XML 21 R8.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities    
Net income (loss) $ (105,390) $ (101,920)
Adjustments to reconcile net income (loss) to net cash flow from operating activities:    
Depreciation and amortization 57,627 66,350
Impairment charges 0 27,613
Amortization of intangibles 33 (69)
Recognition of deferred income (125) (237)
Bad debt expense 279 682
Deferred income tax expense (benefit) (5) (321)
Equity in (earnings) loss of unconsolidated entities 137 79
(Gain) loss on disposition of assets and hotel properties 69 (3,623)
Realized and unrealized (gain) loss on marketable securities 0 (627)
Purchases of marketable securities 0 (452)
Sales of marketable securities 0 15,233
Net settlement of trading derivatives 0 4,630
Realized and unrealized (gain) loss on derivatives (919) (4,197)
Amortization of loan costs, discounts and capitalized default interest and write-off of premiums, loan costs and exit fees (6,068) 6,603
Equity-based compensation 1,944 4,906
Amortization of parking asset 0 117
Non-cash interest income (223) (208)
Paid-in kind interest expense 6,663 0
Changes in operating assets and liabilities, exclusive of the effect of acquisitions and dispositions of hotel properties:    
Accounts receivable and inventories (11,593) 9,738
Prepaid expenses and other assets 1,880 (11,344)
Operating lease right-of-use assets 126 265
Operating lease liabilities (125) (162)
Accounts payable and accrued expenses and accrued interest payable (20,354) 1,440
Due to/from related parties (2,376) (1,380)
Due to/from third-party hotel managers (2,212) (1,303)
Due to/from Ashford Inc., net (11,293) (632)
Other liabilities (1) 692
Net cash provided by (used in) operating activities (91,926) 11,873
Cash Flows from Investing Activities    
Investment in unconsolidated entity 0 (51)
Improvements and additions to hotel properties (9,072) (20,365)
Net proceeds from disposition of assets and hotel properties 7,291 4,654
Proceeds from property insurance 670 147
Net cash provided by (used in) investing activities (1,111) (15,615)
Cash Flows from Financing Activities    
Borrowings on indebtedness, net of commitment fee 195,500 37,000
Repayments of indebtedness (4,330) (45,287)
Payments for loan costs and exit fees (17,530) (1,176)
Payments for dividends and distributions 0 (17,974)
Payments for derivatives (292) (63)
Proceeds from common stock offerings 45,467 0
Net cash provided by (used in) financing activities 218,815 (27,500)
Net increase (decrease) in cash, cash equivalents and restricted cash 125,778 (31,242)
Cash, cash equivalents and restricted cash at beginning of period 167,313 398,207
Cash, cash equivalents and restricted cash and at end of period 293,091 366,965
Supplemental Cash Flow Information    
Interest paid 58,872 51,272
Income taxes paid (refunded) (38) (87)
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Accrued but unpaid capital expenditures 6,344 18,714
Accrued stock offering costs 155 0
Common stock purchases accrued but not paid 46 358
Non-cash loan principal associated with default interest and late charges 32,627 0
Non-cash extinguishment of preferred stock 103,188 0
Issuance of common stock from preferred stock exchanges 92,553 0
Debt discount associated with embedded debt derivative 43,681 0
Unsettled common stock offering proceeds 809 0
Accrued but unpaid financing costs 0 4,994
Supplemental Disclosure of Cash, Cash Equivalents and Restricted Cash    
Cash, cash equivalents and restricted cash $ 167,313 $ 398,207