XML 64 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Indebtedness, net - Narrative (Details)
3 Months Ended
Jan. 15, 2021
USD ($)
extension
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Jan. 16, 2023
Feb. 09, 2021
Feb. 08, 2021
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]              
Fair value of derivative liability $ 43,700,000 $ 43,700,000          
Debt yield extension (as a percent)         8.00% 10.38%  
Non-cash loan principal associated with default interest and late charges   32,627,000 $ 0        
Amount of capitalized principal that was amortized   16,800,000          
Derivative liability | Embedded debt derivative              
Debt Instrument [Line Items]              
Cash payment, percentage of loans advanced 15.00%            
Future issuance of warrants, percentage of outstanding common stock 19.90%            
Maximum | Derivative liability | Embedded debt derivative              
Debt Instrument [Line Items]              
Future issuance of warrants, percentage of outstanding common stock, increase, dependent on delayed draw term loans drawn 15.00%            
Future issuance of warrants, percentage of outstanding common stock, decrease, dependent on borrower delivering equity pledges from certain subsidiaries 4.00%            
Credit Agreement, Initial Term Loan and Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P.              
Debt Instrument [Line Items]              
Interest rate 16.00%            
Interest rate term (in years) 2 years            
Term to have the option to pay accrued interest in kind (in years) 2 years            
Credit Agreement, Initial Term Loan and Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P. | Subsequent Event              
Debt Instrument [Line Items]              
Interest rate       14.00%      
Credit Agreement, Initial Term Loan              
Debt Instrument [Line Items]              
Initial term of loan (in years) 3 years            
Number of extension options | extension 2            
Term of extension option (in years) 1 year            
Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P.              
Debt Instrument [Line Items]              
Interest rate 18.50%            
Interest rate term (in years) 2 years            
Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P. | Subsequent Event              
Debt Instrument [Line Items]              
Interest rate       16.50%      
Line of Credit | Credit Agreement, Initial Term Loan | Oaktree Capital Management, L.P.              
Debt Instrument [Line Items]              
Principal amount $ 200,000,000            
Line of Credit | Credit Agreement, Initial Term Loan | Oaktree Capital Management, L.P. | Minimum              
Debt Instrument [Line Items]              
Principal amount 400,000,000            
Line of Credit | Credit Agreement, Initial Delayed Draw Term Loan | Oaktree Capital Management, L.P.              
Debt Instrument [Line Items]              
Principal amount 150,000,000            
Line of Credit | Credit Agreement, Additional Delayed Draw Term Loan | Oaktree Capital Management, L.P.              
Debt Instrument [Line Items]              
Principal amount $ 100,000,000            
Mortgages              
Debt Instrument [Line Items]              
Debt balance   $ 3,700,000,000          
Mortgages | Mortgage loan 24              
Debt Instrument [Line Items]              
Interest rate   4.45%          
Debt balance   $ 19,369,000         $ 19,369,000