XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
OPERATING LEASE LIABILITY
3 Months Ended
Mar. 31, 2021
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

NOTE 8 OPERATING LEASE LIABILITY


The Company leases office space in nine different locations with monthly payments ranging from $744 to $10,279 which expire at various dates through April 2025. The Company also leases equipment with a monthly payment of $10,279 which expires February 2024.


The Company's leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease. The Company used incremental borrowing rates as of January 1, 2019 for operating leases that commenced prior to that date.


The Company's weighted average remaining lease term and weighted average discount rate for operating leases as of March 31, 2021 are as follows:


   

March 31, 2021

   

December 31, 2020

 

Weighted average remaining lease term

    2.73       2.93  

Weighted average discount rate

    4.77 %     4.77 %

The following table reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total lease liabilities recognized on the unaudited condensed consolidated balance sheet as of March 31, 2021:


Remainder 2021

 

$

391,645

 

2022

   

425,489

 

2023

   

356,844

 

2024

   

141,457

 

2025

   

20,510

 

Total undiscounted future minimum lease payments

   

1,335,945

 

Less: Difference between undiscounted lease payments and discounted lease liabilities

   

(90,158

)

Total operating lease liabilities

 

$

1,245,787

 

Less current portion

   

(462,374

)

Long-term operating lease liabilities

 

$

783,413

 

Total rent expense under operating leases for the three months ended March 31, 2021 and 2020 was $161,814 and $111,681, respectively.