XML 28 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statement of Cash Flows (USD $)
3 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Cash flows from operating activities:    
Net loss for the period $ (925,718) $ (1,430,257)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 30,841 34,509
Amortization of intangible assets 280,880 208,473
Stock-based compensation 244,261 300,485
Share purchase warrants 0 136,934
Shares issued as part of share purchase plan 0 7,941
Change in fair value of derivative liability (145,714) 0
Foreign exchange loss (687) 28,046
Accretion of debenture discount 159,798 0
Changes in assets and liabilities:    
Accounts receivable 599,061 (116,599)
Other current assets 24,927 78,323
Decrease in other assets (29,229) (7,117)
Accounts payable and accrued liabilities (387,661) (132,963)
Unearned revenue (188,252) 70,987
Customer deposits 65 (3,109)
Accrued warranty (22,967) 5,848
Net cash used in operating activities (360,395) (818,499)
Cash flows from investing activities:    
Purchase of equipment (671) (28,457)
Deposits (1,021) 661
Net cash used in investing activities (1,692) (27,796)
Cash flows from financing activities:    
Common stock issued, net of transaction costs 5,857,404 15,802
Convertible debentures issued 0 483,300
Net cash provided by financing activities 5,857,404 499,102
Foreign exchange effect on cash 26,760 369
Increase (decrease) in cash 5,522,077 (346,824)
Cash, beginning of the period 1,707,397 1,556,813
Cash, end of the period 7,229,474 1,209,989
Supplemental disclosure of cash flow information    
Interest $ 5,297 $ 221