XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS COMBINATION (Tables)
3 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma information does not purport to present what the Company’s actual results would have been had the acquisitions of Prairie Technology Solutions Group, LLS (“PT”), acquired July 31, 2020, Computer Management Services, LLC (CMS”), acquired October 1, 2020 and Business Software Solutions (“BSS”), acquired December 1, 2020, occurred on January 1, 2020, nor is the financial information indicative of the results of future operations. The following table represents the unaudited condensed consolidated pro forma results of operations for the three months ended March 31, 2020 as if the acquisitions occurred on January 1, 2020. For the three months ended March 31, 2020, operating expenses have been increased for the amortization expense of expected definite lived intangible assets and interest on the notes payable.


Pro Forma

 

Three Months Ended

March 31, 2020

 

Net revenues

  $ 10,653,419  

Cost of revenues

    6,485,427  

Operating expenses

    4,564,559  

Loss before taxes

    (396,567

)

Net loss

  $ (309,474

)

Basic and diluted loss per common share

  $ (0.07

)