XML 23 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue      
Rooms $ 1,180,199 $ 1,059,012 $ 640,325
Food and beverage 253,211 227,099 112,701
Other 56,891 48,699 26,958
Total hotel revenue 1,490,301 1,334,810 779,984
Advisory services revenue 0 0 10,724
Other 1,742 2,156 4,141
Total revenue 1,492,043 1,336,966 794,849
Hotel operating expenses:      
Rooms 255,317 231,614 143,751
Food and beverage 172,530 153,340 77,653
Other expenses 455,818 405,896 254,495
Management fees 54,734 49,394 31,125
Total hotel expenses 938,399 840,244 507,024
Property taxes, insurance and other 73,457 65,301 38,499
Depreciation and amortization 243,863 210,410 110,653
Impairment charges 17,816 19,511 (415)
Gain (loss) on insurance settlement 0 0 (5)
Transaction costs 77 6,252 625
Advisory services fee 54,361 43,023 4,533
Corporate, general and administrative 8,366 14,310 57,243
Total expenses 1,336,339 1,199,051 718,157
Operating income (loss) 155,704 137,915 76,692
Equity in earnings (loss) of unconsolidated entities (6,110) (6,831) 2,495
Interest income 331 90 62
Gain (loss) on acquisition of PIM Highland JV and sale of hotel properties 31,599 380,752 0
Other income (expense) (4,517) (864) 6,573
Interest expense and amortization of premiums and loan costs (223,967) (187,514) (114,502)
Write-off of loan costs and exit fees (12,702) (5,750) (10,353)
Unrealized gain (loss) on marketable securities 4,946 127 (332)
Unrealized gain (loss) on derivatives (2,534) (7,402) (1,100)
Income (loss) from continuing operations before income taxes (57,250) 310,523 (40,465)
Income tax benefit (expense) (1,532) (4,710) (1,266)
Income (loss) from continuing operations (58,782) 305,813 (41,731)
Income (loss) from discontinued operations 0 0 33
Gain (loss) on sale of hotel properties, net of tax 0 599 3,491
Net income (loss) (58,782) 306,412 (38,207)
(Income) loss from consolidated entities attributable to noncontrolling interests 14 30 406
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 12,483 (35,503) 6,400
Net income (loss) attributable to the Company (46,285) 270,939 (31,401)
Preferred dividends (36,272) (33,962) (33,962)
Extinguishment of issuance costs upon redemption of Series E preferred stock (6,124) 0 0
Net income (loss) available to common stockholders $ (88,681) $ 236,977 $ (65,363)
Basic:      
Income (loss) from continuing operations attributable to common stockholders (in dollars per share) $ (0.95) $ 2.43 $ (0.75)
Income (loss) from discontinued operations attributable to common stockholders (in dollars per share) 0.00 0.00 0.00
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.95) $ 2.43 $ (0.75)
Weighted average common shares outstanding – basic (in shares) 94,426 96,290 87,622
Diluted:      
Income (loss) from continuing operations attributable to common stockholders (in dollars per share) $ (0.95) $ 2.35 $ (0.75)
Income (loss) from discontinued operations attributable to common stockholders (in dollars per share) 0.00 0.00 0.00
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.95) $ 2.35 $ (0.75)
Weighted average common shares outstanding – diluted (in shares) 94,426 114,881 87,622
Dividends declared per common share (in shares) $ 0.48 $ 0.48 $ 0.48