinvested capital gains

     -         -         -         -         16,293     2,078     -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (5,582 )   1,361,775     (60,506 )   (106,597 )   (73,870 )   (21,467 )   (266,824 )   (159,483 )
                                                  

(Continued)

 

9


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    RVMCV     RVCEQ     RVF     ROF     RNF     RPMF     RREF     RRF  

Reinvested dividends

   $ -         1,157     473     432     929     -         1,514     -      
                                                  

Net investment income (loss)

     -         1,157     473     432     929     -         1,514     -      
                                                  

Proceeds from mutual fund shares sold

     957,500     100,745     6,188,846     19,642,764     1,781,491     7,732,303     2,001,589     1,039,154  

Cost of mutual fund shares sold

     (976,348 )   (118,320 )   (6,988,183 )   (20,256,996 )   (1,912,385 )   (8,848,230 )   (2,134,748 )   (1,057,262 )
                                                  

Realized gain (loss) on investments

     (18,848 )   (17,575 )   (799,337 )   (614,232 )   (130,894 )   (1,115,927 )   (133,159 )   (18,108 )

Change in unrealized gain (loss) on investments

     (76,233 )   3,409     17,935     44,804     (78,610 )   278,080     (12,702 )   110  
                                                  

Net gain (loss) on investments

     (95,081 )   (14,166 )   (781,402 )   (569,428 )   (209,504 )   (837,847 )   (145,861 )   (17,998 )
                                                  

Reinvested capital gains

     24,662     84     -         -         -         -         15,252     4  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (70,419 )   (12,925 )   (780,929 )   (568,996 )   (208,575 )   (837,847 )   (129,095 )   (17,994 )
                                                  
Investment Activity:    RMEK     RTF     RSRF     RVSCG     RVSCV     RVSDL     RTEC     RTEL  

Reinvested dividends

   $ 783     -         -         -         1,155     -         -         660  
                                                  

Net investment income (loss)

     783     -         -         -         1,155     -         -         660  
                                                  

Proceeds from mutual fund shares sold

     86,953,474     17,211,718     2,733,657     1,960,193     1,848,276     3,065,310     2,758,644     2,486,298  

Cost of mutual fund shares sold

     (87,573,576 )   (18,361,384 )   (2,915,070 )   (2,014,232 )   (1,887,288 )   (3,008,586 )   (2,824,500 )   (2,586,153 )
                                                  

Realized gain (loss) on investments

     (620,102 )   (1,149,666 )   (181,413 )   (54,039 )   (39,012 )   56,724     (65,856 )   (99,855 )

Change in unrealized gain (loss) on investments

     36,312     49,869     (160,175 )   2,117     (42,221 )   (13,512 )   1,213     6,061  
                                                  

Net gain (loss) on investments

     (583,790 )   (1,099,797 )   (341,588 )   (51,922 )   (81,233 )   43,212     (64,643 )   (93,794 )
                                                  

Reinvested capital gains

     -         -         2,125     -         -         -         12,843     61,557  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (583,007 )   (1,099,797 )   (339,463 )   (51,922 )   (80,078 )   43,212     (51,800 )   (31,577 )
                                                  

(Continued)

 

10


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF OPERATIONS, Continued

Year Ended December 31, 2008

 

Investment Activity:    RTRF     RUTL     RVWDL  

Reinvested dividends

   $ -         813     -      
                    

Net investment income (loss)

     -         813     -      
                    

Proceeds from mutual fund shares sold

     2,580,431     13,083,513     2,053,273  

Cost of mutual fund shares sold

     (2,646,134 )   (13,213,080 )   (2,103,085 )
                    

Realized gain (loss) on investments

     (65,703 )   (129,567 )   (49,812 )

Change in unrealized gain (loss) on investments

     (8,890 )   5,254     64,656  
                    

Net gain (loss) on investments

     (74,593 )   (124,313 )   14,844  
                    

Reinvested capital gains

     2,856     2,150     -      
                    

Net increase (decrease) in contract owners’ equity resulting from operations

   $ (71,737 )   (121,350 )   14,844  
                    

See accompanying notes to financial statements.

 

11


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

Years Ended December 31, 2008 and 2007

 

     Total     ACVIG2     ACVIG3     ACVU2  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ 605,113     1,407,100     121     184     3,605     2,843     -         -      

Realized gain (loss) on investments

     (6,992,083 )   48,608     217     111     (27,461 )   17,466     (158 )   3,654  

Change in unrealized gain (loss) on investments

     (1,538,281 )   (849,261 )   (4,080 )   (326 )   (55,391 )   (19,484 )   (12,171 )   3,619  

Reinvested capital gains

     648,609     1,582,571     834     -         21,595     -         2,970     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (7,276,642 )   2,189,018     (2,908 )   (31 )   (57,652 )   825     (9,359 )   7,273  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     9,996,563     11,455,676     -         -         19,913     25,029     -         33  

Transfers between funds

     -         -         (2,479 )   -         (50,074 )   63,772     (24 )   (40,272 )

Surrenders (note 6)

     (1,847,084 )   (1,591,879 )   (3 )   -         (12,712 )   (2,528 )   (652 )   (176 )

Death benefits (note 4)

     (65,069 )   -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (945,297 )   (369,756 )   -         -         (6,229 )   (534 )   -         -      

Deductions for surrender charges (note 2d)

     (365,699 )   (264,389 )   (69 )   -         (1,743 )   -         -         -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (3,292,768 )   (3,083,365 )   (259 )   (462 )   (10,370 )   (10,356 )   (279 )   (676 )

Asset charges (note 3):

     (195,579 )   (187,511 )   (23 )   (48 )   (691 )   (890 )   (67 )   (132 )

Adjustments to maintain reserves

     (2,045 )   (1,246 )   (30 )   7     (38 )   3     (13 )   (7 )
                                                  

Net equity transactions

     3,283,022     5,957,530     (2,863 )   (503 )   (61,944 )   74,496     (1,035 )   (41,230 )
                                                  

Net change in contract owners’ equity

     (3,993,620 )   8,146,548     (5,771 )   (534 )   (119,596 )   75,321     (10,394 )   (33,957 )

Contract owners’ equity beginning of period

     58,069,945     49,923,397     10,888     11,422     217,199     141,878     23,200     57,157  
                                                  

Contract owners’ equity end of period

   $ 54,076,325     58,069,945     5,117     10,888     97,603     217,199     12,806     23,200  
                                                  

CHANGES IN UNITS:

                

Beginning units

     4,500,208     4,146,164     718     750     17,228     11,246     1,664     4,954  

Units purchased

     2,656,202     2,291,017     -         -         2,180     6,984     -         -      

Units redeemed

     (1,994,858 )   (1,936,983 )   (201 )   (32 )   (7,573 )   (1,002 )   (90 )   (3,290 )
                                                  

Ending units

     5,161,552     4,500,208     517     718     11,835     17,228     1,574     1,664  
                                                  

(Continued)

 

12


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     ACVU3     ACVV2     ACVV3     FEI2  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ -         -         814     1,004     9,399     5,951     1,274     1,218  

Realized gain (loss) on investments

     (2,091 )   393     (993 )   812     (107,374 )   646     (1,406 )   11,243  

Change in unrealized gain (loss) on investments

     (52,172 )   16,140     (15,155 )   (9,136 )   (60,751 )   (73,736 )   (29,258 )   (12,669 )

Reinvested capital gains

     12,419     -         4,620     5,740     49,897     30,861     60     6,115  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (41,844 )   16,533     (10,714 )   (1,580 )   (108,829 )   (36,278 )   (29,330 )   5,907  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a
and 6)

     10,235     16,039     -         38     41,499     80,573     -         39  

Transfers between funds

     1,299     2,714     -         (17,722 )   (87,137 )   129,620     -         (56,251 )

Surrenders (note 6)

     (318 )   (403 )   (2,101 )   (1,927 )   (25,776 )   (10,771 )   (1,041 )   (235 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     5     56     (80 )   (3,802 )   (21,079 )   2,139     -         (5,513 )

Deductions for surrender charges (note 2d)

     (191 )   (7 )   (156 )   (91 )   (2,493 )   (2,488 )   (136 )   (43 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (6,871 )   (6,569 )   (1,513 )   (2,280 )   (26,669 )   (28,142 )   (2,500 )   (3,839 )

Asset charges (note 3):

     (423 )   (436 )   (157 )   (258 )   (1,703 )   (2,027 )   (253 )   (435 )

Adjustments to maintain reserves

     (42 )   15     (25 )   8     (19 )   9     (25 )   16  
                                                  

Net equity transactions

     3,694     11,409     (4,032 )   (26,034 )   (123,377 )   168,913     (3,955 )   (66,261 )
                                                  

Net change in contract owners’ equity

     (38,150 )   27,942     (14,746 )   (27,614 )   (232,206 )   132,635     (33,285 )   (60,354 )

Contract owners’ equity beginning of period

     97,223     69,281     42,805     70,419     493,973     361,338     70,839     131,193  
                                                  

Contract owners’ equity end of period

   $ 59,073     97,223     28,059     42,805     261,767     493,973     37,554     70,839  
                                                  

CHANGES IN UNITS:

                

Beginning units

     7,520     6,486     2,872     4,474     40,622     28,188     4,452     8,350  

Units purchased

     1,077     1,682     -         1     4,957     17,466     -         4  

Units redeemed

     (784 )   (648 )   (300 )   (1,603 )   (16,181 )   (5,032 )   (325 )   (3,902 )
                                                  

Ending units

     7,813     7,520     2,572     2,872     29,398     40,622     4,127     4,452  
                                                  

(Continued)

 

13


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     FEI2R     FG2     FG2R     FC2R  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  
Investment activity:                 

Net investment income (loss)

   $ 7,637     5,427     68     120     774     1,114     5,433     11,297  

Realized gain (loss) on investments

     (15,830 )   7,533     456     3,966     (53,985 )   39,765     (446,916 )   35,901  

Change in unrealized gain (loss) on investments

     (147,848 )   (41,267 )   (7,602 )   1,217     (104,273 )   22,956     (47,314 )   (272,587 )

Reinvested capital gains

     297     28,097     -         12     -         530     27,739     380,352  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (155,744 )   (210 )   (7,078 )   5,315     (157,484 )   64,365     (461,058 )   154,963  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     53,481     71,087     -         9     49,122     24,272     135,608     160,781  

Transfers between funds

     47,485     37,361     -         (13,252 )   (340,172 )   506,726     (596,385 )   697,047  

Surrenders (note 6)

     (16,820 )   (1,193 )   (1,646 )   (2,186 )   (23,585 )   (6,479 )   (56,589 )   (19,732 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (8,143 )   174     (94 )   -         (10,681 )   (722 )   (538 )   (3,029 )

Deductions for surrender charges (note 2d)

     (2,750 )   (154 )   (124 )   (109 )   (2,519 )   (231 )   (18,269 )   (5,744 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (19,910 )   (20,925 )   (816 )   (1,411 )   (24,804 )   (20,419 )   (66,065 )   (67,385 )

Asset charges (note 3):

     (1,349 )   (1,429 )   (61 )   (117 )   (1,319 )   (1,218 )   (3,893 )   (4,410 )

Adjustments to maintain reserves

     (26 )   -         5     (35 )   (17 )   (1 )   (45 )   (3 )
                                                  

Net equity transactions

     51,968     84,921     (2,736 )   (17,101 )   (353,975 )   501,928     (606,176 )   757,525  
                                                  

Net change in contract owners’ equity

     (103,776 )   84,711     (9,814 )   (11,786 )   (511,459 )   566,293     (1,067,234 )   912,488  

Contract owners’ equity beginning of period

     330,736     246,025     17,221     29,007     636,878     70,585     1,596,738     684,250  
                                                  

Contract owners’ equity end of period

   $ 226,960     330,736     7,407     17,221     125,419     636,878     529,504     1,596,738  
                                                  

CHANGES IN UNITS:

                

Beginning units

     24,786     18,672     1,094     2,334     41,960     5,890     102,134     51,338  

Units purchased

     9,599     8,637     -         -         4,267     38,113     11,663     58,174  

Units redeemed

     (4,641 )   (2,523 )   (201 )   (1,240 )   (30,545 )   (2,043 )   (54,701 )   (7,378 )
                                                  

Ending units

     29,744     24,786     893     1,094     15,682     41,960     59,096     102,134  
                                                  

(Continued)

 

14


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     FC2     HIBF3     GBF     GBF3  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 559     690     65,824     7,994     1,333     1,397     41,382     13,202  

Realized gain (loss) on investments

     (854 )   20,693     (16,027 )   (2,001 )   4     (59 )   14,678     2,728  

Change in unrealized gain (loss) on investments

     (38,940 )   (24,398 )   (263,050 )   (4,253 )   1,014     840     33,273     11,616  

Reinvested capital gains

     2,110     23,705     -          -         -         -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (37,125 )   20,690     (213,253 )   1,740     2,351     2,178     89,333     27,546  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -         36     86,147     2,160     -         -         43,260     23,374  

Transfers between funds

     (60 )   (73,538 )   2,238,003     87,481     (35 )   (1 )   1,060,489     235,016  

Surrenders (note 6)

     (2,998 )   (2,410 )   (18,181 )   (7,909 )   -         -         (12,988 )   (6,029 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (102 )   (231 )   (106 )   (10 )   -         (870 )   (14,514 )   9,999  

Deductions for surrender charges (note 2d)

     (191 )   (118 )   (1,480 )   (1,453 )   -         -         (1,382 )   (2,253 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (2,584 )   (3,836 )   (36,086 )   (5,502 )   (1,826 )   (1,686 )   (51,598 )   (11,312 )

Asset charges (note 3):

     (307 )   (505 )   (2,061 )   (539 )   (164 )   (169 )   (2,946 )   (1,199 )

Adjustments to maintain reserves

     (14 )   15     (29 )   6     (34 )   16     (22 )   -      
                                                  

Net equity transactions

     (6,256 )   (80,587 )   2,266,207     74,234     (2,059 )   (2,710 )   1,020,299     247,596  
                                                  

Net change in contract owners’ equity

     (43,381 )   (59,897 )   2,052,954     75,974     292     (532 )   1,109,632     275,142  

Contract owners’ equity beginning of period

     91,569     151,466     131,584     55,610     31,785     32,317     454,111     178,969  
                                                  

Contract owners’ equity end of period

   $ 48,188     91,569     2,184,538     131,584     32,077     31,785     1,563,743     454,111  
                                                  

CHANGES IN UNITS:

                

Beginning units

     4,758     9,232     11,908     5,192     2,614     2,848     40,388     17,056  

Units purchased

     -         5     270,932     8,083     -         4     96,101     25,077  

Units redeemed

     (389 )   (4,479 )   (7,892 )   (1,367 )   (165 )   (238 )   (7,386 )   (1,745 )
                                                  

Ending units

     4,369     4,758     274,948     11,908     2,449     2,614     129,103     40,388  
                                                  

(Continued)

 

15


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     GVIDA     GVIDA6     GVIDC6     GVIDM  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 111     134     25,384     21,626     4,954     3,877     119     590  

Realized gain (loss) on investments

     (43 )   91     (452,780 )   7,533     (4,253 )   293     622     2,500  

Change in unrealized gain (loss) on investments

     (3,286 )   (39 )   (26,042 )   (96,411 )   (11,658 )   (1,780 )   (2,793 )   (1,440 )

Reinvested capital gains

     906     222     66,128     8,801     2,767     2,324     325     292  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (2,312 )   408     (387,310 )   (58,451 )   (8,190 )   4,714     (1,727 )   1,942  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -         -         1,066,900     94,268     10,625     6,129     -         -      

Transfers between funds

     -         -         (3,045,118 )   2,581,167     97,871     91,507     -         (1,315 )

Surrenders (note 6)

     (154 )   -         (21,498 )   (106 )   (22,412 )   (5,634 )   (9,572 )   (11,881 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     -         -         1,289     (156 )   (171 )   (85 )   -         -      

Deductions for surrender charges (note 2d)

     (11 )   -         (3,297 )   -         (5,071 )   (1,655 )   (3,054 )   (2,631 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (480 )   (490 )   (113,315 )   (42,753 )   (12,803 )   (6,844 )   (570 )   (2,681 )

Asset charges (note 3):

     (33 )   (42 )   (4,590 )   (1,879 )   (654 )   (398 )   (25 )   (137 )

Adjustments to maintain reserves

     (26 )   (6 )   (24 )   6     (10 )   (5 )   (17 )   (9 )
                                                  

Net equity transactions

     (704 )   (538 )   (2,119,653 )   2,630,547     67,375     83,015     (13,238 )   (18,654 )
                                                  

Net change in contract owners’ equity

     (3,016 )   (130 )   (2,506,963 )   2,572,096     59,185     87,729     (14,965 )   (16,712 )

Contract owners’ equity beginning of period

     6,767     6,897     2,725,993     153,897     115,676     27,947     18,118     34,830  
                                                  

Contract owners’ equity end of period

   $ 3,751     6,767     219,030     2,725,993     174,861     115,676     3,153     18,118  
                                                  

CHANGES IN UNITS:

                

Beginning units

     450     486     196,210     11,738     9,988     2,544     1,346     2,734  

Units purchased

     -         -         90,469     187,752     9,747     8,766     -         -      

Units redeemed

     (55 )   (36 )   (261,700 )   (3,280 )   (3,643 )   (1,322 )   (1,041 )   (1,388 )
                                                  

Ending units

     395     450     24,979     196,210     16,092     9,988     305     1,346  
                                                  

(Continued)

 

16


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     GVIDM6     GVDMA     GVDMA6     GVDMC  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 15,568     13,441     1,044     1,157     11,619     20,032     -         81  

Realized gain (loss) on investments

     (20,168 )   4,493     (94 )   6,118     (83,202 )   13,225     81     3  

Change in unrealized gain (loss) on investments

     (189,914 )   (4,918 )   (20,485 )   (4,342 )   (185,869 )   (12,688 )   (114 )   (3 )

Reinvested capital gains

     49,273     7,501     4,332     986     47,215     15,468     -         69  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (145,241 )   20,517     (15,203 )   3,919     (210,237 )   36,037     (33 )   150  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     40,411     69,384     -         -         113,952     160,721     -         -      

Transfers between funds

     51,128     189,290     (2 )   -         (590,028 )   715,339     (2,652 )   -      

Surrenders (note 6)

     (9,965 )   (2,265 )   -         (9,384 )   (63,271 )   (2,548 )   -         -      

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (4,894 )   -         (645 )   (22,162 )   3,656     (13,061 )   -         -      

Deductions for surrender charges (note 2d)

     (3,093 )   (377 )   (89 )   (1,552 )   (11,751 )   (834 )   -         -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (47,597 )   (39,944 )   (2,546 )   (3,412 )   (51,559 )   (72,740 )   -         (40 )

Asset charges (note 3):

     (2,490 )   (2,095 )   (213 )   (293 )   (2,637 )   (3,011 )   -         (10 )

Adjustments to maintain reserves

     (2 )   (3 )   (21 )   8     (13 )   (17 )   (24 )   1  
                                                  

Net equity transactions

     23,498     213,990     (3,516 )   (36,795 )   (601,651 )   783,849     (2,676 )   (49 )
                                                  

Net change in contract owners’ equity

     (121,743 )   234,507     (18,719 )   (32,876 )   (811,888 )   819,886     (2,709 )   101  

Contract owners’ equity beginning of period

     569,605     335,098     50,636     83,512     1,140,415     320,529     2,709     2,608  
                                                  

Contract owners’ equity end of period

   $ 447,862     569,605     31,917     50,636     328,527     1,140,415     -         2,709  
                                                  

CHANGES IN UNITS:

                

Beginning units

     44,914     27,930     3,506     6,138     85,062     25,380     212     216  

Units purchased

     7,132     20,555     -         4     12,860     67,031     -         -      

Units redeemed

     (5,964 )   (3,571 )   (285 )   (2,636 )   (62,207 )   (7,349 )   (212 )   (4 )
                                                  

Ending units

     46,082     44,914     3,221     3,506     35,715     85,062     -         212  
                                                  

(Continued)

 

17


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     GVDMC6     SGRF     SGRF3     SAM2  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 2,586     4,345     -         -         -         -         323,995     900,619  

Realized gain (loss) on investments

     (5,026 )   847     31     93     (44 )   31     -         -      

Change in unrealized gain (loss) on investments

     (8,063 )   3,769     (1,904 )   278     (13,938 )   1,674     -         -      

Reinvested capital gains

     2,288     629     -         -         -         -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (8,215 )   9,590     (1,873 )   371     (13,982 )   1,705     323,995     900,619  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     28,401     7,676     -         -         4,980     4,326     6,085,635     7,839,214  

Transfers between funds

     (212,512 )   221,481     -         -         -         3,855     9,108,347     (8,234,941 )

Surrenders (note 6)

     (20,270 )   (6,331 )   -         -         -         -         (982,097 )   (1,067,913 )

Death benefits (note 4)

     -         -         -         -         -         -         (35,021 )   -      

Net policy repayments (loans) (note 5)

     19,186     (676 )   -         -         -         -         (426,263 )   70,080  

Deductions for surrender charges (note 2d)

     (51 )   (383 )   -         -         -         -         (131,372 )   (181,484 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (25,439 )   (22,258 )   (244 )   (291 )   (998 )   (762 )   (1,471,995 )   (1,128,678 )

Asset charges (note 3):

     (505 )   (476 )   (21 )   (26 )   (109 )   (99 )   (93,253 )   (70,790 )

Adjustments to maintain reserves

     (25 )   3     (18 )   (1 )   (23 )   11     2     1,504  
                                                  

Net equity transactions

     (211,215 )   199,036     (283 )   (318 )   3,850     7,331     12,053,983     (2,773,008 )
                                                  

Net change in contract owners’ equity

     (219,430 )   208,626     (2,156 )   53     (10,132 )   9,036     12,377,978     (1,872,389 )

Contract owners’ equity beginning of period

     239,659     31,033     4,240     4,187     27,993     18,957     21,874,917     23,747,306  
                                                  

Contract owners’ equity end of period

   $ 20,229     239,659     2,084     4,240     17,861     27,993     34,252,895     21,874,917  
                                                  

CHANGES IN UNITS:

                

Beginning units

     19,792     2,712     262     282     1,992     1,470     1,962,104     2,220,642  

Units purchased

     2,941     19,577     -         -         474     587     1,508,371     755,727  

Units redeemed

     (20,767 )   (2,497 )   (23 )   (20 )   (108 )   (65 )   (435,703 )   (1,014,265 )
                                                  

Ending units

     1,966     19,792     239     262     2,358     1,992     3,034,772     1,962,104  
                                                  

(Continued)

 

18


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     SCGF2     SCGF3     SCVF2     SCVF3  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ -         -         -         -         27     39     247     362  

Realized gain (loss) on investments

     (8 )   41     (89 )   33     (115 )   3     (2,935 )   (1,184 )

Change in unrealized gain (loss) on investments

     (1,213 )   205     (5,860 )   520     (1,013 )   (845 )   (5,888 )   (5,268 )

Reinvested capital gains

     -         -         -         -         -         528     -         3,554  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (1,221 )   246     (5,949 )   553     (1,101 )   (275 )   (8,576 )   (2,536 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -         -         2,227     2,087     -         -         3,678     3,573  

Transfers between funds

     -         -         -         7,848     -         -         (98 )   (5,408 )

Surrenders (note 6)

     -         -         -         -         -         -         (68 )   (301 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     -         -         -         -         -         -         171     (12 )

Deductions for surrender charges (note 2d)

     -         -         -         -         -         -         -         -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (130 )   (158 )   (304 )   (207 )   (231 )   (269 )   (989 )   (1,420 )

Asset charges (note 3):

     (11 )   (16 )   (46 )   (38 )   (21 )   (24 )   (98 )   (137 )

Adjustments to maintain reserves

     (25 )   9     (6 )   (13 )   (2 )   (1 )   (32 )   3  
                                                  

Net equity transactions

     (166 )   (165 )   1,871     9,677     (254 )   (294 )   2,564     (3,702 )
                                                  

Net change in contract owners’ equity

     (1,387 )   81     (4,078 )   10,230     (1,355 )   (569 )   (6,012 )   (6,238 )

Contract owners’ equity beginning of period

     2,720     2,639     11,495     1,265     3,567     4,136     23,535     29,773  
                                                  

Contract owners’ equity end of period

   $ 1,333     2,720     7,417     11,495     2,212     3,567     17,523     23,535  
                                                  

CHANGES IN UNITS:

                

Beginning units

     192     204     844     102     238     256     1,882     2,216  

Units purchased

     -         -         210     761     -         -         303     281  

Units redeemed

     (16 )   (12 )   (37 )   (19 )   (20 )   (18 )   (118 )   (615 )
                                                  

Ending units

     176     192     1,017     844     218     238     2,067     1,882  
                                                  

(Continued)

 

19


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     SCF2     SCF3     TRF2     TRF3  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 138     -         685     17     123     114     1,054     816  

Realized gain (loss) on investments

     (278 )   56     (5,785 )   4,329     (61 )   348     (6,248 )   9,927  

Change in unrealized gain (loss) on investments

     (14,765 )   (3,361 )   (39,996 )   (5,144 )   (6,850 )   (54 )   (15,418 )   (1,374 )

Reinvested capital gains

     4,780     3,842     16,104     10,018     1,667     656     4,573     2,077  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (10,125 )   537     (28,992 )   9,220     (5,121 )   1,064     (16,039 )   11,446  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     -         -         22,604     26,008     -         -         12,510     11,188  

Transfers between funds

     -         -         11,586     (28,832 )   -         -         5,129     (19,150 )

Surrenders (note 6)

     (782 )   -         (421 )   (1,867 )   -         -         (2,042 )   (1,836 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (37 )   (68 )   (2,362 )   (185 )   -         (152 )   1     1,092  

Deductions for surrender charges (note 2d)

     -         -         (178 )   -         -         -         (76 )   -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (391 )   (433 )   (6,061 )   (6,121 )   (1,248 )   (1,543 )   (3,680 )   (5,860 )

Asset charges (note 3):

     (84 )   (103 )   (433 )   (372 )   (60 )   (80 )   (228 )   (304 )

Adjustments to maintain reserves

     (31 )   22     (36 )   5     (17 )   7     (15 )   9  
                                                  

Net equity transactions

     (1,325 )   (582 )   24,699     (11,364 )   (1,325 )   (1,768 )   11,599     (14,861 )
                                                  

Net change in contract owners’ equity

     (11,450 )   (45 )   (4,293 )   (2,144 )   (6,446 )   (704 )   (4,440 )   (3,415 )

Contract owners’ equity beginning of period

     27,370     27,415     62,356     64,500     13,202     13,906     25,813     29,228  
                                                  

Contract owners’ equity end of period

   $ 15,920     27,370     58,063     62,356     6,756     13,202     21,373     25,813  
                                                  

CHANGES IN UNITS:

                

Beginning units

     1,648     1,682     4,660     4,922     850     966     1,890     2,316  

Units purchased

     -         4     3,183     2,062     -         2     17,772     1,015  

Units redeemed

     (93 )   (38 )   (826 )   (2,324 )   (105 )   (118 )   (16,985 )   (1,441 )
                                                  

Ending units

     1,555     1,648     7,017     4,660     745     850     2,677     1,890  
                                                  

(Continued)

 

20


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVARS     RBKF     RBMF     RBF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 750     9,987     64     700     3,257     799     -         -      

Realized gain (loss) on investments

     (59,899 )   20,928     (68,633 )   (6,819 )   (256,019 )   130,699     (43,834 )   (18,061 )

Change in unrealized gain (loss) on investments

     14,159     (13,027 )   1,282     (799 )   37,806     (30,129 )   4,638     (2,770 )

Reinvested capital gains

     -         2,578     -         -         32,859     43,625     -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (44,990 )   20,466     (67,287 )   (6,918 )   (182,097 )   144,994     (39,196 )   (20,831 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     55,216     66,462     4,225     7,211     97,909     43,356     23,327     25,355  

Transfers between funds

     (93,093 )   (119,051 )   97,683     (286,784 )   (327,141 )   271,336     34,710     107,924  

Surrenders (note 6)

     (1,204 )   (16,814 )   (595 )   (33 )   (13,377 )   (5,703 )   (2,862 )   (208 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (41,824 )   (1,431 )   (4,478 )   (607 )   (6,058 )   (20,341 )   930     (293 )

Deductions for surrender charges (note 2d)

     (2,670 )   (1,946 )   (1,704 )   (1,097 )   (1,959 )   (1,839 )   (848 )   (100 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (20,202 )   (23,972 )   (4,614 )   (3,163 )   (45,332 )   (35,575 )   (16,424 )   (8,091 )

Asset charges (note 3):

     (967 )   (1,560 )   (252 )   (140 )   (1,996 )   (2,261 )   (896 )   (563 )

Adjustments to maintain reserves

     (11 )   (5 )   (26 )   -         (56 )   9     (49 )   18  
                                                  

Net equity transactions

     (104,755 )   (98,317 )   90,239     (284,613 )   (298,010 )   248,982     37,888     124,042  
                                                  

Net change in contract owners’ equity

     (149,745 )   (77,851 )   22,952     (291,531 )   (480,107 )   393,976     (1,308 )   103,211  

Contract owners’ equity beginning of period

     272,907     350,758     25,940     317,471     706,285     312,309     175,940     72,729  
                                                  

Contract owners’ equity end of period

   $ 123,162     272,907     48,892     25,940     226,178     706,285     174,632     175,940  
                                                  

CHANGES IN UNITS:

                

Beginning units

     25,526     34,066     2,542     22,686     29,380     17,404     15,098     6,516  

Units purchased

     5,598     8,940     8,054     1,421     5,092     16,490     5,303     9,449  

Units redeemed

     (16,951 )   (17,480 )   (2,453 )   (21,565 )   (17,241 )   (4,514 )   (3,415 )   (867 )
                                                  

Ending units

     14,173     25,526     8,143     2,542     17,231     29,380     16,986     15,098  
                                                  

(Continued)

 

21


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVCMD     RCPF     RVLDD     RELF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 10,438     -         188     6,716     6,805     8,031     -         -      

Realized gain (loss) on investments

     53,012     35,419     (98,361 )   (1,099 )   (382,740 )   77,332     (16,819 )   (2,525 )

Change in unrealized gain (loss) on investments

     (131,574 )   8,763     14,270     (11,826 )   147,581     (136,173 )   771     134  

Reinvested capital gains

     -         -         2,579     28,928     -         85,602     -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (68,124 )   44,182     (81,324 )   22,719     (228,354 )   34,792     (16,048 )   (2,391 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     65,659     7,386     8,178     18,345     33,794     27,345     701     (508 )

Transfers between funds

     (85,182 )   247,031     (96,556 )   (50,237 )   (363,634 )   205,121     (11,419 )   13,580  

Surrenders (note 6)

     (13,961 )   (167 )   (683 )   -         (14,839 )   (9,345 )   (1,074 )   (85 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (37,039 )   (6,747 )   (8,669 )   (33,401 )   (8,682 )   (4,882 )   (2,420 )   (3,997 )

Deductions for surrender charges (note 2d)

     (1,237 )   -         (1,029 )   (64 )   (3,787 )   (2,160 )   (183 )   -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (29,379 )   (10,865 )   (10,723 )   (10,296 )   (23,404 )   (41,134 )   (897 )   (1,571 )

Asset charges (note 3):

     (2,017 )   (637 )   (772 )   (830 )   (1,268 )   (2,626 )   (42 )   (121 )

Adjustments to maintain reserves

     42     191     (35 )   71     (19 )   6     (8 )   (2 )
                                                  

Net equity transactions

     (103,114 )   236,192     (110,289 )   (76,412 )   (381,839 )   172,325     (15,342 )   7,296  
                                                  

Net change in contract owners’ equity

     (171,238 )   280,374     (191,613 )   (53,693 )   (610,193 )   207,117     (31,390 )   4,905  

Contract owners’ equity beginning of period

     339,216     58,842     282,501     336,194     789,465     582,348     35,811     30,906  
                                                  

Contract owners’ equity end of period

   $ 167,978     339,216     90,888     282,501     179,272     789,465     4,421     35,811  
                                                  

CHANGES IN UNITS:

                

Beginning units

     33,836     7,690     17,676     23,366     53,504     42,684     4,126     3,472  

Units purchased

     18,782     28,390     602     1,327     5,252     14,874     247     2,640  

Units redeemed

     (19,749 )   (2,244 )   (10,855 )   (7,017 )   (27,022 )   (4,054 )   (3,352 )   (1,986 )
                                                  

Ending units

     32,869     33,836     7,423     17,676     31,734     53,504     1,021     4,126  
                                                  

(Continued)

 

22


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RENF     RESF     RLCE     RFSF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ -         -         -         -         2,579     26,705     -         1,748  

Realized gain (loss) on investments

     (426,965 )   61,668     (257,345 )   169,233     (221,594 )   (102,999 )   (88,389 )   (25,214 )

Change in unrealized gain (loss) on investments

     67,993     14,620     (166,481 )   (12,172 )   (147,165 )   (24,711 )   (8,451 )   2,199  

Reinvested capital gains

     33,159     89,312     47,452     47,552     8,295     108,264     -         9,630  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (325,813 )   165,600     (376,374 )   204,613     (357,885 )   7,259     (96,840 )   (11,637 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     91,994     67,184     88,325     28,058     110,053     114,558     10,517     23,877  

Transfers between funds

     (314,288 )   592,830     (351,171 )   726,248     (694,972 )   219,348     142,082     (57,233 )

Surrenders (note 6)

     (18,358 )   (13,870 )   (14,881 )   (13,534 )   (23,670 )   (7,205 )   (415 )   (569 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (11,619 )   (1,569 )   (7,885 )   (11,898 )   (10,088 )   779     (81 )   (1,719 )

Deductions for surrender charges (note 2d)

     (3,486 )   (4,876 )   (1,918 )   (2,200 )   (10,346 )   (699 )   (565 )   (19 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (57,543 )   (47,219 )   (62,792 )   (50,760 )   (42,034 )   (82,336 )   (6,243 )   (9,176 )

Asset charges (note 3):

     (2,747 )   (2,589 )   (3,146 )   (3,130 )   (2,335 )   (4,479 )   (375 )   (482 )

Adjustments to maintain reserves

     (85 )   (15 )   (104 )   36     (74 )   32     (40 )   19  
                                                  

Net equity transactions

     (316,132 )   589,876     (353,572 )   672,820     (673,466 )   239,998     144,880     (45,302 )
                                                  

Net change in contract owners’ equity

     (641,945 )   755,476     (729,946 )   877,433     (1,031,351 )   247,257     48,040     (56,939 )

Contract owners’ equity beginning of period

     1,069,329     313,853     1,074,069     196,636     1,221,809     974,552     96,386     153,325  
                                                  

Contract owners’ equity end of period

   $ 427,384     1,069,329     344,123     1,074,069     190,458     1,221,809     144,426     96,386  
                                                  

CHANGES IN UNITS:

                

Beginning units

     34,604     13,530     34,200     8,584     52,820     47,634     7,612     9,832  

Units purchased

     6,963     23,861     8,955     28,950     7,077     10,131     15,159     1,885  

Units redeemed

     (15,939 )   (2,787 )   (17,311 )   (3,334 )   (41,657 )   (4,945 )   (819 )   (4,105 )
                                                  

Ending units

     25,628     34,604     25,844     34,200     18,240     52,820     21,952     7,612  
                                                  

(Continued)

 

23


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RUGB     RHCF     RVHEQ     RINF  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 27,362     65,017     -         -         1,469     11,669     -         -      

Realized gain (loss) on investments

     508,229     100,085     (123,786 )   22,186     (67,201 )   4,085     (7,269 )   (17,659 )

Change in unrealized gain (loss) on investments

     65,185     9,558     (27,863 )   684     17,806     (14,611 )   (971 )   1,168  

Reinvested capital gains

     -         -         16,766     4,127     -         3,763     -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     600,776     174,660     (134,883 )   26,997     (47,926 )   4,906     (8,240 )   (16,491 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     121,461     10,289     39,355     50,764     16,024     26,960     4,254     6,070  

Transfers between funds

     (29,767 )   222,574     234,030     (222,291 )   (101,708 )   74,902     (30,178 )   (87,711 )

Surrenders (note 6)

     (5,067 )   (10,185 )   (7,400 )   (518 )   (1,345 )   (13,915 )   (868 )   (316 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (41,675 )   (16,487 )   (17,210 )   (14,230 )   (2,950 )   (5,784 )   (2,153 )   (4,506 )

Deductions for surrender charges (note 2d)

     (180 )   (1,502 )   (2,606 )   (1,023 )   (238 )   (1,680 )   (326 )   -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (56,204 )   (43,169 )   (24,675 )   (13,645 )   (14,189 )   (21,484 )   (4,338 )   (7,016 )

Asset charges (note 3):

     (3,419 )   (3,322 )   (1,361 )   (1,011 )   (753 )   (1,319 )   (225 )   (561 )

Adjustments to maintain reserves

     (518 )   (3,542 )   (46 )   -         (5 )   (8 )   (36 )   13  
                                                  

Net equity transactions

     (15,369 )   154,656     220,087     (201,954 )   (105,164 )   57,672     (33,870 )   (94,027 )
                                                  

Net change in contract owners’ equity

     585,407     329,316     85,204     (174,957 )   (153,090 )   62,578     (42,110 )   (110,518 )

Contract owners’ equity beginning of period

     461,065     131,749     211,046     386,003     255,430     192,852     66,892     177,410  
                                                  

Contract owners’ equity end of period

   $ 1,046,472     461,065     296,250     211,046     102,340     255,430     24,782     66,892  
                                                  

CHANGES IN UNITS:

                

Beginning units

     35,794     11,224     15,064     29,212     24,228     18,870     4,208     12,320  

Units purchased

     29,690     31,648     17,439     3,930     2,639     9,558     362     398  

Units redeemed

     (9,388 )   (7,078 )   (4,362 )   (18,078 )   (14,121 )   (4,200 )   (1,742 )   (8,510 )
                                                  

Ending units

     56,096     35,794     28,141     15,064     12,746     24,228     2,828     4,208  
                                                  

(Continued)

 

24


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVIDD     RJNF     RVIMC     RAF  
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 732     1,949     1,433     23,058     403     4,145     483     11,725  

Realized gain (loss) on investments

     195,607     11,597     (134,523 )   (104,792 )   46,464     (24,950 )   181,822     (303,277 )

Change in unrealized gain (loss) on investments

     (54,843 )   45,136     (1,132 )   (14,082 )   195     1,928     (3,219 )   (6,701 )

Reinvested capital gains

     44,696     -         -         -         -         -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     186,192     58,682     (134,222 )   (95,816 )   47,062     (18,877 )   179,086     (298,253 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     52     1,733     13,454     24,312     3,077     1,703     298,278     196,694  

Transfers between funds

     (1,219,399 )   1,152,701     429,036     (536,368 )   (116,639 )   44,696     (522,713 )   250,526  

Surrenders (note 6)

     (66 )   (2,060 )   (15,257 )   (5,629 )   (11,596 )   (31,449 )   (13,208 )   (68,953 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (32,175 )   (25,448 )   (34,565 )   (36,971 )   (6,678 )   (1,643 )   (17,274 )   (21,933 )

Deductions for surrender charges (note 2d)

     -         -         (35,909 )   (376 )   (1,256 )   (3,618 )   (211 )   (6,237 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (33,899 )   (13,053 )   (24,753 )   (25,449 )   (9,099 )   (6,003 )   (87,753 )   (80,084 )

Asset charges (note 3):

     (2,457 )   (762 )   (1,515 )   (1,509 )   (839 )   (508 )   (3,739 )   (4,695 )

Adjustments to maintain reserves

     (16 )   (1 )   128     (13 )   (11 )   -         (26 )   6  
                                                  

Net equity transactions

     (1,287,960 )   1,113,110     330,619     (582,003 )   (143,041 )   3,178     (346,646 )   265,324  
                                                  

Net change in contract owners’ equity

     (1,101,768 )   1,171,792     196,397     (677,819 )   (95,979 )   (15,699 )   (167,560 )   (32,929 )

Contract owners’ equity beginning of period

     1,299,856     128,064     169,156     846,975     156,102     171,801     308,276     341,205  
                                                  

Contract owners’ equity end of period

   $ 198,088     1,299,856     365,553     169,156     60,123     156,102     140,716     308,276  
                                                  

CHANGES IN UNITS:

                

Beginning units

     202,906     18,194     20,956     100,194     20,476     22,088     43,324     42,542  

Units purchased

     33     191,111     58,884     2,706     348     4,230     35,880     24,481  

Units redeemed

     (183,714 )   (6,399 )   (14,951 )   (81,944 )   (14,957 )   (5,842 )   (65,844 )   (23,699 )
                                                  

Ending units

     19,225     202,906     64,889     20,956     5,867     20,476     13,360     43,324  
                                                  

(Continued)

 

25


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVISC     RUF     RLCJ     RVLCG  
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 11,113     14,163     2,181     19,963     957     15,276     -         -      

Realized gain (loss) on investments

     10,126     (12,714 )   1,378,188     (124,684 )   (21,672 )   (223,247 )   (103,928 )   (7,455 )

Change in unrealized gain (loss) on investments

     (26,821 )   (1,766 )   (18,594 )   76,987     (39,791 )   143,905     (2,669 )   691  

Reinvested capital gains

     -         -         -         -         -         -         -         6,620  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (5,582 )   (317 )   1,361,775     (27,734 )   (60,506 )   (64,066 )   (106,597 )   (144 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     5,746     15,435     13,191     249,933     24,076     283,402     22,323     45,858  

Transfers between funds

     1,674,709     75,678     (1,312,862 )   (415,617 )   (53,439 )   (791,675 )   104,667     (384,711 )

Surrenders (note 6)

     (11,800 )   (34,887 )   (2,369 )   (35,302 )   (3,347 )   (8,016 )   (17,029 )   (942 )

Death benefits (note 4)

     -         -         (30,048 )   -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (25,792 )   (8,366 )   (29,673 )   (1,209 )   (2,083 )   (8,110 )   (10,655 )   5,265  

Deductions for surrender charges (note 2d)

     (153 )   (4,305 )   (14 )   (4,407 )   (580 )   (1,177 )   (5,563 )   (185 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (24,677 )   (19,240 )   (34,563 )   (61,708 )   (12,530 )   (56,715 )   (26,358 )   (40,150 )

Asset charges (note 3):

     (2,186 )   (1,666 )   (3,202 )   (2,515 )   (803 )   (2,328 )   (961 )   (1,954 )

Adjustments to maintain reserves

     (17 )   4     594     9     (31 )   (6 )   (40 )   25  
                                                  

Net equity transactions

     1,615,830     22,653     (1,398,946 )   (270,816 )   (48,737 )   (584,625 )   66,384     (376,794 )
                                                  

Net change in contract owners’ equity

     1,610,248     22,336     (37,171 )   (298,550 )   (109,243 )   (648,691 )   (40,213 )   (376,938 )

Contract owners’ equity beginning of period

     255,044     232,708     460,803     759,353     218,535     867,226     300,232     677,170  
                                                  

Contract owners’ equity end of period

   $ 1,865,292     255,044     423,632     460,803     109,292     218,535     260,019     300,232  
                                                  

CHANGES IN UNITS:

                

Beginning units

     33,112     31,834     60,634     100,746     16,262     57,286     25,586     60,544  

Units purchased

     168,992     10,749     1,128     34,211     2,491     20,299     17,368     8,205  

Units redeemed

     (7,891 )   (9,471 )   (21,730 )   (74,323 )   (6,619 )   (61,323 )   (6,130 )   (43,163 )
                                                  

Ending units

     194,213     33,112     40,032     60,634     12,134     16,262     36,824     25,586  
                                                  

(Continued)

 

26


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVLCV     RLF     RMED     RVMCG  
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 1,106     2,713     -         -         -         8,899     -         -      

Realized gain (loss) on investments

     (115,776 )   (306 )   (20,274 )   7,476     (241,396 )   (137,130 )   (124,592 )   8,406  

Change in unrealized gain (loss) on investments

     24,507     (26,554 )   (3,271 )   (2,439 )   (25,428 )   55,128     (34,891 )   (25,423 )

Reinvested capital gains

     16,293     20,096     2,078     2,426     -         67,248     -         40,169  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (73,870 )   (4,051 )   (21,467 )   7,463     (266,824 )   (5,855 )   (159,483 )   23,152  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     34,098     65,611     2,151     7,749     89,209     173,815     50,440     75,900  

Transfers between funds

     (22,557 )   (267,609 )   3,674     (254,590 )   (24,228 )   (244,536 )   (288,328 )   82,141  

Surrenders (note 6)

     (13,148 )   (6,031 )   -         (269 )   (22,841 )   (12,182 )   (2,466 )   (9,923 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (193 )   (24,643 )   (4,573 )   (255 )   (4,792 )   1,005     (1,983 )   (6,019 )

Deductions for surrender charges (note 2d)

     (1,058 )   (427 )   (382 )   (101 )   (11,086 )   (2,497 )   (168 )   (1,117 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (10,667 )   (30,386 )   (3,130 )   (6,782 )   (39,531 )   (57,162 )   (24,501 )   (34,295 )

Asset charges (note 3):

     (536 )   (1,566 )   (120 )   (405 )   (1,897 )   (2,774 )   (1,353 )   (2,121 )

Adjustments to maintain reserves

     (31 )   (9 )   (19 )   19     (61 )   20     (22 )   11  
                                                  

Net equity transactions

     (14,092 )   (265,060 )   (2,399 )   (254,634 )   (15,227 )   (144,311 )   (268,381 )   104,577  
                                                  

Net change in contract owners’ equity

     (87,962 )   (269,111 )   (23,866 )   (247,171 )   (282,051 )   (150,166 )   (427,864 )   127,729  

Contract owners’ equity beginning of period

     138,926     408,037     27,489     274,660     543,628     693,794     623,135     495,406  
                                                  

Contract owners’ equity end of period

   $ 50,964     138,926     3,623     27,489     261,577     543,628     195,271     623,135  
                                                  

CHANGES IN UNITS:

                

Beginning units

     10,646     29,590     1,742     16,964     29,858     39,476     46,060     39,714  

Units purchased

     4,047     5,438     164     477     7,711     10,561     7,681     11,021  

Units redeemed

     (7,087 )   (24,382 )   (1,455 )   (15,699 )   (5,760 )   (20,179 )   (31,137 )   (4,675 )
                                                  

Ending units

     7,606     10,646     451     1,742     31,809     29,858     22,604     46,060  
                                                  

(Continued)

 

27


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVMCV     RVCEQ     RVF     ROF  
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ -         3,775     1,157     148     473     9,564     432     976  

Realized gain (loss) on investments

     (18,848 )   3,875     (17,575 )   (7,280 )   (799,337 )   463,466     (614,232 )   699,570  

Change in unrealized gain (loss) on investments

     (76,233 )   (6,992 )   3,409     (3,473 )   17,935     (4,866 )   44,804     (34,280 )

Reinvested capital gains

     24,662     183     84     1,965     -         -         -         -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (70,419 )   841     (12,925 )   (8,640 )   (780,929 )   468,164     (568,996 )   666,266  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     47,257     48,293     576     768     102,267     252,604     34,871     108,891  

Transfers between funds

     15,250     (209,750 )   9,937     13,448     (1,859,108 )   1,199,891     (2,740,125 )   2,921,995  

Surrenders (note 6)

     (2,125 )   (3,026 )   -         -         (82,794 )   (4,112 )   (38,369 )   (5,363 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     2,095     (21,161 )   -         -         (8,604 )   (7,555 )   (15,661 )   (17,564 )

Deductions for surrender charges (note 2d)

     (199 )   (614 )   -         -         (24,176 )   (4,223 )   (7,749 )   (1,808 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (14,078 )   (25,038 )   (1,632 )   (1,824 )   (84,361 )   (126,424 )   (49,723 )   (78,326 )

Asset charges (note 3):

     (678 )   (1,286 )   (93 )   (148 )   (4,348 )   (6,755 )   (3,569 )   (5,996 )

Adjustments to maintain reserves

     (47 )   11     (16 )   3     (28 )   (3 )   (9 )   2  
                                                  

Net equity transactions

     47,475     (212,571 )   8,772     12,247     (1,961,152 )   1,303,423     (2,820,334 )   2,921,831  
                                                  

Net change in contract owners’ equity

     (22,944 )   (211,730 )   (4,153 )   3,607     (2,742,081 )   1,771,587     (3,389,330 )   3,588,097  

Contract owners’ equity beginning of period

     123,501     335,231     22,889     19,282     3,035,305     1,263,718     4,651,780     1,063,683  
                                                  

Contract owners’ equity end of period

   $ 100,557     123,501     18,736     22,889     293,224     3,035,305     1,262,450     4,651,780  
                                                  

CHANGES IN UNITS:

                

Beginning units

     8,884     22,946     2,278     1,818     180,778     96,492     316,054     85,150  

Units purchased

     7,384     4,014     1,003     645     10,611     94,494     2,794     239,444  

Units redeemed

     (3,436 )   (18,076 )   (226 )   (185 )   (127,658 )   (10,208 )   (171,185 )   (8,540 )
                                                  

Ending units

     12,832     8,884     3,055     2,278     63,731     180,778     147,663     316,054  
                                                  

(Continued)

 

28


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RNF     RPMF     RREF     RRF  
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 929     10,389     -         -         1,514     3,593     -         -      

Realized gain (loss) on investments

     (130,894 )   20,552     (1,115,927 )   146,380     (133,159 )   (12,394 )   (18,108 )   (1,742 )

Change in unrealized gain (loss) on investments

     (78,610 )   (31,219 )   278,080     (46,093 )   (12,702 )   (25,613 )   110     642  

Reinvested capital gains

     -         -         -         -         15,252     17,925     4     980  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (208,575 )   (278 )   (837,847 )   100,287     (129,095 )   (16,489 )   (17,994 )   (120 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     31,648     43,775     95,581     111,899     50,421     58,909     725     922  

Transfers between funds

     (276,108 )   135,668     438,650     538,986     189,382     (340,201 )   40,587     (17,209 )

Surrenders (note 6)

     (50,728 )   (6,082 )   (24,375 )   (35,823 )   (2,219 )   (463 )   (1 )   (59 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (12,035 )   (12,183 )   (44,831 )   19,543     (2,394 )   (4,394 )   (1,706 )   (8 )

Deductions for surrender charges (note 2d)

     (4,496 )   (996 )   (2,361 )   (1,723 )   (373 )   (212 )   -         -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (27,002 )   (36,634 )   (65,189 )   (52,869 )   (17,594 )   (22,410 )   (1,406 )   (1,420 )

Asset charges (note 3):

     (1,587 )   (2,603 )   (6,125 )   (4,562 )   (933 )   (1,193 )   (102 )   (89 )

Adjustments to maintain reserves

     (26 )   2     (66 )   46     (89 )   205     (32 )   (4 )
                                                  

Net equity transactions

     (340,334 )   120,947     391,284     575,497     216,201     (309,759 )   38,065     (17,867 )
                                                  

Net change in contract owners’ equity

     (548,909 )   120,669     (446,563 )   675,784     87,106     (326,248 )   20,071     (17,987 )

Contract owners’ equity beginning of period

     730,680     610,011     1,833,424     1,157,640     134,577     460,825     1,710     19,697  
                                                  

Contract owners’ equity end of period

   $ 181,771     730,680     1,386,861     1,833,424     221,683     134,577     21,781     1,710  
                                                  

CHANGES IN UNITS:

                

Beginning units

     44,842     37,858     98,254     74,170     8,272     22,910     152     1,530  

Units purchased

     3,790     10,888     31,361     30,364     16,768     5,214     3,045     149  

Units redeemed

     (24,129 )   (3,904 )   (8,640 )   (6,280 )   (1,692 )   (19,852 )   (310 )   (1,527 )
                                                  

Ending units

     24,503     44,842     120,975     98,254     23,348     8,272     2,887     152  
                                                  

(Continued)

 

29


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RMEK     RTF     RSRF     RVSCG  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 783     30,945     -         16,506     -         -         -         -      

Realized gain (loss) on investments

     (620,102 )   (620,694 )   (1,149,666 )   (310,998 )   (181,413 )   27,027     (54,039 )   (32,590 )

Change in unrealized gain (loss) on investments

     36,312     (102,712 )   49,869     (34,948 )   (160,175 )   (17,089 )   2,117     5,616  

Reinvested capital gains

     -         103,867     -         176,525     2,125     65,277     -         8,699  
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (583,007 )   (588,594 )   (1,099,797 )   (152,915 )   (339,463 )   75,215     (51,922 )   (18,275 )
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     55,339     89,483     71,796     95,005     140,694     196,374     19,428     33,530  

Transfers between funds

     296,411     (2,924,600 )   (298,036 )   1,090,051     (252,169 )   346,183     30,752     (425,657 )

Surrenders (note 6)

     (33,410 )   (13,683 )   (37,630 )   (5,132 )   (14,350 )   (10,762 )   (272 )   (3,488 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     21     (26,637 )   12,407     20,486     (188 )   (28,301 )   (2,194 )   (5,710 )

Deductions for surrender charges (note 2d)

     (3,482 )   (2,019 )   (30,756 )   (2,333 )   (9,210 )   (1,581 )   (10 )   (328 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (49,819 )   (104,259 )   (57,930 )   (103,814 )   (73,748 )   (49,927 )   (9,397 )   (20,292 )

Asset charges (note 3):

     (3,764 )   (6,565 )   (2,431 )   (4,368 )   (3,313 )   (3,093 )   (592 )   (1,466 )

Adjustments to maintain reserves

     (25 )   (38 )   (36 )   (12 )   (63 )   34     (8 )   (6 )
                                                  

Net equity transactions

     261,271     (2,988,318 )   (342,616 )   1,089,883     (212,347 )   448,927     37,707     (423,417 )
                                                  

Net change in contract owners’ equity

     (321,736 )   (3,576,912 )   (1,442,413 )   936,968     (551,810 )   524,142     (14,215 )   (441,692 )

Contract owners’ equity beginning of period

     552,039     4,128,951     1,615,141     678,173     1,047,148     523,006     79,548     521,240  
                                                  

Contract owners’ equity end of period

   $ 230,303     552,039     172,728     1,615,141     495,338     1,047,148     65,333     79,548  
                                                  

CHANGES IN UNITS:

                

Beginning units

     32,980     230,052     90,754     38,340     57,518     35,262     6,010     39,338  

Units purchased

     6,260     5,539     4,762     62,210     13,811     28,256     2,681     4,042  

Units redeemed

     (10,950 )   (202,611 )   (65,202 )   (9,796 )   (25,420 )   (6,000 )   (1,176 )   (37,370 )
                                                  

Ending units

     28,290     32,980     30,314     90,754     45,909     57,518     7,515     6,010  
                                                  

(Continued)

 

30


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RVSCV     RVSDL     RTEC     RTEL  
                          
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                  

Investment activity:

                

Net investment income (loss)

   $ 1,155     652     -         -         -         -         660     421  

Realized gain (loss) on investments

     (39,012 )   (92,928 )   56,724     (4,283 )   (65,856 )   7,040     (99,855 )   19,437  

Change in unrealized gain (loss) on investments

     (42,221 )   4,005     (13,512 )   (422 )   1,213     1,464     6,061     (340 )

Reinvested capital gains

     -         46,732     -         -         12,843     -         61,557     -      
                                                  

Net increase (decrease) in contract owners’ equity resulting from operations

     (80,078 )   (41,539 )   43,212     (4,705 )   (51,800 )   8,504     (31,577 )   19,518  
                                                  

Equity transactions:

                

Purchase payments received from contract owners (notes 2a and 6)

     20,023     16,477     85,394     623     4,756     13,543     2,836     20,305  

Transfers between funds

     116,769     (143,203 )   (82,848 )   80,073     (177,231 )   181,825     (28,163 )   (67,837 )

Surrenders (note 6)

     (309 )   (2,785 )   (4,396 )   (55 )   (7,863 )   (1,344 )   (1,929 )   (5,743 )

Death benefits (note 4)

     -         -         -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     494     6,357     (6,333 )   (4,859 )   129     (7,012 )   (1,368 )   (9,822 )

Deductions for surrender charges (note 2d)

     (6 )   (146 )   (91 )   -         (927 )   (500 )   (286 )   (1,570 )

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (8,775 )   (12,714 )   (14,586 )   (3,406 )   (9,573 )   (19,171 )   (6,617 )   (17,380 )

Asset charges (note 3):

     (546 )   (919 )   (558 )   (194 )   (499 )   (1,198 )   (423 )   (1,418 )

Adjustments to maintain reserves

     (43 )   8     (12 )   (4 )   (33 )   14     (34 )   4  
                                                  

Net equity transactions

     127,607     (136,925 )   (23,430 )   72,178     (191,241 )   166,157     (35,984 )   (83,461 )
                                                  

Net change in contract owners’ equity

     47,529     (178,464 )   19,782     67,473     (243,041 )   174,661     (67,561 )   (63,943 )

Contract owners’ equity beginning of period

     60,295     238,759     75,240     7,767     285,809     111,148     159,739     223,682  
                                                  

Contract owners’ equity end of period

   $ 107,824     60,295     95,022     75,240     42,768     285,809     92,178     159,739  
                                                  

CHANGES IN UNITS:

                

Beginning units

     5,192     16,374     8,566     788     22,122     9,496     9,704     14,842  

Units purchased

     12,290     2,313     10,980     8,666     562     15,066     2,273     2,174  

Units redeemed

     (1,050 )   (13,495 )   (9,298 )   (888 )   (16,620 )   (2,440 )   (1,733 )   (7,312 )
                                                  

Ending units

     16,432     5,192     10,248     8,566     6,064     22,122     10,244     9,704  
                                                  

(Continued)

 

31


NATIONWIDE VLI SEPARATE ACCOUNT-6

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued

Years Ended December 31, 2008 and 2007

 

     RTRF     RUTL     RVWDL  
                    
     2008     2007     2008     2007     2008     2007  
                                      

Investment activity:

            

Net investment income (loss)

   $ -         -         813     5,129     -         72,048  

Realized gain (loss) on investments

     (65,703 )   (49,228 )   (129,567 )   17,138     (49,812 )   48,446  

Change in unrealized gain (loss) on investments

     (8,890 )   3,460     5,254     (318 )   64,656     (61,112 )

Reinvested capital gains

     2,856     33,496     2,150     34,603     -         -      
                                      

Net increase (decrease) in contract owners’ equity resulting from operations

     (71,737 )   (12,272 )   (121,350 )   56,552     14,844     59,382  
                                      

Equity transactions:

            

Purchase payments received from contract owners (notes 2a and 6)

     20,124     22,285     42,319     40,135     12,233     8,954  

Transfers between funds

     140,691     (75,532 )   2,964     (247,628 )   76,517     295,732  

Surrenders (note 6)

     (7 )   (425 )   (3,166 )   (13,312 )   (1,453 )   (66 )

Death benefits (note 4)

     -         -         -         -         -         -      

Net policy repayments (loans) (note 5)

     (5,778 )   (8,154 )   (15,398 )   (30,874 )   14     (8,740 )

Deductions for surrender charges (note 2d)

     -         (61 )   (2,354 )   (1,016 )   (215 )   -      

Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)

     (18,313 )   (7,507 )   (27,166 )   (31,048 )   (12,675 )   (6,699 )

Asset charges (note 3):

     (773 )   (368 )   (1,316 )   (1,780 )   (822 )   (934 )

Adjustments to maintain reserves

     (30 )   (2 )   (73 )   30     (14 )   (8 )
                                      

Net equity transactions

     135,914     (69,764 )   (4,190 )   (285,493 )   73,585     288,239  
                                      

Net change in contract owners’ equity

     64,177     (82,036 )   (125,540 )   (228,941 )   88,429     347,621  

Contract owners’ equity beginning of period

     57,784     139,820     258,009     486,950     566,519     218,898  
                                      

Contract owners’ equity end of period

   $ 121,961     57,784     132,469     258,009     654,948     566,519  
                                      

CHANGES IN UNITS:

            

Beginning units

     4,146     9,154     13,404     28,552     45,758     20,884  

Units purchased

     9,499     1,698     4,393     3,717     15,756     26,389  

Units redeemed

     (1,937 )   (6,706 )   (8,025 )   (18,865 )   (1,237 )   (1,515 )
                                      

Ending units

     11,708     4,146     9,772     13,404     60,277     45,758  
                                      

See accompanying notes to financial statements.

 

32


NATIONWIDE VLI SEPARATE ACCOUNT-6

NOTES TO FINANCIAL STATEMENTS

December 31, 2008 and 2008

(1) Background and Summary of Significant Accounting Policies

(a) Organization and Nature of Operations

The Nationwide VLI Separate Account-6 (The Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on July, 10 2001 and commenced operations on November 30, 2003. The Account is registered as a unit investment trust under the Investment Company Act of 1940. The Company offers Flexible Premium Variable Universal Life Insurance Policies through the Account. The primary distribution for contracts is through wholesalers and brokers.

(b) The Contracts

Only policies with a front-end sales charge and certain other fees are offered for purchase. See note 2 for a discussion of policy charges and note 3 for asset charges. Policy owners may invest in the following:

With certain exceptions, contract owners may invest in the following:

Portfolios of the American Century Variable Portfolios, Inc. (American Century VP);

American Century VP - Income & Growth Fund - Class II (ACVIG2)

American Century VP - Income & Growth Fund - Class III (ACVIG3)

American Century VP - Ultra(R) Fund - Class II (ACVU2)

American Century VP - Ultra(R) Fund - Class III (ACVU3)

American Century VP - Value Fund - Class II (ACVV2)

American Century VP - Value Fund - Class III (ACVV3)

Portfolios of the Fidelity(R) Variable Insurance Products Fund (Fidelity(R) VIP);

Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)

Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 R (FEI2R)

Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)

Fidelity(R) VIP - Growth Portfolio - Service Class 2 R (FG2R)

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 (FC2)

Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 R (FC2R)

Portfolios of the Nationwide Variable Insurance Trust (Nationwide VIT);

Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)

Nationwide VIT - Government Bond Fund - Class I (GBF)

Nationwide VIT - Government Bond Fund - Class II (GBF2)*

Nationwide VIT - Government Bond Fund - Class III (GBF3)

Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)

Nationwide VIT - Investor Destinations Aggressive Fund - Class VI (GVIDA6)

Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)*

Nationwide VIT - Investor Destinations Conservative Fund - Class VI (GVIDC6)

Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)

Nationwide VIT - Investor Destinations Moderate Fund - Class VI (GVIDM6)

Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)

Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class VI (GVDMA6)

Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)*

Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class VI (GVDMC6)

Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)

Nationwide VIT - Mid Cap Growth Fund - Class III (SGRF3)

Nationwide VIT - Money Market Fund - Class II (SAM2)

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class II (SCGF2)

Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class III (SCGF3)

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class II (SCVF2)

Nationwide VIT - Multi-Manager Small Cap Value Fund - Class III (SCVF3)

Nationwide VIT - Multi-Manager Small Company Fund - Class II (SCF2)

Nationwide VIT - Multi-Manager Small Company Fund - Class III (SCF3)

Nationwide VIT - Nationwide Fund - Class II (TRF2)

Nationwide VIT - Nationwide Fund - Class III (TRF3)

Portfolios of the Rydex Variable Trust;

Rydex Variable Trust Portfolios - Absolute Return Strategies Fund (RVARS)

Rydex Variable Trust Portfolios - Banking Fund (RBKF)

Rydex Variable Trust Portfolios - Basic Materials Fund (RBMF)

(Continued)

 

33


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

Rydex Variable Trust Portfolios - Biotechnology Fund (RBF)

Rydex Variable Trust Portfolios - Commodities Strategy Fund (RVCMD)

Rydex Variable Trust Portfolios - Consumer Products Fund (RCPF)

Rydex Variable Trust Portfolios - Dow 2x Strategy Fund (RVLDD)

Rydex Variable Trust Portfolios - Electronics Fund (RELF)

Rydex Variable Trust Portfolios - Energy Fund (RENF)

Rydex Variable Trust Portfolios - Energy Services Fund (RESF)

Rydex Variable Trust Portfolios - Europe 1.25x Strategy Fund (RLCE)

Rydex Variable Trust Portfolios - Financial Services Fund (RFSF)

Rydex Variable Trust Portfolios - Government Long Bond 1.2x Strategy Fund (RUGB)

Rydex Variable Trust Portfolios - Health Care Fund (RHCF)

Rydex Variable Trust Portfolios - Hedged Equity Fund (RVHEQ)

Rydex Variable Trust Portfolios - Internet Fund (RINF)

Rydex Variable Trust Portfolios - Inverse Dow 2x Strategy Fund (RVIDD)

Rydex Variable Trust Portfolios - Inverse Government Long Bond Strategy Fund (RJNF)

Rydex Variable Trust Portfolios - Inverse Mid Cap Strategy Fund (RVIMC)

Rydex Variable Trust Portfolios - Inverse NASDAQ-100(R) Strategy Fund (RAF) (formerly Inverse OTC

    Strategy Fund)

Rydex Variable Trust Portfolios - Inverse Russell 2000(R) Strategy Fund (RVISC)

Rydex Variable Trust Portfolios - Inverse S&P 500 Strategy Fund (RUF)

Rydex Variable Trust Portfolios - Japan 1.25x Strategy Fund (RLCJ)

Rydex Variable Trust Portfolios - Large Cap Growth Fund (RVLCG)

Rydex Variable Trust Portfolios - Large Cap Value Fund (RVLCV)

Rydex Variable Trust Portfolios - Leisure Fund (RLF)

Rydex Variable Trust Portfolios - Mid Cap 1.5x Strategy Fund (RMED)

Rydex Variable Trust Portfolios - Mid Cap Growth Fund (RVMCG)

Rydex Variable Trust Portfolios - Mid Cap Value Fund (RVMCV)

Rydex Variable Trust Portfolios - Multi Cap Core Equity Fund (RVCEQ)

Rydex Variable Trust Portfolios - NASDAQ-100(R) 2x Strategy Fund (RVF) (formerly OTC 2x Strategy Fund)

Rydex Variable Trust Portfolios - NASDAQ-100(R) Fund (ROF) (formerly OTC Fund)

Rydex Variable Trust Portfolios - Nova Fund (RNF)

Rydex Variable Trust Portfolios - Precious Metals Fund (RPMF)

Rydex Variable Trust Portfolios - Real Estate Fund (RREF)

Rydex Variable Trust Portfolios - Retailing Fund (RRF)

Rydex Variable Trust Portfolios - Russell 2000(R) 1.5x Strategy Fund (RMEK)

Rydex Variable Trust Portfolios - S&P 500 2x Strategy Fund (RTF)

Rydex Variable Trust Portfolios - Sector Rotation Fund (RSRF)

Rydex Variable Trust Portfolios - Small Cap Growth Fund (RVSCG)

Rydex Variable Trust Portfolios - Small Cap Value Fund (RVSCV)

Rydex Variable Trust Portfolios - Strengthening Dollar 2x Strategy Fund (RVSDL)

Rydex Variable Trust Portfolios - Technology Fund (RTEC)

Rydex Variable Trust Portfolios - Telecommunications Fund (RTEL)

Rydex Variable Trust Portfolios - Transportation Fund (RTRF)

Rydex Variable Trust Portfolios - Utilities Fund (RUTL)

Rydex Variable Trust Portfolios - Weakening Dollar 2x Strategy Fund (RVWDL)

 

  * At December 31, 2008, contract owners were not invested in this fund.

The contract owners’ equity is affected by the investment results of each fund, equity transactions by contract owners and certain policy and asset charges (see notes 2 and 3). The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the Accounts of the Company.

A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

(Continued)

 

34


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and/or if a gain is realized by the contract owner during the free look period.

(c) Security Valuation, Transactions and Related Investment Income

Investments in underlying mutual funds are valued on the closing net asset value per share at December 31, 2008 of such funds, which value their investment securities at fair value. The cost of investments sold is determined on a first in – first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.

(d) Federal Income Taxes

Operations of the Account form a part of, and are taxed with, operations of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code. The Company does not provide for income taxes within the Account. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.

(e) Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(f) Recently Issued Accounting Standard

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). SFAS 157 provides enhanced guidance for using fair value to measure assets and liabilities and requires new disclosures about fair value measurements. SFAS 157 also provides guidance regarding the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. For assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition, the reporting entity shall disclose information that enables financial statement users to assess the inputs used to develop those measurements. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. The Company adopted SFAS 157 effective January 1, 2008. The adoption of SFAS 157 did not have a material impact on the Account’s financial position or results of operations.

(2) Policy Charges

(a) Deductions from Premiums

The Company deducts a premium load charge to cover sales loads and state premium taxes. The sales load portion of the premium load charge is $5 per $1,000 of premium and covers sales expenses incurred by the Company. The premium tax portion of the premium load charge is $35 per $1,000 of premium and is used to reimburse the Company for state and local premium taxes (at the estimated rate of 2.25%), and for federal premium taxes (at the estimated rate of 1.25%). For the periods ended December 31, 2008 and 2007, total front-end sales charge deductions were $414,026 and $475,885, respectively and were recognized as a reduction of purchase payments on the Statement of Changes in Contract Owners’ Equity.

(b) Cost of Insurance

A cost of insurance charge is assessed monthly against each contract by liquidating units. The amount of the charge varies widely and is based upon age, sex, rate class, and net amount at risk (death benefit less total contract value).

(c) Administrative Charges

The Company currently deducts $10 per month through the first year from the policy date, which is also the maximum guaranteed administrative charge. Thereafter, the Company will deduct $5 per month, and the maximum guaranteed administrative charge is $7.50 per month. These charges are assessed against each contract monthly by liquidating units.

(Continued)

 

35


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

(d) Surrender Charges

Policy surrenders result in a redemption of the contract value from the Account and payment of the surrender proceeds to the contract owner or designee. The surrender proceeds consist of the contract value, less any outstanding policy loans and less a surrender charge if applicable. The amount of the charge is based upon a specified percentage of the initial surrender charge which varies by age, sex and rate class. The surrender charge is 100% of the initial surrender charge in the first year, and declines in specified percentages each year. After the ninth year, the charge is 0%. The Company may wave the surrender charge for certain contracts in which sales expenses normally associated with the distribution of a contract are not incurred. The charges are assessed against each contract by liquidating units.

(3) Asset Charges

The Company deducts a charge related to the assumption of mortality and expense risk.

This charge is $0.50 per $1,000 on the first $25,000 of cash value. During the first through fifteenth years from the policy date, the charge is $0.25 per $1,000 of cash value on amounts between $25,000 and $250,000 of cash value. Otherwise, the charge is $0.17 per $1,000 of cash value thereafter. This charge is assessed monthly against each contract by liquidating units.

(4) Death Benefits

Death benefit proceeds result in the redemption of the contract value from the Account and payment of those proceeds, less any outstanding policy loans (and policy charges), to the legal beneficiary. The contracts have a minimum required death benefit. The minimum required death benefit is the lowest benefit that will qualify the policy as life insurance under Section 7702 of the Internal Revenue Code.

There are three options a contract owner may choose when determining the death benefit:

 

  1) The death benefit will be the greater of the Specified Amount or minimum required death benefit;

 

  2) The death benefit will be the greater of the Specified Amount plus the cash value as of the date of death, or the minimum required death benefit;

 

  3) The death benefit will be the Specified Amount plus the accumulated premium account (which consists of all premium payments minus all partial surrenders to the date of death).

For any death benefit option, the calculation of the minimum required death benefit is shown on the Policy Data Page. Not all death benefit options are available in all states. In the event that the guaranteed death benefit exceeds the contract value on the date of death, the excess is paid by the Company’s general account.

(5) Policy Loans (Net of Repayments)

Contract provisions allow contract owners to borrow 90% of a policy’s variable cash surrender value plus 100% of a policy’s fixed cash surrender value less the applicable value of any surrender charges. Interest is charged on the outstanding loans and is due and payable in advance on the policy anniversary. In certain circumstances a contract owner may elect to use a Preferred Policy Loan. In this case, the loan value cannot exceed 5% of the policy’s cash surrender value as of the beginning of the year from the policy date. The contract is charged 3.9% interest on the outstanding loan.

At the time the loan is granted, the amount of the loan is transferred from the Account to the Company’s general account as collateral for the outstanding loan. Collateral amounts in the general account are credited with the stated rate of interest in effect at the time the loan is made, subject to a guaranteed minimum rate. Interest credited is paid by the Company’s general account to the Account. Loan repayments result in a transfer of collateral including interest credited back to the Account.

(6) Related Party Transactions

The Company performs various services on behalf of the mutual fund companies in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company. Contract owners may, with certain restrictions, transfer their assets between the Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. These transfers are the result of the contract owner executing fund exchanges. Fund exchanges from the Account to the fixed account are included in surrenders, and fund exchanges from the fixed account to the Account are included in purchase payments received from contact owners, as applicable, on the accompanying Statements of Change in Contract Owners’ Equity. Policy loan transactions (note 5),

(Continued)

 

36


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

executed at the direction of the contract owner, also result in transfers between the Account and the fixed account of the Company, but are included in Net Policy (Loans) Repayments. The fixed account assets are not reflected in the accompanying financial statements. For the periods ended December 31, 2008 and 2007, total transfers into the Account from the fixed account were $759,592 and $1,193,323, respectively, and total transfers from the Account to the fixed account were $1,704,892 and $1,563,081, respectively.

(7) Fair Value Measurement

SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.

In accordance with SFAS 157, the Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Company categorizes financial assets recorded at fair value as follows:

 

   

Level 1 – Unadjusted quoted prices accessible in active markets for identical assets at the measurement date. The assets utilizing Level 1 valuations represent investments in publicly-traded registered mutual funds with quoted market prices.

 

   

Level 2 – Unadjusted quoted prices for similar assets in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The assets utilizing Level 2 valuations represent investments in privately-traded registered mutual funds only offered through insurance products.

 

   

Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. The Account invests only in funds with fair value measurements in the first two levels of the fair value hierarchy.

The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2008:

 

     Level 1    Level 2    Level 3    Total

Separate Account Investments

   0    $ 54,076,560    0    $ 54,076,560

Accounts Payable of $235 are measured at settlement value which approximates the fair value due to the short-term nature of such liabilities.

The Account did not have any assets or liabilities reported at fair value on a nonrecurring basis required to be disclosed under SFAS 157.

(Continued)

 

37


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

(8) Financial Highlights

The following tabular presentation is a summary of units, unit fair values and contract owners’ equity outstanding for variable annuity contracts as of the end of the periods indicated, and the investment income ratio and total return for each of the periods in the five year period ended December 31, 2008.

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   

American Century VP - Income & Growth Fund - Class II (ACVIG2)

 

 

2008

   517    $ 9.897787    $ 5,117    1.70 %   -34.73 %  

2007

   718      15.163917      10,888    1.60 %   -0.43 %  

2006

   750      15.229877      11,422    1.44 %   16.81 %  

2005

   1,326      13.037836      17,288    34.55 %   4.52 %  

2004

   2,714      12.474389      33,855    1.01 %   12.57 %  
American Century VP - Income & Growth Fund - Class III (ACVIG3)    

2008

   11,835      8.246990      97,603    2.40 %   -34.59 %  

2007

   17,228      12.607351      217,199    1.48 %   -0.07 %  

2006

   11,246      12.615826      141,878    1.36 %   17.09 %  

2005

   5,672      10.774753      61,114    0.00 %   7.75 %   5/2/2005
American Century VP - Ultra(R) Fund - Class II (ACVU2)    

2008

   1,574      8.135719      12,806    0.00 %   -41.65 %  

2007

   1,664      13.942182      23,200    0.00 %   20.84 %  

2006

   4,954      11.537562      57,157    0.00 %   -3.39 %  

2005

   5,704      11.942190      68,118    0.00 %   1.97 %  

2004

   9,962      11.710979      116,665    0.00 %   10.59 %  
American Century VP - Ultra(R) Fund - Class III (ACVU3)    

2008

   7,813      7.560823      59,073    0.00 %   -41.52 %  

2007

   7,520      12.928640      97,223    0.00 %   21.04 %  

2006

   6,486      10.681571      69,281    0.00 %   -3.28 %  

2005

   2,692      11.043659      29,730    0.00 %   10.44 %   5/2/2005
American Century VP - Value Fund - Class II (ACVV2)    

2008

   2,572      10.909345      28,059    2.28 %   -26.80 %  

2007

   2,872      14.904082      42,805    1.73 %   -5.31 %  

2006

   4,474      15.739668      70,419    1.21 %   18.46 %  

2005

   4,744      13.286571      63,031    1.04 %   4.85 %  

2004

   9,250      12.671512      117,211    0.00 %   14.17 %  
American Century VP - Value Fund - Class III (ACVV3)    

2008

   29,398      8.904231      261,767    2.62 %   -26.78 %  

2007

   40,622      12.160229      493,973    1.35 %   -5.14 %  

2006

   28,188      12.818874      361,338    1.21 %   18.65 %  

2005

   14,436      10.803690      155,962    0.00 %   8.04 %   5/2/2005
Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)    

2004

   9,968      12.409671      123,700    0.18 %   11.23 %  
Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)    

2008

   4,127      9.099694      37,554    2.24 %   -42.81 %  

2007

   4,452      15.911679      70,839    1.19 %   1.27 %  

2006

   8,350      15.711721      131,193    3.01 %   19.93 %  

2005

   9,668      13.100905      126,660    1.48 %   5.57 %  
Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 R (FEI2R)    

2008

   29,744      7.630455      226,960    2.57 %   -42.82 %  

2007

   24,786      13.343675      330,736    1.76 %   1.27 %  

2006

   18,672      13.176169      246,025    3.37 %   19.89 %  

2005

   9,848      10.990361      108,233    0.00 %   9.90 %   5/2/2005

(Continued)

 

38


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   
Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)    

2004

   3,356    $ 11.053471    $ 37,095    0.11 %   3.12 %  
Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)    

2008

   893      8.294550      7,407    0.56 %   -47.31 %  

2007

   1,094      15.741342      17,221    0.51 %   26.66 %  

2006

   2,334      12.428116      29,007    0.16 %   6.57 %  

2005

   3,092      11.661647      36,058    0.25 %   5.50 %  
Fidelity(R) VIP - Growth Portfolio - Service Class 2 R (FG2R)    

2008

   15,682      7.997632      125,419    0.24 %   -47.31 %  

2007

   41,960      15.178221      636,878    0.40 %   26.66 %  

2006

   5,890      11.983852      70,585    0.21 %   6.58 %  

2005

   4,986      11.243640      56,061    0.00 %   12.44 %   5/2/2005
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)    

2004

   17,268      12.622344      217,963    0.04 %   15.16 %  
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 R (FC2R)    

2008

   59,096      8.960063      529,504    0.60 %   -42.69 %  

2007

   102,134      15.633758      1,596,738    1.01 %   17.30 %  

2006

   51,338      13.328329      684,250    1.17 %   11.43 %  

2005

   16,980      11.961699      203,110    0.00 %   19.62 %   5/2/2005
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class 2 (FC2)    

2008

   4,369      11.029518      48,188    0.78 %   -42.69 %  

2007

   4,758      19.245347      91,569    0.57 %   17.30 %  

2006

   9,232      16.406598      151,466    0.90 %   11.43 %  

2005

   12,254      14.723477      180,421    0.14 %   16.65 %  
Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)    

2008

   274,948      7.945275      2,184,538    9.94 %   -28.10 %  

2007

   11,908      11.050073      131,584    5.31 %   3.17 %  

2006

   5,192      10.710781      55,610    5.76 %   7.11 %   5/1/2006
Nationwide VIT - Government Bond Fund - Class I (GBF)    

2008

   2,449      13.098136      32,077    4.22 %   7.72 %  

2007

   2,614      12.159545      31,785    4.42 %   7.16 %  

2006

   2,848      11.347304      32,317    4.06 %   3.34 %  

2005

   4,484      10.980441      49,236    1.46 %   3.26 %  

2004

   4,364      10.633428      46,404    4.89 %   3.26 %  
Nationwide VIT - Government Bond Fund - Class III (GBF3)    

2008

   129,103      12.112370      1,563,743    4.98 %   7.73 %  

2007

   40,388      11.243704      454,111    4.65 %   7.15 %  

2006

   17,056      10.493015      178,969    4.84 %   3.35 %  

2005

   5,436      10.153318      55,193    3.43 %   1.53 %   5/2/2005
Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)    

2008

   395      9.497063      3,751    2.04 %   -36.84 %  

2007

   450      15.037103      6,767    1.92 %   5.96 %  

2006

   486      14.191530      6,897    1.97 %   16.87 %  

2005

   540      12.143224      6,557    1.85 %   7.93 %  

2004

   366      11.250923      4,118    2.95 %   12.51 %   5/3/2004
Nationwide VIT - Investor Destinations Aggressive Fund - Class VI (GVIDA6)    

2008

   24,979      8.768562      219,030    1.45 %   -36.89 %  

2007

   196,210      13.893242      2,725,993    4.87 %   5.97 %  

2006

   11,738      13.110997      153,897    3.10 %   16.92 %  

2005

   1,758      11.213798      19,714    2.78 %   12.14 %   5/2/2005
Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)    

2004

   232      10.429263      2,420    4.23 %   4.29 %   5/3/2004

(Continued)

 

39


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   
Nationwide VIT - Investor Destinations Conservative Fund - Class VI (GVIDC6)    

2008

   16,092    $ 10.866345    $ 174,861    3.51 %   -6.18 %  

2007

   9,988      11.581503      115,676    4.29 %   5.43 %  

2006

   2,544      10.985285      27,947    2.88 %   6.13 %  

2005

   4,990      10.350568      51,649    1.90 %   3.51 %   5/2/2005
Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)    

2008

   305      10.338217      3,153    1.66 %   -23.20 %  

2007

   1,346      13.460367      18,118    2.30 %   5.66 %  

2006

   2,734      12.739401      34,830    2.04 %   11.35 %  

2005

   6,366      11.440576      72,831    2.62 %   5.34 %  

2004

   468      10.860228      5,083    1.54 %   8.60 %   5/3/2004
Nationwide VIT - Investor Destinations Moderate Fund - Class VI (GVIDM6)    

2008

   46,082      9.718804      447,862    2.89 %   -23.37 %  

2007

   44,914      12.682135      569,605    3.04 %   5.70 %  

2006

   27,930      11.997767      335,098    2.71 %   11.44 %  

2005

   14,960      10.765754      161,056    2.34 %   7.66 %   5/2/2005
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)    

2008

   3,221      9.909016      31,917    2.45 %   -31.39 %  

2007

   3,506      14.442614      50,636    2.07 %   6.15 %  

2006

   6,138      13.605809      83,512    2.13 %   14.54 %  

2005

   7,256      11.878625      86,191    2.29 %   7.07 %  

2004

   2,082      11.094081      23,098    0.82 %   10.94 %   5/3/2004
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class VI (GVDMA6)    

2008

   35,715      9.198575      328,527    2.06 %   -31.39 %  

2007

   85,062      13.406873      1,140,415    3.02 %   6.16 %  

2006

   25,380      12.629205      320,529    2.85 %   14.56 %  

2005

   11,276      11.024077      124,307    2.21 %   10.24 %   5/2/2005
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)    

2007

   212      12.780655      2,709    3.05 %   5.86 %  

2006

   216      12.073257      2,608    2.74 %   8.42 %  

2005

   220      11.135379      2,450    2.11 %   4.49 %  

2004

   232      10.657326      2,472    4.19 %   6.57 %   5/3/2004
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class VI (GVDMC6)    

2008

   1,966      10.289483      20,229    2.32 %   -15.03 %  

2007

   19,792      12.108905      239,659    3.59 %   5.82 %  

2006

   2,712      11.442941      31,033    2.56 %   8.39 %  

2005

   5,696      10.556801      60,132    1.93 %   5.57 %   5/2/2005
Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)    

2008

   239      8.721409      2,084    0.00 %   -46.11 %  

2007

   262      16.184105      4,240    0.00 %   9.01 %  

2006

   282      14.845789      4,187    0.00 %   9.91 %  

2005

   356      13.507474      4,809    0.00 %   9.74 %  

2004

   496      12.308466      6,105    0.00 %   15.34 %  
Nationwide VIT - Mid Cap Growth Fund - Class III (SGRF3)    

2008

   2,358      7.574446      17,861    0.00 %   -46.10 %  

2007

   1,992      14.052648      27,993    0.00 %   8.97 %  

2006

   1,470      12.895981      18,957    0.00 %   9.93 %  

2005

   1,624      11.730689      19,051    0.00 %   17.31 %   5/2/2005

(Continued)

 

40


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   
Nationwide VIT - Money Market Fund - Class II (SAM2)    

2008

   3,034,772    $ 11.286810    $ 34,252,895    1.16 %   1.24 %  

2007

   1,962,104      11.148704      21,874,917    3.81 %   4.25 %  

2006

   2,220,642      10.693892      23,747,306    4.02 %   4.11 %  

2005

   1,663,006      10.272104      17,082,571    2.50 %   2.26 %  

2004

   514,102      10.044777      5,164,040    0.62 %   0.41 %  
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class II (SCGF2)    

2008

   176      7.573815      1,333    0.00 %   -46.54 %  

2007

   192      14.165991      2,720    0.00 %   9.50 %  

2006

   204      12.936937      2,639    0.00 %   2.99 %  

2005

   222      12.561849      2,789    0.00 %   7.73 %  

2004

   284      11.660011      3,311    0.00 %   13.17 %  
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class III (SCGF3)    

2008

   1,017      7.292775      7,417    0.00 %   -46.45 %  

2007

   844      13.619779      11,495    0.00 %   9.81 %  

2006

   102      12.403041      1,265    0.00 %   3.23 %  

2005

   48      12.015208      577    0.00 %   20.15 %   5/2/2005
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)    

2004

   1,850      13.422532      24,832    0.00 %   17.00 %  
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class II (SCVF2)    

2008

   218      10.146116      2,212    0.91 %   -32.30 %  

2007

   238      14.986718      3,567    0.97 %   -7.23 %  

2006

   256      16.154401      4,136    0.15 %   17.10 %  

2005

   1,076      13.795785      14,844    0.00 %   2.78 %  
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class III (SCVF3)    

2008

   2,067      8.477744      17,523    1.13 %   -32.21 %  

2007

   1,882      12.505138      23,535    1.15 %   -6.92 %  

2006

   2,216      13.435365      29,773    0.47 %   17.37 %  

2005

   1,502      11.447242      17,194    0.12 %   14.47 %   5/2/2005
Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)    

2004

   2,002      13.021653      26,069    0.00 %   18.78 %  
Nationwide VIT - Multi-Manager Small Company Fund - Class II (SCF2)    

2008

   1,555      10.238139      15,920    0.61 %   -38.35 %  

2007

   1,648      16.607844      27,370    0.00 %   1.89 %  

2006

   1,682      16.298982      27,415    0.05 %   11.75 %  

2005

   2,012      14.584947      29,345    0.00 %   12.01 %  
Nationwide VIT - Multi-Manager Small Company Fund - Class III (SCF3)    

2008

   7,017      8.274662      58,063    0.69 %   -38.16 %  

2007

   4,660      13.381102      62,356    0.02 %   2.11 %  

2006

   4,922      13.104467      64,500    0.33 %   12.07 %  

2005

   1,232      11.693622      14,407    0.00 %   16.94 %   5/2/2005
Nationwide VIT - Nationwide Fund - Class II (TRF2)    

2008

   745      9.069070      6,756    1.18 %   -41.61 %  

2007

   850      15.531959      13,202    0.83 %   7.89 %  

2006

   966      14.395658      13,906    0.92 %   13.40 %  

2005

   1,130      12.694519      14,345    0.42 %   7.04 %  

2004

   9,566      11.859676      113,450    24.99 %   9.53 %  
Nationwide VIT - Nationwide Fund - Class III (TRF3)    

2008

   2,677      7.983847      21,373    3.17 %   -41.54 %  

2007

   1,890      13.657504      25,813    1.76 %   8.22 %  

2006

   2,316      12.620064      29,228    1.16 %   13.71 %  

2005

   1,560      11.098742      17,314    0.83 %   10.99 %   5/2/2005

(Continued)

 

41


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   
Rydex Variable Trust Portfolios - Absolute Return Strategies Fund (RVARS)    

2008

   14,173    $ 8.689885    $ 123,162    0.33 %   -18.72 %  

2007

   25,526      10.691335      272,907    2.15 %   3.84 %  

2006

   34,066      10.296439      350,758    1.53 %   2.96 %   5/1/2006
Rydex Variable Trust Portfolios - Banking Fund (RBKF)    

2008

   8,143      6.004219      48,892    0.10 %   -41.16 %  

2007

   2,542      10.204559      25,940    1.72 %   -27.08 %  

2006

   22,686      13.994135      317,471    2.27 %   11.25 %  

2005

   2,582      12.579511      32,480    4.89 %   -2.77 %  

2004

   4,394      12.937277      56,846    0.29 %   14.74 %  
Rydex Variable Trust Portfolios - Basic Materials Fund (RBMF)    

2008

   17,231      13.126195      226,178    0.64 %   -45.40 %  

2007

   29,380      24.039646      706,285    0.14 %   33.97 %  

2006

   17,404      17.944662      312,309    1.41 %   22.29 %  

2005

   4,112      14.673284      60,337    0.40 %   4.04 %  

2004

   10,942      14.103745      154,323    0.08 %   20.83 %  
Rydex Variable Trust Portfolios - Biotechnology Fund (RBF)    

2008

   16,986      10.280937      174,632    0.00 %   -11.78 %  

2007

   15,098      11.653173      175,940    0.00 %   4.40 %  

2006

   6,516      11.161543      72,729    0.00 %   -3.32 %  

2005

   23,156      11.545119      267,339    0.00 %   10.67 %  

2004

   7,664      10.432198      79,952    0.00 %   1.10 %  
Rydex Variable Trust Portfolios - Commodities Strategy Fund (RVCMD)    

2008

   32,869      5.110532      167,978    1.83 %   -49.02 %  

2007

   33,836      10.025298      339,216    0.00 %   31.02 %  

2006

   7,690      7.651770      58,842    0.00 %   -23.48 %   5/1/2006
Rydex Variable Trust Portfolios - Consumer Products Fund (RCPF)    

2008

   7,423      12.243999      90,888    0.08 %   -23.39 %  

2007

   17,676      15.982190      282,501    2.69 %   11.08 %  

2006

   23,366      14.388183      336,194    1.29 %   17.42 %  

2005

   1,342      12.253101      16,444    0.53 %   -0.40 %  

2004

   8,724      12.301853      107,321    0.09 %   13.30 %  
Rydex Variable Trust Portfolios - Dow 2x Strategy Fund (RVLDD)    

2008

   31,734      5.649202      179,272    2.38 %   -61.71 %  

2007

   53,504      14.755247      789,465    1.17 %   8.15 %  

2006

   42,684      13.643242      582,348    0.63 %   30.54 %  

2005

   53,398      10.451225      558,075    1.00 %   -3.81 %  

2004

   67,110      10.864909      729,144    24.03 %   8.65 %   5/3/2004
Rydex Variable Trust Portfolios - Electronics Fund (RELF)    

2008

   1,021      4.330161      4,421    0.00 %   -50.11 %  

2007

   4,126      8.679366      35,811    0.00 %   -2.50 %  

2006

   3,472      8.901590      30,906    0.00 %   2.49 %  

2005

   6,830      8.685720      59,323    0.00 %   3.87 %  

2004

   26,786      8.361905      223,982    0.00 %   -21.98 %  
Rydex Variable Trust Portfolios - Energy Fund (RENF)    

2008

   25,628      16.676466      427,384    0.00 %   -46.03 %  

2007

   34,604      30.901881      1,069,329    0.00 %   33.22 %  

2006

   13,530      23.196806      313,853    0.00 %   11.93 %  

2005

   14,022      20.725001      290,606    0.02 %   38.54 %  

2004

   9,006      14.959597      134,726    0.01 %   32.27 %  

(Continued)

 

42


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   

Rydex Variable Trust Portfolios - Energy Services Fund (RESF)

 

 

2008

   25,844    $ 13.315356    $ 344,123    0.00 %   -57.60 %  

2007

   34,200      31.405533      1,074,069    0.00 %   37.10 %  

2006

   8,584      22.907246      196,636    0.00 %   10.98 %  

2005

   15,384      20.640855      317,539    0.00 %   48.30 %  

2004

   6,832      13.918556      95,092    0.00 %   33.74 %  
Rydex Variable Trust Portfolios - Europe 1.25x Strategy Fund (RLCE)    

2008

   18,240      10.441772      190,458    0.42 %   -54.86 %  

2007

   52,820      23.131559      1,221,809    2.46 %   13.06 %  

2006

   47,634      20.459178      974,552    3.26 %   29.51 %  

2005

   11,096      15.797477      175,289    0.69 %   6.36 %  

2004

   10,914      14.853477      162,111    33.87 %   16.15 %  
Rydex Variable Trust Portfolios - Financial Services Fund (RFSF)    

2008

   21,952      6.579123      144,426    0.00 %   -48.04 %  

2007

   7,612      12.662369      96,386    1.72 %   -18.80 %  

2006

   9,832      15.594448      153,325    1.39 %   16.73 %  

2005

   3,668      13.359373      49,002    1.03 %   3.38 %  

2004

   6,502      12.922869      84,024    0.37 %   17.12 %  
Rydex Variable Trust Portfolios - Government Long Bond 1.2x Strategy Fund (RUGB)    

2008

   56,096      18.655020      1,046,472    2.48 %   44.82 %  

2007

   35,794      12.881083      461,065    8.75 %   9.74 %  

2006

   11,224      11.738115      131,749    4.62 %   -3.15 %  

2005

   57,198      12.119946      693,237    4.23 %   7.69 %  

2004

   6,408      11.254914      72,121    3.37 %   8.36 %  
Rydex Variable Trust Portfolios - Health Care Fund (RHCF)    

2008

   28,141      10.527344      296,250    0.00 %   -24.86 %  

2007

   15,064      14.009933      211,046    0.00 %   6.02 %  

2006

   29,212      13.213853      386,003    0.00 %   5.11 %  

2005

   12,090      12.571123      151,985    0.00 %   10.64 %  

2004

   5,430      11.361762      61,694    0.00 %   6.22 %  
Rydex Variable Trust Portfolios - Hedged Equity Fund (RVHEQ)    

2008

   12,746      8.029164      102,340    0.89 %   -23.84 %  

2007

   24,228      10.542773      255,430    3.57 %   3.16 %  

2006

   18,870      10.220049      192,852    2.17 %   2.20 %   5/1/2006
Rydex Variable Trust Portfolios - Internet Fund (RINF)    

2008

   2,828      8.762996      24,782    0.00 %   -44.87 %  

2007

   4,208      15.896277      66,892    0.00 %   10.39 %  

2006

   12,320      14.400151      177,410    0.00 %   9.70 %  

2005

   10,806      13.126669      141,847    0.00 %   -1.38 %  

2004

   8,104      13.309860      107,863    0.00 %   15.87 %  
Rydex Variable Trust Portfolios - Inverse Dow 2x Strategy Fund (RVIDD)    

2008

   19,225      10.303693      198,088    0.07 %   60.84 %  

2007

   202,906      6.406198      1,299,856    0.65 %   -8.99 %  

2006

   18,194      7.038825      128,064    1.53 %   -21.77 %  

2005

   9,932      8.997359      89,362    1.51 %   1.63 %  

2004

   11,886      8.853319      105,231    0.00 %   -11.47 %   5/3/2004
Rydex Variable Trust Portfolios - Inverse Government Long Bond Strategy Fund (RJNF)    

2008

   64,889      5.633507      365,553    0.41 %   -30.21 %  

2007

   20,956      8.071965      169,156    5.19 %   -4.51 %  

2006

   100,194      8.453350      846,975    4.68 %   8.11 %  

2005

   18,996      7.819540      148,540    0.00 %   -5.24 %  

2004

   45,952      8.251871      379,190    0.00 %   -10.67 %  

(Continued)

 

43


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   

Rydex Variable Trust Portfolios - Inverse Mid Cap Strategy Fund (RVIMC)

 

 

2008

   5,867    $ 10.247647    $ 60,123    0.22 %   34.42 %  

2007

   20,476      7.623663      156,102    3.24 %   -1.98 %  

2006

   22,088      7.778040      171,801    0.77 %   -3.83 %  

2005

   1,968      8.087487      15,916    0.37 %   -8.16 %  

2004

   8      8.806000      70    0.00 %   -11.94 %   5/3/2004
Rydex Variable Trust Portfolios - Inverse NASDAQ-100(R) Strategy Fund (RAF)    

2008

   13,360      10.532667      140,716    0.07 %   48.02 %  

2007

   43,324      7.115591      308,276    2.13 %   -11.28 %  

2006

   42,542      8.020429      341,205    3.46 %   -1.40 %  

2005

   30,592      8.134507      248,851    0.00 %   1.27 %  

2004

   706      8.032405      5,671    0.00 %   -11.83 %  
Rydex Variable Trust Portfolios - Inverse Russell 2000(R) Strategy Fund (RVISC)    

2008

   194,213      9.604362      1,865,292    0.84 %   24.69 %  

2007

   33,112      7.702478      255,044    3.78 %   5.37 %  

2006

   31,834      7.310059      232,708    1.74 %   -11.95 %  

2005

   9,506      8.302632      78,925    0.79 %   -3.05 %  

2004

   2      8.564000      17    0.00 %   -14.36 %   5/3/2004
Rydex Variable Trust Portfolios - Inverse S&P 500 Strategy Fund (RUF)    

2008

   40,032      10.582340      423,632    0.17 %   39.25 %  

2007

   60,634      7.599743      460,803    2.23 %   0.83 %  

2006

   100,746      7.537297      759,353    7.68 %   -7.50 %  

2005

   85,596      8.148729      697,499    0.00 %   -0.77 %  

2004

   1,028      8.212022      8,442    0.00 %   -10.21 %  
Rydex Variable Trust Portfolios - Japan 1.25x Strategy Fund (RLCJ)    

2008

   12,134      9.007103      109,292    0.54 %   -32.97 %  

2007

   16,262      13.438383      218,535    1.89 %   -11.23 %  

2006

   57,286      15.138532      867,226    4.87 %   5.14 %  

2005

   33,996      14.398959      489,507    0.00 %   20.35 %  

2004

   8,582      11.964662      102,681    0.00 %   10.33 %  
Rydex Variable Trust Portfolios - Large Cap Growth Fund (RVLCG)    

2008

   36,824      7.061111      260,019    0.00 %   -39.82 %  

2007

   25,586      11.734222      300,232    0.00 %   4.91 %  

2006

   60,544      11.184753      677,170    0.00 %   5.40 %  

2005

   20,598      10.611331      218,572    0.15 %   1.77 %  

2004

   25,208      10.426349      262,827    2.64 %   4.26 %   5/3/2004
Rydex Variable Trust Portfolios - Large Cap Value Fund (RVLCV)    

2008

   7,606      6.700509      50,964    0.90 %   -48.65 %  

2007

   10,646      13.049584      138,926    0.66 %   -5.37 %  

2006

   29,590      13.789694      408,037    0.55 %   17.66 %  

2005

   4,670      11.719808      54,732    0.37 %   4.19 %  

2004

   9,168      11.248572      103,127    1.02 %   12.49 %   5/3/2004
Rydex Variable Trust Portfolios - Leisure Fund (RLF)    

2008

   451      8.033169      3,623    0.00 %   -49.09 %  

2007

   1,742      15.779861      27,489    0.00 %   -2.54 %  

2006

   16,964      16.190743      274,660    0.00 %   23.47 %  

2005

   140      13.113391      1,836    0.00 %   -4.87 %  

2004

   12,566      13.784595      173,217    0.00 %   23.86 %  

(Continued)

 

44


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   

Rydex Variable Trust Portfolios - Mid Cap 1.5x Strategy Fund (RMED)

 

 

2008

   31,809    $ 8.223375    $ 261,577    0.00 %   -54.83 %  

2007

   29,858      18.207116      543,628    1.40 %   3.60 %  

2006

   39,476      17.575073      693,794    0.32 %   10.46 %  

2005

   47,902      15.910246      762,133    0.00 %   14.07 %  

2004

   35,336      13.948005      492,867    0.00 %   22.14 %  
Rydex Variable Trust Portfolios - Mid Cap Growth Fund (RVMCG)    

2008

   22,604      8.638795      195,271    0.00 %   -36.14 %  

2007

   46,060      13.528764      623,135    0.00 %   8.45 %  

2006

   39,714      12.474351      495,406    0.00 %   3.13 %  

2005

   31,840      12.096000      385,137    0.00 %   11.46 %  

2004

   23,814      10.852000      258,430    0.00 %   8.52 %   5/3/2004
Rydex Variable Trust Portfolios - Mid Cap Value Fund (RVMCV)    

2008

   12,832      7.836481      100,557    0.00 %   -43.63 %  

2007

   8,884      13.901532      123,501    1.19 %   -4.85 %  

2006

   22,946      14.609575      335,231    1.45 %   17.08 %  

2005

   2,706      12.478766      33,768    0.18 %   8.32 %  

2004

   19,082      11.520171      219,828    0.04 %   15.20 %   5/3/2004
Rydex Variable Trust Portfolios - Multi Cap Core Equity Fund (RVCEQ)    

2008

   3,055      6.132847      18,736    5.09 %   -38.96 %  

2007

   2,278      10.048001      22,889    0.40 %   -5.26 %  

2006

   1,818      10.606110      19,282    0.05 %   6.06 %   5/1/2006
Rydex Variable Trust Portfolios - NASDAQ-100(R) 2x Strategy Fund (RVF)    

2008

   63,731      4.600967      293,224    0.04 %   -72.60 %  

2007

   180,778      16.790237      3,035,305    0.39 %   28.20 %  

2006

   96,492      13.096608      1,263,718    0.08 %   4.86 %  

2005

   146,814      12.489256      1,833,598    0.00 %   -3.03 %  

2004

   79,288      12.879723      1,021,207    1.71 %   14.21 %  
Rydex Variable Trust Portfolios - NASDAQ-100(R) Fund (ROF)    

2008

   147,663      8.549537      1,262,450    0.03 %   -41.91 %  

2007

   316,054      14.718309      4,651,780    0.06 %   17.82 %  

2006

   85,150      12.491870      1,063,683    0.00 %   5.77 %  

2005

   192,028      11.810054      2,267,861    0.00 %   1.11 %  

2004

   64,918      11.680186      758,254    0.00 %   9.35 %  
Rydex Variable Trust Portfolios - Nova Fund (RNF)    

2008

   24,503      7.418303      181,771    0.24 %   -54.47 %  

2007

   44,842      16.294539      730,680    1.59 %   1.13 %  

2006

   37,858      16.113126      610,011    1.45 %   19.27 %  

2005

   39,642      13.509344      535,537    0.27 %   3.97 %  

2004

   45,914      12.994126      596,612    0.03 %   14.62 %  
Rydex Variable Trust Portfolios - Precious Metals Fund (RPMF)    

2008

   120,975      11.464027      1,386,861    0.00 %   -38.56 %  

2007

   98,254      18.660048      1,833,424    0.00 %   19.55 %  

2006

   74,170      15.607933      1,157,640    0.00 %   21.43 %  

2005

   28,740      12.853586      369,412    0.00 %   20.89 %  

2004

   7,414      10.632748      78,831    0.00 %   -14.21 %  
Rydex Variable Trust Portfolios - Real Estate Fund (RREF)    

2008

   23,348      9.494752      221,683    0.72 %   -41.64 %  

2007

   8,272      16.268963      134,577    1.30 %   -19.12 %  

2006

   22,910      20.114577      460,825    2.34 %   30.72 %  

2005

   7,876      15.387085      121,189    1.68 %   7.15 %  

2004

   9,892      14.360615      142,055    0.86 %   29.54 %  

(Continued)

 

45


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   
Rydex Variable Trust Portfolios - Retailing Fund (RRF)    

2008

   2,887    $ 7.544562    $ 21,781    0.00 %   -32.95 %  

2007

   152      11.251641      1,710    0.00 %   -12.60 %  

2006

   1,530      12.873816      19,697    0.00 %   10.08 %  

2005

   1,402      11.695368      16,397    0.00 %   5.48 %  

2004

   1,914      11.088014      21,222    0.00 %   10.06 %  
Rydex Variable Trust Portfolios - Russell 2000(R) 1.5x Strategy Fund (RMEK)    

2008

   28,290      8.140814      230,303    0.06 %   -51.36 %  

2007

   32,980      16.738584      552,039    1.48 %   -6.74 %  

2006

   230,052      17.947904      4,128,951    0.53 %   20.85 %  

2005

   123,690      14.851425      1,836,973    4.59 %   3.92 %  

2004

   270,782      14.291895      3,869,988    0.00 %   25.20 %  
Rydex Variable Trust Portfolios - S&P 500 2x Strategy Fund (RTF)    

2008

   30,314      5.697971      172,728    0.00 %   -67.98 %  

2007

   90,754      17.796913      1,615,141    1.40 %   0.61 %  

2006

   38,340      17.688405      678,173    1.33 %   23.70 %  

2005

   24,328      14.299570      347,880    0.08 %   3.38 %  

2004

   67,356      13.831516      931,636    0.00 %   16.90 %  
Rydex Variable Trust Portfolios - Sector Rotation Fund (RSRF)    

2008

   45,909      10.789544      495,338    0.00 %   -40.73 %  

2007

   57,518      18.205576      1,047,148    0.00 %   22.75 %  

2006

   35,262      14.831991      523,006    0.00 %   11.39 %  

2005

   19,448      13.315851      258,967    0.00 %   13.71 %  

2004

   11,686      11.710392      136,848    0.00 %   10.71 %  
Rydex Variable Trust Portfolios - Small Cap Growth Fund (RVSCG)    

2008

   7,515      8.693613      65,333    0.00 %   -34.32 %  

2007

   6,010      13.235997      79,548    0.00 %   -0.11 %  

2006

   39,338      13.250290      521,240    0.00 %   7.73 %  

2005

   20,828      12.299413      256,172    0.00 %   6.20 %  

2004

   29,966      11.581557      347,053    0.00 %   15.82 %   5/3/2004
Rydex Variable Trust Portfolios - Small Cap Value Fund (RVSCV)    

2008

   16,432      6.561795      107,824    1.09 %   -43.50 %  

2007

   5,192      11.613051      60,295    0.36 %   -20.36 %  

2006

   16,374      14.581618      238,759    0.91 %   19.21 %  

2005

   7,718      12.232292      94,409    0.00 %   3.64 %  

2004

   17,220      11.803243      203,252    0.09 %   18.03 %   5/3/2004
Rydex Variable Trust Portfolios - Strengthening Dollar 2x Strategy Fund (RVSDL)    

2008

   10,248      9.272246      95,022    0.00 %   5.56 %  

2007

   8,566      8.783542      75,240    0.00 %   -10.89 %  

2006

   788      9.856941      7,767    0.89 %   -1.43 %   5/1/2006
Rydex Variable Trust Portfolios - Technology Fund (RTEC)    

2008

   6,064      7.052840      42,768    0.00 %   -45.41 %  

2007

   22,122      12.919655      285,809    0.00 %   10.38 %  

2006

   9,496      11.704717      111,148    0.00 %   5.89 %  

2005

   13,002      11.053572      143,719    0.00 %   3.11 %  

2004

   2,962      10.720064      31,753    0.00 %   1.15 %  
Rydex Variable Trust Portfolios - Telecommunications Fund (RTEL)    

2008

   10,244      8.998273      92,178    0.47 %   -45.34 %  

2007

   9,704      16.461176      159,739    0.12 %   9.23 %  

2006

   14,842      15.070863      223,682    1.75 %   19.51 %  

2005

   3,024      12.610236      38,133    0.00 %   1.16 %  

2004

   742      12.465243      9,249    0.00 %   12.68 %  

(Continued)

 

46


NATIONWIDE VLI SEPARATE ACCOUNT-6 (NOTES TO FINANCIAL STATEMENTS, Continued)

 

     Units   

Unit

Fair Value

   Contract
Owners’ Equity
   Investment
Income
Ratio*
    Total
Return**
    Initial Offering
Date^
                                   
Rydex Variable Trust Portfolios - Transportation Fund (RTRF)    

2008

   11,708    $ 10.416860    $ 121,961    0.00 %   -25.26 %  

2007

   4,146      13.937206      57,784    0.00 %   -8.75 %  

2006

   9,154      15.274190      139,820    0.00 %   7.38 %  

2005

   9,142      14.223953      130,035    0.00 %   8.48 %  

2004

   4,710      13.111746      61,756    0.00 %   22.99 %  
Rydex Variable Trust Portfolios - Utilities Fund (RUTL)    

2008

   9,772      13.556034      132,469    0.25 %   -29.57 %  

2007

   13,404      19.248677      258,009    1.13 %   12.86 %  

2006

   28,552      17.054864      486,950    3.40 %   20.96 %  

2005

   9,710      14.099167      136,903    0.64 %   10.56 %  

2004

   6,982      12.752103      89,035    2.24 %   17.31 %  
Rydex Variable Trust Portfolios - Weakening Dollar 2x Strategy Fund (RVWDL)    

2008

   60,277      10.865629      654,948    0.00 %   -12.24 %  

2007

   45,758      12.380762      566,519    20.29 %   18.12 %  

2006

   20,884      10.481591      218,898    4.51 %   4.82 %   5/1/2006

2008    Contract owners’ equity

         $ 54,076,325       

2007    Contract owners’ equity

         $ 58,069,945       

2006    Contract owners’ equity

         $ 49,923,397       

2005    Contract owners’ equity

         $ 33,437,814       

2004    Contract owners’ equity

         $ 18,547,439       

 

* This represents the dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by average net assets. The ratios exclude those expenses, such as policy and asset charges, that result in direct reductions to the contractholder accounts through redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.
** This represents the total return for the period indicated. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return is not annualized if the underlying mutual fund option is initially offered, funded, or both, during the period presented.
^ This represents the date the underlying mutual fund option was initially added and funded. Total returns presented in years of initial offering represent the return for the period from the initial offering through year end.

 

47


Report of Independent Registered Public Accounting Firm

The Board of Directors of Nationwide Life Insurance Company and

Contract Owners of Nationwide VLI Separate Account-6:

We have audited the accompanying statement of assets, liabilities and contract owners’ equity of Nationwide VLI Separate Account-6 (comprised of the sub-accounts listed in note 1(b) (collectively, “the Accounts”)) as of December 31, 2008, and the related statements of operations and changes in contract owners’ equity, and the financial highlights for each of the periods indicated herein. These financial statements and financial highlights are the responsibility of the Accounts’ management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2008, by correspondence with the transfer agents of the underlying mutual funds. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Accounts as of December 31, 2008, and the results of their operations, changes in contract owners’ equity, and financial highlights for each of the periods indicated herein, in conformity with accounting principles generally accepted in the United States of America.

/s/    KPMG LLP

Columbus, Ohio

March 13, 2009