-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QHFSI7W8NR5EFtzViifs847M6qdLxnuv5r+qJBq2zM0S6sCz4053BcniNQFg6G30 4e6h7h4KeO5LCv/R1MPRyw== 0001071787-03-001531.txt : 20031203 0001071787-03-001531.hdr.sgml : 20031203 20031203102731 ACCESSION NUMBER: 0001071787-03-001531 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20031125 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003-J5 CENTRAL INDEX KEY: 0001237286 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103821-07 FILM NUMBER: 031034141 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw03j5_8k0311.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J5) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J5 On November 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J5, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J5 relating to the distribution date of November 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of May 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: November 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated November 25, 2003 Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J5 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 136,722,925.71 5.500000% 2,708,764.55 626,646.74 3,335,411.29 0.00 0.00 1A2 10,000,000.00 5.500000% 0.00 45,833.33 45,833.33 0.00 0.00 1A3 39,645,921.74 5.000000% 785,467.88 165,191.34 950,659.22 0.00 0.00 1A4 59,468,882.61 5.250000% 1,178,201.83 260,176.36 1,438,378.19 0.00 0.00 1A5 13,876,072.61 8.000000% 274,913.76 92,507.15 367,420.91 0.00 0.00 1A6 13,772,630.68 5.500000% 168,969.85 63,124.56 232,094.41 0.00 0.00 1A7 4,932,000.00 5.500000% 0.00 22,605.00 22,605.00 0.00 0.00 1A8 14,123,091.23 5.500000% 82,504.17 64,730.83 147,235.00 0.00 0.00 1A9 11,746,000.00 5.500000% 0.00 53,835.83 53,835.83 0.00 0.00 110 18,000,908.77 5.500000% 0.00 0.00 0.00 0.00 0.00 111 44,415,000.00 5.500000% 0.00 203,568.75 203,568.75 0.00 0.00 112 585,000.00 5.500000% 0.00 2,681.25 2,681.25 0.00 0.00 1X 300,200,811.72 0.289322% 0.00 72,378.83 72,378.83 0.00 0.00 2A1 141,572,450.00 5.000000% 2,213,024.41 589,885.21 2,802,909.62 0.00 0.00 2X 86,959,485.45 0.280649% 0.00 20,337.59 20,337.59 0.00 0.00 PO 2,536,045.75 0.000000% 9,042.64 0.00 9,042.64 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 14,481,857.16 5.355566% 26,371.47 64,632.12 91,003.59 0.00 0.00 B1 1,888,963.63 5.355566% 3,439.80 8,430.39 11,870.20 0.00 0.00 B2 1,888,963.63 5.355566% 3,439.80 8,430.39 11,870.20 0.00 0.00 B3 629,654.54 5.355566% 1,146.60 2,810.13 3,956.73 0.00 0.00 B4 629,654.54 5.355566% 1,146.60 2,810.13 3,956.73 0.00 0.00 B5 944,698.67 5.355566% 1,720.12 4,216.16 5,936.28 0.18 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 531,860,721.26 - 7,458,153.48 2,374,832.11 9,832,985.60 0.18 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 134,014,161.16 0.00 1A2 10,000,000.00 0.00 1A3 38,860,453.85 0.00 1A4 58,290,680.78 0.00 1A5 13,601,158.85 0.00 1A6 13,603,660.83 0.00 1A7 4,932,000.00 0.00 1A8 14,040,587.06 0.00 1A9 11,746,000.00 0.00 110 18,083,412.94 0.00 111 44,415,000.00 0.00 112 585,000.00 0.00 1X 295,540,791.00 0.00 2A1 139,359,425.59 0.00 2X 84,992,173.11 0.00 PO 2,527,003.10 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 14,455,485.69 0.00 B1 1,885,523.82 0.00 B2 1,885,523.82 0.00 B3 628,507.94 0.00 B4 628,507.94 0.00 B5 942,978.37 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 524,485,071.76 - - --------------------------------------------------------------------------------
Payment Date: 11/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J5 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 136,722,925.71 5.500000% 12669EJL1 15.709358 3.634209 777.209077 1A2 10,000,000.00 5.500000% 12669EJM9 0.000000 4.583333 1,000.000000 1A3 39,645,921.74 5.000000% 12669EJN7 15.709358 3.303827 777.209077 1A4 59,468,882.61 5.250000% 12669EJP2 15.709358 3.469018 777.209077 1A5 13,876,072.61 8.000000% 12669EJQ0 15.709358 5.286123 777.209077 1A6 13,772,630.68 5.500000% 12669EJR8 10.560616 3.945285 850.228802 1A7 4,932,000.00 5.500000% 12669EJS6 0.000000 4.583333 1,000.000000 1A8 14,123,091.23 5.500000% 12669EJT4 5.678194 4.454978 966.317072 1A9 11,746,000.00 5.500000% 12669EJU1 0.000000 4.583333 1,000.000000 110 18,000,908.77 5.500000% 12669EJV9 0.000000 0.000000 1,027.817036 111 44,415,000.00 5.500000% 12669EJW7 0.000000 4.583333 1,000.000000 112 585,000.00 5.500000% 12669EJX5 0.000000 4.583333 1,000.000000 1X 300,200,811.72 0.289322% 12669EJZ0 0.000000 0.199541 814.776603 2A1 141,572,450.00 5.000000% 12669EKA3 12.294580 3.277140 774.219031 2X 86,959,485.45 0.280649% 12669EKB1 0.000000 0.172366 720.329920 PO 2,536,045.75 0.000000% 12669EKC9 3.328177 0.000000 930.072606 Residual AR 0.00 5.500000% 12669EKD7 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 14,481,857.16 5.355566% 12669EKE5 1.796618 4.403213 984.813446 B1 1,888,963.63 5.355566% 12669EKF2 1.796618 4.403213 984.813446 B2 1,888,963.63 5.355566% 12669EKG0 1.796618 4.403213 984.813446 B3 629,654.54 5.355566% 12669EPN0 1.796618 4.403213 984.813446 B4 629,654.54 5.355566% 12669EPP5 1.796618 4.403213 984.813446 B5 944,698.67 5.355566% 12669EPQ3 1.796428 4.403213 984.813502 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 531,860,721.26 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J5 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 377,638,233.14 146,846,838.62 524,485,071.76 Loan count 798 303 1101 Avg loan rate 5.973972% 5.368824% 5.80 Prepay amount 4,751,789.27 1,668,173.37 6,419,962.64 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 77,138.03 31,060.43 108,198.46 Sub servicer fees 453.37 0.00 453.37 Trustee fees 2,870.78 1,118.18 3,988.96 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 70,566.64 29,433.36 100,000.00 Fraud 4,503,496.68 1,878,409.32 6,381,906.00 Special Hazard 5,318,607.21 0.00 5,318,607.21 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.159153% 100.000000% 511,396,929.09 ----------------------------------------------------------------------------- Junior 3.840847% 0.000000% 20,426,527.59 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,832,985.60 9,832,985.60 Principal remittance amount 7,458,153.48 7,458,153.48 Interest remittance amount 2,374,832.11 2,374,832.11 -----END PRIVACY-ENHANCED MESSAGE-----