XML 51 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
REVENUE        
Rooms $ 165,623 $ 197,067 $ 491,542 $ 586,276
Food and beverage 25,268 34,444 82,521 117,328
Other hotel revenue 7,055 10,364 20,088 28,509
Total hotel revenue 197,946 241,875 594,151 732,113
Advisory services 3,127 0 9,266 0
Other 1,072 149 3,213 392
Total Revenue 202,145 242,024 606,630 732,505
Hotel operating expenses:        
Rooms 37,547 45,079 108,640 132,310
Food and beverage 18,628 25,860 57,330 80,651
Other expenses 64,349 74,275 195,469 215,923
Management fees 7,838 9,888 23,734 30,467
Total hotel operating expenses 128,362 155,102 385,173 459,351
Property taxes, insurance, and other 10,451 12,474 29,052 36,385
Depreciation and amortization 28,421 32,777 81,262 98,099
Impairment charges (105) (101) (310) (296)
Transaction costs 533 126 616 1,296
Corporate, general, and administrative 15,104 13,465 47,290 42,680
Total Operating Expenses 182,766 213,843 543,083 637,515
OPERATING INCOME 19,379 28,181 63,547 94,990
Equity in earnings (loss) of unconsolidated entities 2,831 (10,105) 6,794 (14,626)
Interest income 27 12 45 61
Other income 2,564 314 5,841 6,446
Interest expense and amortization of loan costs (29,449) (36,625) (85,896) (108,031)
Write-off of loan costs and exit fees (8,319) 0 (10,353) (1,971)
Unrealized gain (loss) on marketable securities (2,875) 257 (3,818) 2,039
Unrealized loss on derivatives (70) (817) (680) (7,177)
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (15,912) (18,783) (24,520) (28,269)
Income tax expense (292) (619) (820) (1,688)
LOSS FROM CONTINUING OPERATIONS (16,204) (19,402) (25,340) (29,957)
Gain on sale of hotel property, net of tax 0 0 3,491 0
NET LOSS (16,204) (19,402) (21,849) (29,957)
Loss from consolidated entities attributable to noncontrolling interests 124 175 146 890
Net loss attributable to redeemable noncontrolling interests in operating partnership 2,585 2,892 4,234 5,152
NET LOSS ATTRIBUTABLE TO THE COMPANY (13,495) (16,335) (17,469) (23,915)
Preferred dividends (8,490) (8,490) (25,471) (25,471)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS (21,985) (24,825) (42,940) (49,386)
Basic:        
Net loss attributable to common shareholders (in dollars per share) $ (0.24) $ (0.31) $ (0.50) $ (0.69)
Weighted average common shares outstanding – basic (in shares) 90,322 79,898 86,961 72,068
Diluted:        
Net loss allocated to common shareholders per share $ (0.24) $ (0.31) $ (0.50) $ (0.69)
Weighted average common shares outstanding – diluted (in shares) 90,322 79,898 86,961 72,068
Dividends declared per common share (in dollars per share) $ 0.12 $ 0.12 $ 0.36 $ 0.36
Amounts attributable to common shareholders:        
Net loss attributable to the Company (13,495) (16,335) (17,469) (23,915)
Preferred dividends (8,490) (8,490) (25,471) (25,471)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (21,985) $ (24,825) $ (42,940) $ (49,386)