XML 63 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Indebtedness, net - Narrative (Details)
3 Months Ended 6 Months Ended
Jan. 15, 2021
USD ($)
extension
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jan. 16, 2023
Feb. 09, 2021
Feb. 08, 2021
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                  
Fair value of derivative liability $ 43,700,000                
Debt yield extension (as a percent)             8.00% 10.38%  
Gain (loss) on extinguishment of debt   $ 10,604,000 $ 0 $ 10,604,000 $ 0        
Non-cash loan principal associated with default interest and late charges       32,627,000 $ 0        
Amount of capitalized principal that was amortized   10,800,000   27,600,000          
Derivative liability | Embedded debt derivative                  
Debt Instrument [Line Items]                  
Cash payment, percentage of loans advanced 15.00%                
Future issuance of warrants, percentage of outstanding common stock 19.90%                
Maximum | Derivative liability | Embedded debt derivative                  
Debt Instrument [Line Items]                  
Future issuance of warrants, percentage of outstanding common stock, increase, dependent on delayed draw term loans drawn 15.00%                
Future issuance of warrants, percentage of outstanding common stock, decrease, dependent on borrower delivering equity pledges from certain subsidiaries 4.00%                
Credit Agreement, Initial Term Loan and Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P.                  
Debt Instrument [Line Items]                  
Interest rate 16.00%                
Interest rate term (in years) 2 years                
Term to have the option to pay accrued interest in kind (in years) 2 years                
Credit Agreement, Initial Term Loan and Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P. | Subsequent Event                  
Debt Instrument [Line Items]                  
Interest rate           14.00%      
Credit Agreement, Initial Term Loan                  
Debt Instrument [Line Items]                  
Initial term of loan (in years) 3 years                
Number of extension options | extension 2                
Term of extension option (in years) 1 year                
Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P.                  
Debt Instrument [Line Items]                  
Interest rate 18.50%                
Interest rate term (in years) 2 years                
Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P. | Subsequent Event                  
Debt Instrument [Line Items]                  
Interest rate           16.50%      
Line of Credit | Credit Agreement, Initial Term Loan | Oaktree Capital Management, L.P.                  
Debt Instrument [Line Items]                  
Principal amount $ 200,000,000                
Line of Credit | Credit Agreement, Initial Term Loan | Oaktree Capital Management, L.P. | Minimum                  
Debt Instrument [Line Items]                  
Principal amount 400,000,000                
Line of Credit | Credit Agreement, Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P.                  
Debt Instrument [Line Items]                  
Principal amount 150,000,000                
Line of Credit | Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P.                  
Debt Instrument [Line Items]                  
Principal amount $ 100,000,000                
Mortgages                  
Debt Instrument [Line Items]                  
Debt balance   $ 3,700,000,000   $ 3,700,000,000          
Mortgages | Mortgage loan 24                  
Debt Instrument [Line Items]                  
Interest rate   4.45%   4.45%          
Debt balance   $ 0   $ 0         $ 19,369,000
Gain (loss) on extinguishment of debt   $ 10,600,000   $ 10,600,000