-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, S38FPA9H5kmlCO6XNAArVd9a2PGBiA1orgNqxd7J+/2K8bjLZkWvVWd50rWSDz9G sVFwtP0G6PniJ5uR+Z8F+A== 0001071787-03-001060.txt : 20030903 0001071787-03-001060.hdr.sgml : 20030903 20030903121348 ACCESSION NUMBER: 0001071787-03-001060 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030825 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030903 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2003-22 CENTRAL INDEX KEY: 0001236216 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103821-01 FILM NUMBER: 03878107 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw0322_8k0308.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-22) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-22 On August 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-22, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of May 1, 2003, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-22 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of May 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2003 Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-22 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 15,295,582.64 4.250000% 1,386,927.78 54,171.86 1,441,099.63 0.00 0.00 A2 155,531,349.59 5.000000% 14,102,813.50 648,047.29 14,750,860.79 0.00 0.00 A3 38,754,061.04 1.650000% 3,514,026.57 53,286.83 3,567,313.41 0.00 0.00 A4 38,754,061.04 6.350000% 0.00 205,073.57 205,073.57 0.00 0.00 A5 7,400,000.00 5.500000% 0.00 33,916.67 33,916.67 0.00 0.00 A6 160,000.00 5.500000% 0.00 733.33 733.33 0.00 0.00 A7 26,400,000.00 5.500000% 0.00 121,000.00 121,000.00 0.00 0.00 PO 515,723.19 0.000000% 3,890.02 0.00 3,890.02 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 7,893,865.38 5.500000% 7,716.35 36,180.22 43,896.56 0.00 0.00 B1 1,710,337.50 5.500000% 1,671.88 7,839.05 9,510.92 0.00 0.00 B2 1,315,644.23 5.500000% 1,286.06 6,030.04 7,316.09 0.00 0.00 B3 789,386.54 5.500000% 771.63 3,618.02 4,389.66 0.00 0.00 B4 789,386.54 5.500000% 771.63 3,618.02 4,389.66 0.00 0.00 B5 658,480.93 5.500000% 643.67 3,018.04 3,661.71 0.01 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 257,213,817.58 - 19,020,519.08 1,176,532.93 20,197,052.02 0.01 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 13,908,654.86 0.00 A2 141,428,536.09 0.00 A3 35,240,034.47 0.00 A4 35,240,034.47 0.00 A5 7,400,000.00 0.00 A6 160,000.00 0.00 A7 26,400,000.00 0.00 PO 511,833.17 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 7,886,149.03 0.00 B1 1,708,665.62 0.00 B2 1,314,358.17 0.00 B3 788,614.90 0.00 B4 788,614.90 0.00 B5 657,837.26 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 238,193,298.49 - - --------------------------------------------------------------------------------
Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-22 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 15,295,582.64 4.250000% 12669EHY5 87.850664 3.431349 881.000862 A2 155,531,349.59 5.000000% 12669EHZ2 87.850664 4.036881 881.000862 A3 38,754,061.04 1.650000% 12669EJA5 87.850664 1.332171 881.000862 A4 38,754,061.04 6.350000% 12669EJB3 0.000000 5.126839 881.000862 A5 7,400,000.00 5.500000% 12669EJC1 0.000000 4.583333 1,000.000000 A6 160,000.00 5.500000% 12669EJD9 0.000000 4.583333 1,000.000000 A7 26,400,000.00 5.500000% 12669EJE7 0.000000 4.583333 1,000.000000 PO 515,723.19 0.000000% 12669EJF4 7.477371 0.000000 983.842376 Residual AR 0.00 5.500000% 12669EJG2 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 7,893,865.38 5.500000% 12669EJH0 0.974286 4.568209 995.725888 B1 1,710,337.50 5.500000% 12669EJJ6 0.974286 4.568209 995.725888 B2 1,315,644.23 5.500000% 12669EJK3 0.974286 4.568209 995.725888 B3 789,386.54 5.500000% 12669EPF7 0.974286 4.568209 995.725888 B4 789,386.54 5.500000% 12669EPG5 0.974286 4.568209 995.725888 B5 658,480.93 5.500000% 12669EPH3 0.974279 4.568209 995.725888 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 257,213,817.58 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2003-22 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 238,193,298.49 238,193,298.49 Loan count 530 530 Avg loan rate 6.052891% 6.05 Prepay amount 18,768,952.10 18,768,952.10 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 45,906.51 45,906.51 Sub servicer fees 65,357.84 65,357.84 Trustee fees 1,929.10 1,929.10 Agg advances N/A N/A Adv this period 10,150.72 10,150.72 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 100,000.00 100,000.00 Fraud 2,640,000.00 2,640,000.00 Special Hazard 3,950,205.14 3,950,205.14 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.889506% 100.000000% 244,056,716.46 ----------------------------------------------------------------------------- Junior 5.110494% 0.000000% 13,144,239.89 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 3 1,478,469.76 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 3 1,478,469.76 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 20,197,052.02 20,197,052.02 Principal remittance amount 19,020,519.08 19,020,519.08 Interest remittance amount 1,176,532.93 1,176,532.93 -----END PRIVACY-ENHANCED MESSAGE-----