XML 36 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness (Details) (USD $)
9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2014
Interest Rate Contract [Member]
Sep. 30, 2014
Mortgage loan 1 [Member]
hotel
Dec. 31, 2013
Mortgage loan 1 [Member]
hotel
Sep. 30, 2014
Mortgage loan 2 [Member]
hotel
Dec. 31, 2013
Mortgage loan 2 [Member]
hotel
Sep. 30, 2014
Senior credit facility 1 [Member]
Dec. 31, 2013
Senior credit facility 1 [Member]
Sep. 30, 2014
Senior credit facility 1 [Member]
Minimum [Member]
Dec. 31, 2013
Senior credit facility 1 [Member]
Minimum [Member]
Sep. 30, 2014
Senior credit facility 1 [Member]
Maximum [Member]
Dec. 31, 2013
Senior credit facility 1 [Member]
Maximum [Member]
Sep. 30, 2014
Mortgage Loan 3 [Member]
hotel
extension
Dec. 31, 2013
Mortgage Loan 3 [Member]
hotel
Sep. 30, 2014
Mortgage loan 4 [Member]
hotel
Dec. 31, 2013
Mortgage loan 4 [Member]
hotel
Sep. 30, 2014
Mortgage loan 5 [Member]
extension
hotel
Dec. 31, 2013
Mortgage loan 5 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 6 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 6 [Member]
hotel
Sep. 30, 2014
Mortgage loan 7 [Member]
hotel
Dec. 31, 2013
Mortgage loan 7 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 8 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 8 [Member]
hotel
Sep. 30, 2014
Mortgage loan 9 [Member]
hotel
Dec. 31, 2013
Mortgage loan 9 [Member]
hotel
Sep. 30, 2014
Mortgage loan 10 [Member]
hotel
Dec. 31, 2013
Mortgage loan 10 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 11 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 11 [Member]
hotel
Jan. 24, 2014
Mortgage loan 12 [Member]
extension
Sep. 30, 2014
Mortgage loan 12 [Member]
hotel
Dec. 31, 2013
Mortgage loan 12 [Member]
hotel
Sep. 30, 2014
Mortgage loan 13 [Member]
extension
hotel
Dec. 31, 2013
Mortgage loan 13 [Member]
hotel
Jul. 25, 2014
Mortgage loan 13 [Member]
Sep. 30, 2014
Mortgage loan 14 [Member]
hotel
extension
Dec. 31, 2013
Mortgage loan 14 [Member]
hotel
Jul. 25, 2014
Mortgage loan 14 [Member]
Sep. 30, 2014
Mortgage Loan 15 [Member]
extension
hotel
Dec. 31, 2013
Mortgage Loan 15 [Member]
hotel
Sep. 30, 2014
Mortgage loan 16 [Member]
hotel
Dec. 31, 2013
Mortgage loan 16 [Member]
hotel
Sep. 30, 2014
Mortgage loan 17 [Member]
hotel
Dec. 31, 2013
Mortgage loan 17 [Member]
hotel
Sep. 30, 2014
Mortgage loan 18 [Member]
hotel
Dec. 31, 2013
Mortgage loan 18 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 19 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 19 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 20 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 20 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 21 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 21 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 22 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 22 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 23 [Member]
hotel
Dec. 31, 2013
Mortgage Loan 23 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 24 [Member]
hotel
May 01, 2014
Mortgage Loan 24 [Member]
extension
Dec. 31, 2013
Mortgage Loan 24 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 25 [Member]
hotel
Jul. 25, 2014
Mortgage Loan 25 [Member]
Dec. 31, 2013
Mortgage Loan 25 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 26 [Member]
hotel
Jul. 25, 2014
Mortgage Loan 26 [Member]
Dec. 31, 2013
Mortgage Loan 26 [Member]
hotel
Sep. 30, 2014
Mortgage Loan 27 [Member]
hotel
Jul. 25, 2014
Mortgage Loan 27 [Member]
Dec. 31, 2013
Mortgage Loan 27 [Member]
hotel
Jul. 25, 2014
Refinanced Mortgage Loan [Member]
May 01, 2014
Refinanced Mortgage Loan [Member]
Jan. 24, 2014
Refinanced Mortgage Loan [Member]
Jul. 25, 2014
Refinanced Mortgage Loan 1 [Member]
Jul. 25, 2014
Refinanced Mortgage Loan 2 [Member]
Jul. 25, 2014
Refinanced Mortgage Loan 3 [Member]
Jul. 31, 2014
The Ashton Hotel [Member]
Mortgage Loan 20 [Member]
extension
Jul. 18, 2014
The Ashton Hotel [Member]
Mortgage Loan 20 [Member]
Jul. 31, 2014
The Ashton Hotel [Member]
Mortgage Loan 20 [Member]
LIBOR [Member]
Aug. 06, 2014
Fremont Marriott Silicon Valley [Member]
Mortgage Loan 15 [Member]
Aug. 06, 2014
Fremont Marriott Silicon Valley [Member]
Mortgage Loan 15 [Member]
extension
Aug. 06, 2014
Fremont Marriott Silicon Valley [Member]
Mortgage Loan 15 [Member]
LIBOR [Member]
Debt Instrument [Line Items]                                                                                                                                                                    
Collateral (in hotels)       5 5 1 1             5 5 8 8 9 9 10 10 1 1 8 8 5 5 5 5 5 5   5 5 7 7   5 5   1 1 5 5 5 5 5 5 7 7 1 1 1 1 1 1 1 1 1   1 3   3 2   2 3   3                        
Interest Rate           8.32% 8.32%             6.40% 6.40% 5.75% 5.75%     5.22% 5.22%     5.70% 5.70% 5.53% 5.53% 5.53% 5.53% 5.53% 5.53%                       5.95% 5.95% 5.95% 5.95% 5.95% 5.95% 5.95% 5.95%     6.26% 6.26% 5.49% 5.49% 5.49% 5.49% 4.99% 4.99% 4.99% 5.20%   5.20% 4.85%   4.85% 4.90%   4.90%             4.00%          
Debt instrument description of variable rate basis       LIBOR LIBOR     LIBOR LIBOR         LIBOR LIBOR     LIBOR LIBOR     LIBOR LIBOR                 LIBOR LIBOR LIBOR LIBOR LIBOR   LIBOR LIBOR   LIBOR LIBOR                 LIBOR LIBOR                                                            
Basis spread on variable rate       4.50% 4.50%         2.75% 2.75% 3.50% 3.50% 6.15% 6.15%     6.50% 6.50%     4.90% 4.90%                 4.75% 4.75% 4.75% 4.35% 4.35%   4.35% 4.35%   4.20% 4.20%                 3.75% 3.75%                                                     3.75%     4.20%
Libor floor rate                                                                                                                                                             0.25%      
Indebtedness $ 1,959,608,000 $ 1,818,929,000   $ 0 $ 164,433,000 $ 0 $ 5,075,000 $ 0 $ 0         $ 211,000,000 $ 211,000,000 $ 0 $ 102,348,000 $ 0 $ 135,000,000 $ 146,530,000 $ 148,991,000 $ 0 $ 69,000,000 $ 93,319,000 $ 94,899,000 $ 106,032,000 $ 107,737,000 $ 0 $ 89,347,000 $ 76,169,000 $ 77,394,000   $ 200,000,000 $ 0 $ 301,000,000 $ 0   $ 62,900,000 $ 0   $ 37,500,000 $ 0 $ 112,250,000 $ 113,343,000 $ 100,895,000 $ 101,878,000 $ 153,525,000 $ 155,019,000 $ 122,802,000 $ 123,997,000 $ 5,525,000 $ 0 $ 100,246,000 $ 101,268,000 $ 10,709,000 $ 10,800,000 $ 7,337,000 $ 7,400,000 $ 6,869,000   $ 0 $ 67,520,000   $ 0 $ 12,500,000   $ 0 $ 24,980,000   $ 0                        
London Interbank Offered Rate (LIBOR) Rate 0.157% 0.168%                                                                                                                                                                
Number of extension options                           3       3                           3     3     3     3                                     0                                 0       3  
Term of mortgage loan extension option                           1 year       1 year                           1 year     1 year     1 year     1 year                                                                             1 year    
Face amount of debt                                                               200,000,000         301,000,000     62,900,000                                       6,900,000     67,500,000     12,500,000     25,000,000   468,900,000 5,100,000 164,400,000 135,000,000 102,300,000 89,300,000 5,500,000 5,500,000     37,500,000  
Repurchased face amount                                                                                                                                                     101,100,000 88,500,000            
Floor interest rate                                                               0.20%                                                                                                    
Net credit default of swap asset (liability)     $ 101,000