XML 27 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Common Stock
3 Months Ended
Jul. 31, 2019
Common Stock [Text Block]
Note 8 Common Stock
   
  Stock Options
   
 
During the three months ended July 31, 2018, the Company granted 7,500 stock options to an  employee of the Company. No stock options were granted during the same period in the current year.  The weighted-average fair value of options granted during the three months ended July 31, 2018 was  $2.47. The weighted-average assumptions utilized to determine such value is presented in the  following table:
 
    Three Months Ended
    July 31, 2018
  Risk-free interest rate 2.86%
  Expected volatility 76.3%
  Expected term 3.7 years
  Dividend yield 0%

During the three months ended July 31, 2018, the Company issued 6,958 shares pursuant to cashless exercises of 35,500 stock options and remitted employee tax withholdings of approximately $2,386 on the behalf of its employees. No stock options were exercised during the same period in the current year.

The following is a summary of the status of the Company’s stock options as of July 31, 2019 and the stock option activity during the three months ended July 31, 2019:

     
Weighted Average
 
      Number of     Exercise Price  
      Options     per Share  
  Outstanding at April 30, 2019   616,449   $ 2.27  
  Granted     $  
  Forfeited/Cancelled   (22,396
)
$ 2.16  
  Expired   (39,500
)
$ 2.50  
  Exercised     $  
  Outstanding at July 31, 2019   554,553   $ 2.25  
               
  Exercisable at July 31, 2019   212,397   $ 2.61  
  Exercisable at April 30, 2019   239,551   $ 2.58  
 
Employee and non-employee stock-based compensation amounts classified in the Company’s consolidated statements of operations for the three months ended July 31, 2019 and 2018 are as follows:
      Three Months Ended  
      July 31,  
      2019     2018  
  Cost of sales $  11,220   $  14,569  
  Sales and marketing   15,724     22,482  
  Research and development   10,303     15,031  
  General and administrative   10,768     26,648  
  Total stock-option based compensation $  48,015   $  78,730  

Employee Stock Purchase Plan

Under the terms of the Employee Stock Purchase Plan (the “ESPP”) all regular salaried (non-probationary) employees can purchase up to 6% of their base salary in shares of the Company’s common stock at market price. The Company matches 50% of the shares purchased by issuing or purchasing in the market up to 3% of the respective employee’s base salary in shares. During the three months ended July 31, 2019, the Company matched $5,263 (2018 - $7,890) in shares purchased by employees under the ESPP. During the three months ended July 31, 2019, 6,624 shares (2018 – 5,960 shares) were purchased on the open market and 3,134 shares (2018 – 2,172) were issued from treasury under the ESPP.

A total of 220,000 shares have been reserved for issuance under the ESPP. As of July 31, 2019, a total of 145,550 shares were available for issuance under the ESPP.

Deferred Share Unit Plan

During the three months ended July 31, 2019, zero (2018 — 136,981) deferred stock units (“DSUs”) were issued under the Deferred Stock Unit Plan (“DSUP”). As of July 31, 2019, a total of 42,495 shares were available for issuance under the DSUP.

The following table summarizes the Company’s outstanding DSU awards as of July 31, 2019, and changes during the period then ended:

            Weighted  
            Average Grant  
            Date Fair  
      Number of DSUs     Value Per DSU  
  DSUs outstanding at April 30, 2019   633,491   $  5.20  
  Granted     $  −  
  Cancelled     $  −  
  DSUs outstanding at July 31, 2019   633,491   $  5.20  

Employee and non-employee DSU based compensation amounts classified in the Company’s consolidated statements of operations for the three months ended July 31, 2019 and 2018 are as follows:

      Three Months Ended  
      July 31,  
      2019     2018  
  Cost of sales $  1,175   $  −  
  Sales and marketing   4,700      
  Research and development   1,175      
  General and administrative   13,276     188,682  
    $  20,326   $  188,682  
 

Normal Course Issuer Bid Plan

   

On March 27, 2018, the Company filed a normal course issuer bid commencing on March 29, 2018 and expiring March 28, 2019. Under this normal course issuer bid plan, the Company was authorized to purchase up to 284,278 shares of its common stock through the facilities of the TSX and other Canadian marketplaces or U.S. marketplaces. No shares were repurchased under the normal course issuer bid plan during the effective period.