XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Entities (Summary of Preliminary Statement of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Real Estate Properties [Line Items]        
Total revenue $ 202,145 $ 242,024 $ 606,630 $ 732,505
Total expenses (182,766) (213,843) (543,083) (637,515)
OPERATING INCOME 19,379 28,181 63,547 94,990
Unrealized gain (loss) on derivatives (70) (817) (680) (7,177)
Income tax expense (292) (619) (820) (1,688)
NET LOSS (16,204) (19,402) (21,849) (29,957)
Loss from consolidated entities attributable to noncontrolling interests 124 175 146 890
NET LOSS ATTRIBUTABLE TO THE COMPANY (13,495) (16,335) (17,469) (23,915)
Our equity in earnings (loss) entity 2,831 (10,105) 6,794 (14,626)
PIM Highland JV [Member]
       
Real Estate Properties [Line Items]        
Total revenue 118,659 104,226 353,562 324,762
Total expenses (99,074) (100,422) (294,740) (292,487)
OPERATING INCOME 19,585 3,804 58,822 32,275
Interest income and other 17 14 43 55
Interest expense, amortization and write-offs of deferred loan costs, discounts and premiums and exit fees (14,570) (16,238) (44,904) (48,089)
Other expenses 0 0 (44) 0
Income tax expense (1,163) (881) (2,816) (2,379)
NET LOSS 3,869 (13,301) 11,101 (18,138)
Our equity in earnings (loss) entity 2,128 (10,105) 6,102 (14,626)
Ashford Prime OP [Member]
       
Real Estate Properties [Line Items]        
Total revenue 84,784 60,960 230,557 178,388
Total expenses (70,086) (51,595) (196,270) (150,547)
OPERATING INCOME 14,698 9,365 34,287 27,841
Interest income 10 5 20 19
Interest expense, amortization and write-offs of deferred loan costs, discounts and premiums and exit fees (10,137) (8,380) (29,159) (26,542)
Unrealized gain (loss) on derivatives 3 (9) (63) (31)
Income tax expense (185) (952) (622) (2,255)
NET LOSS 4,389 29 4,463 (968)
Loss from consolidated entities attributable to noncontrolling interests 154 371 741 575
NET LOSS ATTRIBUTABLE TO THE COMPANY 4,543 400 5,204 (393)
Our equity in earnings (loss) entity $ 703 $ 0 $ 692 $ 0